News Feed Item

Columbia Commercial Bancorp Reports Full Year and Fourth Quarter 2012 Results

HILLSBORO, OR -- (Marketwire) -- 01/25/13 -- Columbia Commercial Bancorp (OTCBB: CLBC), a single bank holding company for Columbia Community Bank (the Bank), reports a net profit of $1.2 million, or $0.38 per diluted share for the year ended December 31, 2012 compared to $184,000, or $0.06 per diluted share for 2011. Net income for fourth quarter 2012 was $608,000 or $0.18 per diluted share after a $750,000 negative loan loss provision which was partially offset by a $144,000 prepayment fee expense on $6.9 million of FHLB borrowings. The effect of these two transactions was $370,000 after tax. Net income for third quarter 2012 was $294,000, or $0.09 per diluted share. Return on average equity for the full year of 2012 was 6.64% compared to 1.03% for 2011.

"The Company had considerable success during 2012 with a variety of its strategic objectives," states the Company's President and CEO, Rick A. Roby. And he continues, "During the year, low-yielding cash and investments were utilized to pay down high-cost liabilities such as brokered deposits, repurchase agreements, and FHLB borrowings; and while these activities deleveraged the overall balance sheet by almost $30.0 million, at the same time we were still able to grow loans by over $6.4 million. Year-to-date net interest margins reflect the success of these initiatives which also set a strong foundation for continued improvement in net interest income for 2013. Additionally, during the fourth quarter, the Company converted over $1.9 million of its 8.50% convertible subordinated notes into common stock which moving forward reduces both the leverage and interest expense at the holding company level."


Total assets of $322.6 million as of December 31, 2012 were down $30.0 million, or 8.5%, over the past year when compared to the $352.6 million at year-end 2011. Cash, federal funds sold, and investments totaled $61.3 million as of December 31, 2012, or 19.0% of total assets, and are down $35.4 million compared to the end of 2011 when they totaled $96.7 million, or 27.4% of total assets. This reduction was brought about by retiring $4.7 million of FHLB borrowings that matured during second quarter 2012, prepaying $6.9 million during the fourth quarter of FHLB borrowings that had an average rate of 4.23%, and throughout the year by reducing brokered deposits by $9.9 million and repurchase agreements by $9.3 million. "And after all the changes during 2012, the Company still retains strong liquidity with over $36.9 million of cash and unpledged securities, or 11.4% of total assets," states Bob Ekblad, the Company's Chief Financial Officer.

Total loans at $244.8 million as of December 31, 2012 are up $1.0 million, or 0.4%, during the fourth quarter and have increased $6.4 million or 2.7% when compared to the $238.4 million outstanding as of December 31, 2011. "We are seeing an increased level of confidence within several of our targeted business segments so loan demand has picked up this past year; and while the competition for these loans is strong, our team of experienced professionals continue to show our ability to succeed as evidenced by this loan growth; and we expect more for 2013," comments the Company's Chief Credit Officer, Fred Johnson.

As of December 31, 2012, the Bank had $329,000 in loans, or 0.13% of total loans, that were past due over 30 days and still accruing interest.

During 2012 the Bank had $1.8 million in loan charge-offs relative to $1.6 million in loan recoveries, or net charge-offs of $180,000 for the year; compared to 2011 when net charge-offs were $1.8 million. The considerable recoveries during the year along with a general improvement in other credit matrices within the loan portfolio allowed the bank to negative loan provision $750,000 for 2012 compared to 2011 when it had a loan loss provision expense of $1.4 million. As a result of the strengthening loan portfolio and negative provision expense, the allowance for loan losses as of December 31, 2012 at $6.2 million, was 2.51% of loans compared to year-end 2011 when it was $7.1 million, or 2.97% of loans.

Non-performing assets consist of loans on nonaccrual status and other real estate owned (OREO) which totaled $17.7 million as of December 31, 2012 and are down $1.3 million compared to year-end 2011 when they were $19.0 million. During 2012 the Bank reduced non-performing assets through pay downs on nonaccrual loans and the liquidation of OREO properties by $7.1 million while additions to nonaccrual loans (which were primarily from two existing relationships) were $5.8 million. OREO at year-end 2012 consisted of nine properties totaling $7.3 million which was 41.2% of non-performing assets while nonaccrual loans consisted of nine relationships totaling $10.4 million, or 58.8% of non-performing assets.


