|By PR Newswire||
|January 15, 2014 06:00 PM EST||
Measured and Indicated Resources grow by 41% to 1,486 Mt. Jiama's NPV(9%) increases to over US$1.3 Billion.
VANCOUVER, Jan. 15, 2014 /PRNewswire/ - China Gold International Resources Co. Ltd. (TSX:CGG; HKEx: 2099) ("China Gold International Resources" or the "Company") is pleased to announce the results of an updated NI 43-101 compliant, Independent Feasibility Study for the Phase II Expansion of its Jiama Copper-Polymetallic Mine, ("Jiama" or the "Project") in Tibet Autonomous Region, China. Mining One Pty Ltd, has produced the NI 43-101 compliant report based on the Phase II Expansion Project feasibility study, prepared by the Changchun Gold Design Institute in conjunction with independent consulting engineers and the Company's management.
The Jiama Project is a large scale polymetallic (Cu, Mo, Au, Ag, Pb, Zn) deposit located approximately 68 km east-northeast of Lhasa, the capital city of Tibet Autonomous Region, along the Sichuan-Tibet Highway within the Gangdise Copper Metallogeny Belt in Central Tibet, China and represents one of China's largest copper-gold mines.
Phase I of the Jiama Project commenced commercial production in September 2010 and included the development of the Tongqianshan and Niumatang open pits. These pits currently produce 1.8 million tonnes per annum ("Mtpa") of run-of-mine ("ROM") ore. The ore from these mines is processed via two processing plants with a combined processing capacity of 6,000 tonnes of ore per day ("tpd"). The Company plans to expand the Project production capacity to 50,000 tpd (Phase II plant capacity) with the addition of a new floatation plant (44,000 tpd ore), the development of two additional open-pits (Jiaoyan and South Pits) and the expansion of the underground mining operation. Total production is planned to increase from its current production rate of 1.8 Mtpa to 16.5 Mtpa of ROM ore. Metal concentrate (saleable product), will be sold to smelters within China.
(All amounts are presented in US dollars unless otherwise stated)
- Copper (Cu) Measured and Indicated Mineral Resources increased to 1,486 million tonnes at 0.41% Cu from 1,053 million tonnes at 0.44% Cu;
- Copper Proved and Probable Mineral Reserves increased to 441 million tonnes at a grade of 0.61% Cu from 363 million tonnes at 0.77% Cu;
- Contained copper in the resources increased to 6.138 million tonnes from 4.64 million tonnes;
- Total production rate is expected to grow to 16.5 Mtpa of ROM ore: 9.9 Mtpa from open-pit and 6.6 Mtpa from underground operations:
- Phase II plant capacity will come online in two stages in 2015 and 2016
- Ramp up to an annual processing capacity approximating 16.5 Mtpa of ROM ore is expected to happen during 2017 and is expected to continue until 2039 when the reserves from the open pit mines are exhausted
- After 2039, operations will continue from the underground mine until 2049 at an average annual rate of 5.4 Mtpa of ROM ore
- At the completion of operations the total recovered metal is estimated to be:
- 5.3 billion pounds of copper ("Cu")
- 192.4 million pounds of molybdenum ("Mo")
- 101.3 million ounces of silver ("Ag")
- 1.5 million ounces of gold ("Au")
- 828.2 million pounds of lead ("Pb")
- 314.0 million pounds of zinc ("Zn")
- Average annual metal production is estimated to be:
- 67 thousand tonnes of copper
- 2.4 thousand tonnes of molybdenum
- 2.8 million ounces of silver
- 42 thousand ounces of gold
- 10.4 thousand tonnes of lead
- 4.0 thousand tonnes of zinc
- Contributions by metal to total sales is: 66.5% copper, 12.7% molybdenum, 8.6% silver, 8.3% gold, 3.5% lead and 1.3% zinc.