Total deposits for the Bank at $228.0 million as of December 31, 2012 were down $11.1 million, or 4.6% for the year when compared to deposits of $239.1 million at year-end 2011. And Mr. Ekblad comments, "The reduction in deposits over the past year was certainly not reflective of our efforts to grow local deposits, in fact, local deposit growth for 2012 was quite successful at almost $11.1 million and the reason for the overall deposit decline was due to an intentional $10.0 million reduction in brokered deposits and another $12.2 million reduction in nontraditional out-of-area deposits during 2012." As of December 31, 2012, the Bank had $5.0 million in brokered deposits which was 2.2% of total deposits compared to $15.0 million and $27.7 million in brokered deposits as of December 31, 2011 and 2010 when they were 6.3% and 10.9% of total deposits, respectively. The Bank has $4.6 million in brokered deposits that mature throughout 2013 which will not be renewed.


Asset income for full year 2012 at $14.7 million was down $1.2 million, or 7.2%, compared to the $15.9 million for 2011 due substantially from lower yields on both the loan and investment portfolios. In addition, asset income was also down for 2012 due to a $3.8 million reduction in average outstanding loans during 2012 relative to 2011 (even though year-end 2012 outstanding loans were higher than year-end 2011 outstanding loans). However, the reduction in asset income of $1.2 million was offset by a $1.3 million, or 20.2%, reduction in interest expenses from 2012 relative to 2011. This reduction in interest expense relates to reductions in outstanding deposits, repurchase agreements, and FHLB borrowings; as well as a general downward trend in overall deposit rates paid by the Bank. Net interest income for 2012 at $9.5 million was therefore up slightly, $181,000 or 1.9%, over net interest income for 2011. However, also included in the 2012 interest expense was a $144,000 prepayment penalty during fourth quarter related to the early pay-off of $6.9 million of FHLB borrowings that had an average rate of 4.23%. Net interest margin for the full year of 2012 at 3.24% was 16 basis points higher than the 3.08% for 2011. Mr. Roby adds, "And blended in with the deleveraging done during 2012 will be a considerable improvement in our net interest income and margins for 2013 as the Company has retired significant amounts of high cost deposits and FHLB borrowings during 2012 which were paid off from lower yielding cash and investments."

Non-interest income was relatively stable for the past two quarters and the full year 2012 was consistent with 2011. Non-interest expense for the past two quarters was also consistent, however for 2012 non-interest expense at $8.7 million was $196,000, or 2.2% lower than in 2011 which relates to a reduction in problem asset related expenses.

For 2012 the Company recognized $51,000 in realized gains on securities that were liquidated as part the Bank's deleveraging strategy while for 2011 security gains were $603,000. The 2012 OREO liquidations and revaluation adjustments netted to a $19,000 loss for the year showing some stabilization within the real estate markets when compared to 2011 and the net losses were $188,000.

Equity and Capital

During the fourth quarter of 2012, the Company converted over $1.9 million of its $3.0 million subordinated 8.50% convertible notes, along with their fourth quarter interest into 496,596 of common shares at $4.00 per share. The dilution from this transaction was approximately $0.26 per share but reduces leverage, reduces cash flow requirements, and saves over $165,000 in interest expense annually at the holding company.

Capital ratios at the Bank continue to grow through a combination of retained earnings and deleveraging. The Bank's leverage ratio was 8.79% as of December 31, 2012 compared to 7.63% as of December 31, 2011 while its tier one and total risk-based capital ratios were 10.90% and 12.16% as of December 31, 2012 compared to 10.16% and 11.42% at December 31, 2011 respectively. The Bank's capital ratios continue to exceed those required to be considered "well-capitalized" according to the standard regulatory guidelines.

About Columbia Commercial Bancorp:

Information about the Company's stock may be obtained through the Over the Counter Bulletin Board at www.otcbb.com. Columbia Commercial Bancorp's stock symbol is CLBC.

Columbia Commercial Bancorp was formed in 2002 as a holding company for Columbia Community Bank, which was opened in 1999 by local business people to deliver loan and deposit product solutions through experienced and professional bankers to businesses, nonprofits, professionals, and individuals throughout Washington County and the greater Portland metropolitan area. The Bank has been named among the "100 Best Companies to Work for in Oregon" by Oregon Business Magazine for 2012, 2011, and 2009.