- Estimated life of mine is 35 years;
- Estimated capital expenditure is $716.2 million ($1.59 per tonne of ore);
- Estimated total operating costs are $23.48 per tonne of ore, of which:
- Mining costs are $11.50 per tonne of ore
- Processing costs are $10.06 per tonne of ore
- Fixed costs are $0.33 per tonne of ore
- Overhead costs are $1.58 per tonne of ore
- A Net Present Value (NPV) of over $1.3 billion with nominal cash flow of $5.8 billion after-tax at a discount rate of 9% based on metal prices of:
- $2.90/lb copper
- $15.5/lb molybdenum
- $0.98/lb lead
- $0.95/lb zinc
- $1,300/oz gold
- $20/oz silver
- After-tax Internal Rates of Return (IRR) of 24.0% with a payback period of 6.72 years
Dr. Xin Song, CEO of the Company, commented, "This feasibility study indicates a significant increase in our resources and reserves. The Project's economics are strong with an NPV (at a discount rate of 9%) of over $1.3 billion and IRR of 24% even when using prudent assumptions about metals prices. We are planning to grow the project from 6,000 to 50,000 tonnes per day instead of previously announced 40,000 tpd. We are also planning a longer mine life, close to 35 years. We are very pleased with the results of this study and the long-term outlook for this strategic asset."
The Project is located in the central-south portion of the Gangdise-Nianqing Tanggula Terrane. Stratigraphy outcropping in the Project area is dominated by passive epicontinental clastic-carbonate rocks. Three types of copper-polymetallic mineralization are observed within the Project, these include skarn, hornfels and porphyry hosted mineralization. All three styles of mineralization are structurally controlled with concentrations occurring along shear/structure zones and mineralization offset by thrust and detachment faults as well as associated with anticlines and synclines.
The zone of mineralization within fault hosted skarn alteration measures kilometers in both strike and dip and remains open at depth to the northeast.
The Phase II Expansion Project will include two open pits and one underground mine.
The two open pits are designed to mine all three types of mineralization, producing approximately 9.9 million tonnes of ROM ore and removing about 20 million tonnes of waste rock per annum with a life-of-mine (LOM) stripping ratio of 2.16. The underground mine is designed to mine the high grade portion of the skarn type mineralization and will produce approximately 6.6 million tonnes of ROM ore per annum.
Capex and Cash Flow Analysis
Estimated capital expenditures for the Phase II Expansion of the Project will be approximately $716 million, including $350 million for processing and $366 million for mining.
The long term metal prices used for the Feasibility Study are contained in Table 1 along with sensitivity data. Prices for zinc and lead are $0.98/lb and $0.95/lb respectively.
The after-tax net present value ("NPV") is over $1.3 billion with a discount rate of 9%, giving a payback period of 6.7 years and IRR of 24%. The undiscounted, cumulative net cash flow is approximately $5.8 billion.
Table 1: Jiama Copper-Polymetallic Project - NPV and IRR Summary
|Long Term Metal Price||NPV ($ Million)||IRR|
|Cu ($/lb)||Mo ($/lb)||Au ($/oz)||Ag ($/oz)||
Mineral Resources Estimate
A Mineral Resource estimate, dated November 20, 2013, has been independently completed by Mining One Pty Ltd in accordance with the CIM Definitions Standards under NI 43-101. The Resource estimate is based on information collected up to November 12, 2012. Assaying and geological logging and testing of the core subsequent to November 2012 including an extensive drill program conducted in 2013 will be included in future updates of the Mineral Resources and Reserves.
During the review of the data Mining One Pty Ltd noted that whilst the mineralization occurs within a single mineralized body, gold and silver mineralization within the ore body had a significantly higher spatial variability than the other elements. As a result Mining One Pty Ltd has classified the Au and Ag resource presented in Table 3 separately; this classification takes into account the proposed large scale mining techniques where Au and Ag will only be credits to the overall products from the operations. Mining One Pty Ltd has assumed that Au and Ag will not be assigned a single cut-off grade for a selected mining block and will be mined in conjunction with the other elements.