For more information about Columbia Commercial Bancorp, or its subsidiary, Columbia Community Bank, call (503) 693-7500 or visit our website at www.columbiacommunitybank.com. Information contained in or linked to our website is not incorporated as a part of this release.

Certain statements in this release may constitute forward-looking statements within the definition of the "safe-harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are subject to significant uncertainties, which could cause actual results to differ materially from those set forth in such statements. Forward-looking statements are those that incorporate management's current expectations and plans based on information currently known to them. These statements can sometimes be identified by words such as "believe," "estimate," "anticipate," "expect," "intend," "will," "may," "should," or other similar phrases or words. Readers are cautioned not to place undue reliance on forward-looking statements. In particular, they should not be construed as assurances of a given level of performance or as promises of a given set of management's actions. Some of the factors that could cause management to deviate from its current plans, or could cause the Company's results to differ from current expectations, include the effect of localized or regional economic shifts that may affect the collectability of loans or the value of the collateral underlying those loans; the effects of laws, regulations, policies and government actions upon the Company's assets and operations; sensitivity to the Northwestern Oregon geographic markets and events affecting those markets; and the impacts of new government initiatives upon us and our borrowers. The Company does not intend to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

                         Consolidated Balance Sheet
            (amounts in 000's, except per share data and ratios)

                                           % Change   September
                         December 31,       2012 vs.      30,      % Change
                       2012        2011       2011        2012      Quarter
                    ----------  ----------  --------  -----------  --------

  Cash & due from
   banks            $   19,102  $   25,982     -26.5% $    22,047     -13.4%
  Federal funds
   sold                      -      10,000    -100.0%       5,000    -100.0%
   securities -
   available for
   sale                 40,019      58,417     -31.5%      55,395     -27.8%
  Investments -
   Other                 2,227       2,307      -3.5%       2,247      -0.9%

  Gross loans          244,765     238,403       2.7%     243,839       0.4%
  Allowance for
   loan losses          (6,153)     (7,083)    -13.1%      (6,963)    -11.6%
                    ----------  ----------  --------  -----------  --------
    Net loans          238,612     231,320       3.2%     236,876       0.7%

  Other real estate
   owned                 7,289       8,408     -13.3%       7,358      -0.9%
  Other assets          15,370      16,174      -5.0%      17,109     -10.2%
                    ----------  ----------  --------  -----------  --------

    Total Assets    $  322,619  $  352,608      -8.5% $   346,032      -6.8%
                    ==========  ==========  ========  ===========  ========

  Deposits          $  227,977  $  239,083      -4.6% $   237,872      -4.2%
   agreements           17,438      26,722     -34.7%      24,314     -28.3%
  Federal funds
   purchased                             -       0.0%           -       0.0%
  FHLB borrowings       41,000      52,635     -22.1%      47,900     -14.4%
  Other borrowings       2,579       4,513     -42.9%       4,516     -42.9%
   debentures            8,248       8,248       0.0%       8,248       0.0%
  Other liabilities      3,882       3,433      13.1%       4,122      -5.8%
                    ----------  ----------  --------  -----------  --------
     Liabilities       301,124     334,634     -10.0%     326,972      -7.9%

 EQUITY                 21,495      17,974      19.6%      19,060      12.8%
                    ----------  ----------  --------  -----------  --------
     Equity         $  322,619  $  352,608      -8.5% $   346,032      -6.8%
                    ==========  ==========  ========  ===========  ========

Shares outstanding
 at end-of-period    3,759,677   3,151,581              3,241,581
Book value per
 share              $     5.72  $     5.70            $      5.88
Allowance for loan
 losses to total
 loans                    2.51%       2.97%                  2.86%
 assets (nonaccrual
 loans & OREO)      $   17,661  $   18,984            $    16,766

Bank Tier 1
 leverage ratio (5%
 minimum for "well-
 capitalized")            8.79%       7.63%                  8.27%
Bank Tier 1 risk-
 based capital
 ratio (6% minimum
 for "well-
 capitalized")           10.90%      10.16%                 10.44%
Bank Total risk-
 based capital
 ratio (10% minimum
 for "well-
 capitalized")           12.16%      11.42%                 11.71%