The Mineral Resources are summarized in Tables 2 and 3. The Mineral Resources presented in Table 3 for Au and Ag are inclusive and not in addition to the Mineral Resources in Table 2 and occur within the same mineralized body.
Table 2: Jiama Project - Cu, Mo, Pb and Zn Mineral Resources
Reported at a 0.3% Cu Equivalent Cut Off Grade*, as of 20th of November, 2013
|Cu %||Mo %||Pb %||Zn %||
Table 3: Jiama Project - Au and Ag Mineral Resources
Reported at a 0.3% Cu Equivalent Cut Off Grade* as of 20th of November, 2013
|Rock Type||Class||Quantity (Mt)||Au g/t||Ag g/t||Au Moz||Ag Moz|
Note: Figures reported are rounded which may result in small tabulation errors.
The Copper Equivalent basis for the reporting of resources has been compiled on the following basis:
= (Ag Grade * Ag Price + Au Grade * Au Price + Cu Grade * Cu Price + Pb Grade * Pb Price + Zn Grade * Zn Price + Mo Grade * Mo Price) / Copper Price
Mineral Reserves Estimate
A Mineral Reserve estimate, dated 20th of November, 2013, has been independently verified by Mining One Pty Ltd in accordance with the CIM Definitions Standards under NI 43-101.
The selected mining strategies developed by CGDI (Changchun Gold Design Institute) consider conventional truck shovel mining for the Jiaoyan and South open pits. Various mining methods have been examined for the Phase II Expansion Underground Mine with the primary method being Sub Level Stoping with fill (Primary/Secondary/Tertiary).
The reserve estimate for the Jiama underground mine is based on a combination of Sub Level Open Stoping with Paste fill, Room and Pillar and Cut and Fill. Table 4 presents the Mineral Reserves estimate for the Project (Open pit and underground mines).
Table 4: Jiama Project Statement of NI 43-101 Mineral Reserve Estimate as of 20th of Nov., 2012
|Type||Quantity Mt||Cu %||Mo %||Pb %||Zn %||Au g/t||Ag g/t||Cu kt||Mo kt||Pb kt||Zn kt||Au Moz||Ag Moz|
|1.||The Mineral Reserve as of 20th November 2013.|
|2.||All Mineral Reserves have been estimated in accordance with the JORC code and have been reconciled to CIM standards as prescribed by the National Instrument 43-101.|
|3.||Mineral Reserves were estimated using the following mining and economic factors:|
|a) 5% dilution factor and 95% recovery were applied to the mining method;|
|b) overall slope angles of 43 degrees;|
|c) a copper price of USD$ 2.9/lbs;|
|d) an overall processing recovery of 88 - 90% for copper|
|a) 10% dilution added to all Sub-Level Open Stoping;|
|b) Stope recovery is 87% for Sub-Level Open Stoping;|
|c) An overall processing recovery of 88 - 90% for copper.|
|4.||The cut-off grade for Mineral Reserves has been estimated at copper equivalent grades of 0.3%Cu (NSR) for the open pits and 0.45%Cu (NSR) for the underground mine.|
|5.||Mineral Reserve Estimates were prepared under the guidance of Anthony R. Cameron who is a sub-consultant to Mining One Pty Ltd. He is a Fellow of the Australasian Institute of Mining and Metallurgy and has over 26 years of relevant engineering experience and is the Qualified Person for Mineral Reserves.|
As of December 1, 2013, the Company has completed a further infill drilling program to upgrade the resource confidence and help further optimize the mine design and reserves of the Jiama deposit. The program consisted of 104 drill holes for a total of 43,930 meters, including: 85 regular in-fill resource drill holes (34,923 m), 13 geo-technical drill holes (4,835 m), and 6 geo-hydrological holes (4,172 m). Assaying and geological logging and testing of the core from 2013 drill holes is ongoing and this information will be included in the operational mine plans and future updates of the Mineral Resources and Mineral reserves.