                    Consolidated Statement of Operations
            (amounts in 000's, except per share data and ratios)

                           Three Months              Twelve Months
                              Ending                    Ending
                         ----------------          ----------------
                          12/31/   9/30/      %    12/31/   12/31/     %
                           2012    2012    Change   2012     2011    Change
                         -------  -------  ------  -------  -------  ------
  Loans                  $ 3,459  $ 3,489    -0.9% $13,838  $14,649    -5.5%
  Investments                178      220   -19.1%     833    1,171   -28.9%
  Federal funds sold and
   other                      17       16     6.3%      72       65    10.8%
                         -------  -------  ------  -------  -------  ------
    Total interest
     income                3,654    3,725    -1.9%  14,743   15,885    -7.2%
                         -------  -------  ------  -------  -------  ------

  Deposits                   444      530   -16.2%   2,141    3,359   -36.3%
  Repurchase agreements
   and federal funds
   purchased                  34       46   -26.1%     179      329   -45.6%
  FHLB borrowings            623      490    27.1%   2,143    2,125     0.8%
  Other borrowings           128      121     5.8%     489      483     1.2%
  Junior subordinated
   debentures                 64       67    -4.5%     259      238     8.8%
                         -------  -------  ------  -------  -------  ------
    Total interest
     expense               1,293    1,254     3.1%   5,211    6,534   -20.2%
                         -------  -------  ------  -------  -------  ------

 LOAN LOSSES               2,361    2,471    -4.5%   9,532    9,351     1.9%

 LOSSES                     (750)       -   100.0%    (750)   1,350  -155.6%
                         -------  -------  ------  -------  -------  ------

 LOAN LOSSES               3,111    2,471    25.9%  10,282    8,001    28.5%

NON-INTEREST INCOME          178      158    12.7%     668      645     3.6%

NON-INTEREST EXPENSE       2,177    2,146     1.4%   8,648    8,844    -2.2%

 GAINS / (LOSSES)             33       18    83.3%      51      603   -91.5%
 TEMPORARY IMPAIRMENT          -        -     0.0%       -      (25) -100.0%
 - NET                       (55)      76  -172.4%     (19)    (188)  -89.9%
                         -------  -------  ------  -------  -------  ------

 TAXES                     1,090      577            2,334      192

 INCOME TAXES                482      283            1,088        8
                         -------  -------          -------  -------

NET INCOME (LOSS)        $   608  $   294          $ 1,246  $   184
                         =======  =======          =======  =======

Earnings (Loss) per
 share - Basic           $  0.19  $  0.09          $  0.39  $  0.06

Earnings (Loss) per
 share - Diluted         $  0.18  $  0.09          $  0.38  $  0.06

Return on average equity   12.61%    6.17%            6.64%    1.03%
Return on average assets    0.71%    0.33%            0.36%    0.05%
Net interest margin         3.18%    3.28%            3.24%    3.08%
Efficiency ratio           85.74%    81.6%            84.8%    88.5%

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Between the mockups and specs produced by analysts, and resulting applications built by developers, there exists a gulf where projects fail, costs spiral, and applications disappoint. Methodologies like Agile attempt to address this with intensified communication, with partial success but many limitations. In his session at @DevOpsSummit at 19th Cloud Expo, Charles Kendrick, CTO at Isomorphic Software, will present a revolutionary model enabled by new technologies. Learn how business and deve...
In the 21st century, security on the Internet has become one of the most important issues. We hear more and more about cyber-attacks on the websites of large corporations, banks and even small businesses. When online we’re concerned not only for our own safety but also our privacy. We have to know that hackers usually start their preparation by investigating the private information of admins – the habits, interests, visited websites and so on. On the other hand, our own security is in danger bec...
In his session at Cloud Expo, Robert Cohen, an economist and senior fellow at the Economic Strategy Institute, will provide economic scenarios that describe how the rapid adoption of software-defined everything including cloud services, SDDC and open networking will change GDP, industry growth, productivity and jobs. This session will also include a drill down for several industries such as finance, social media, cloud service providers and pharmaceuticals.
DevOps is speeding towards the IT world like a freight train and the hype around it is deafening. There is no reason to be afraid of this change as it is the natural reaction to the agile movement that revolutionized development just a few years ago. By definition, DevOps is the natural alignment of IT performance to business profitability. The relevance of this has yet to be quantified but it has been suggested that the route to the CEO’s chair will come from the IT leaders that successfully ma...
The Internet of Things (IoT), in all its myriad manifestations, has great potential. Much of that potential comes from the evolving data management and analytic (DMA) technologies and processes that allow us to gain insight from all of the IoT data that can be generated and gathered. This potential may never be met as those data sets are tied to specific industry verticals and single markets, with no clear way to use IoT data and sensor analytics to fulfill the hype being given the IoT today.
@ThingsExpo has been named the Top 5 Most Influential M2M Brand by Onalytica in the ‘Machine to Machine: Top 100 Influencers and Brands.' Onalytica analyzed the online debate on M2M by looking at over 85,000 tweets to provide the most influential individuals and brands that drive the discussion. According to Onalytica the "analysis showed a very engaged community with a lot of interactive tweets. The M2M discussion seems to be more fragmented and driven by some of the major brands present in the...
SYS-CON Events announced today that Interface Masters Technologies, a leader in Network Visibility and Uptime Solutions, will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Interface Masters Technologies is a leading vendor in the network monitoring and high speed networking markets. Based in the heart of Silicon Valley, Interface Masters' expertise lies in Gigabit, 10 Gigabit and 40 Gigabit Eth...
As the world moves toward more DevOps and Microservices, application deployment to the cloud ought to become a lot simpler. The Microservices architecture, which is the basis of many new age distributed systems such as OpenStack, NetFlix and so on, is at the heart of Cloud Foundry - a complete developer-oriented Platform as a Service (PaaS) that is IaaS agnostic and supports vCloud, OpenStack and AWS. Serverless computing is revolutionizing computing. In his session at 19th Cloud Expo, Raghav...
Fact: storage performance problems have only gotten more complicated, as applications not only have become largely virtualized, but also have moved to cloud-based infrastructures. Storage performance in virtualized environments isn’t just about IOPS anymore. Instead, you need to guarantee performance for individual VMs, helping applications maintain performance as the number of VMs continues to go up in real time. In his session at Cloud Expo, Dhiraj Sehgal, Product and Marketing at Tintri, wil...
DevOps is being widely accepted (if not fully adopted) as essential in enterprise IT. But as Enterprise DevOps gains maturity, expands scope, and increases velocity, the need for data-driven decisions across teams becomes more acute. DevOps teams in any modern business must wrangle the ‘digital exhaust’ from the delivery toolchain, "pervasive" and "cognitive" computing, APIs and services, mobile devices and applications, the Internet of Things, and now even blockchain. In this power panel at @...
As software becomes more and more complex, we, as software developers, have been splitting up our code into smaller and smaller components. This is also true for the environment in which we run our code: going from bare metal, to VMs to the modern-day Cloud Native world of containers, schedulers and microservices. While we have figured out how to run containerized applications in the cloud using schedulers, we've yet to come up with a good solution to bridge the gap between getting your conta...
If you had a chance to enter on the ground level of the largest e-commerce market in the world – would you? China is the world’s most populated country with the second largest economy and the world’s fastest growing market. It is estimated that by 2018 the Chinese market will be reaching over $30 billion in gaming revenue alone. Admittedly for a foreign company, doing business in China can be challenging. Often changing laws, administrative regulations and the often inscrutable Chinese Interne...
Enterprise IT has been in the era of Hybrid Cloud for some time now. But it seems most conversations about Hybrid are focused on integrating AWS, Microsoft Azure, or Google ECM into existing on-premises systems. Where is all the Private Cloud? What do technology providers need to do to make their offerings more compelling? How should enterprise IT executives and buyers define their focus, needs, and roadmap, and communicate that clearly to the providers?
SYS-CON Events announced today that Streamlyzer will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Streamlyzer is a powerful analytics for video streaming service that enables video streaming providers to monitor and analyze QoE (Quality-of-Experience) from end-user devices in real time.
You have great SaaS business app ideas. You want to turn your idea quickly into a functional and engaging proof of concept. You need to be able to modify it to meet customers' needs, and you need to deliver a complete and secure SaaS application. How could you achieve all the above and yet avoid unforeseen IT requirements that add unnecessary cost and complexity? You also want your app to be responsive in any device at any time. In his session at 19th Cloud Expo, Mark Allen, General Manager of...