The Company is currently completing further metallurgical testing of both skarn and hornfels ores to further optimize the molybdenum and precious metal recoveries especially in lower grade ores. Further testing underway in the South pit area, will be focused on further refining the Cu-Pb-Zn separation.
Based on the above infill drilling and metallurgical program the Company aims to continue to refine the operational mining plans and release an update of the Mineral Resources and Mineral Reserves in the first half of 2014.
National Instrument 43-101 Disclosure
An NI 43-101 Technical Report - Jiama Phase 2 Expansion Project Mineral Resources & Reserves for China Gold International with an effective date of December 20, 2013 has been prepared by Mining One Pty Ltd. The report will be available on SEDAR (www.sedar.com) and on the Company's website within 45 days of this release.
The content of this news release has been reviewed by Bin Guo and Anthony R. Cameron of Mining One Pty Ltd, each of whom is a Qualified Person in accordance with the requirements of NI 43-101. Bin Guo is a sub-consultant to Mining One Pty Ltd and is the Senior Vice President at CITIC Securities, responsible for valuation, ranking and transaction of mining projects, and has been so employed since 2011. He has 13 years' of industry and academic experience, with specific expertise in exploration management, 3D integrated geological and geophysical modelling / targeting and fulfils the requirements to be a Qualified Person for the purpose of NI 43-101.
Anthony R Cameron is a sub-consultant to Mining One Pty Ltd and is classified as an independent author. He is a Fellow of the Australasian Institute of Mining and Metallurgy and has over 26 years of relevant engineering experience and is the Qualified Person for Mineral Reserves.
About China Gold International Resources
China Gold International Resources Corp. Ltd. is based in Vancouver, BC, Canada and operates both profitable and growing mines, the CSH Gold Mine in Inner Mongolia, and the Jiama Copper-Gold Polymetallic Mine in Tibet Autonomous Region of the People's Republic of China. The Company's objective is to continue to build shareholder value by growing production at its current mining operations, expanding its resource base, and aggressively acquiring and developing new projects internationally. The Company is listed on the Toronto Stock Exchange (TSX: CGG) and the Main Board of The Stock Exchange of Hong Kong Limited (HKEx: 2099).
Cautionary Note about Forward-Looking Statements
Certain information regarding China Gold International Resources contained herein may constitute forward-looking statements within the meaning of applicable securities laws. Forward-looking statements may include estimates, plans, expectations, opinions, forecasts, projections, guidance or other statements that are not statements of fact. Although China Gold International Resources believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. China Gold International Resources cautions that actual performance will be affected by a number of factors, most of which are beyond its control, and that future events and results may vary substantially from what China Gold International Resources currently foresees. Factors that could cause actual results to differ materially from those in forward-looking statements include market prices, exploitation and exploration results, continued availability of capital and financing and general economic, market or business conditions. The forward-looking statements are expressly qualified in their entirety by this cautionary statement. The information contained herein is stated as of the current date and subject to change after that date.
SOURCE China Gold International Resources Corp. Ltd.
As ridesharing competitors and enhanced services increase, notable changes are occurring in the transportation model. Despite the cost-effective means and flexibility of ridesharing, both drivers and users will need to be aware of the connected environment and how it will impact the ridesharing experience. In his session at @ThingsExpo, Timothy Evavold, Executive Director Automotive at Covisint, will discuss key challenges and solutions to powering a ride sharing and/or multimodal model in the a...
Oct. 1, 2016 01:15 AM EDT Reads: 714
In his general session at 18th Cloud Expo, Lee Atchison, Principal Cloud Architect and Advocate at New Relic, discussed cloud as a ‘better data center’ and how it adds new capacity (faster) and improves application availability (redundancy). The cloud is a ‘Dynamic Tool for Dynamic Apps’ and resource allocation is an integral part of your application architecture, so use only the resources you need and allocate /de-allocate resources on the fly.
Oct. 1, 2016 01:15 AM EDT Reads: 3,039
DevOps and microservices are permeating software engineering teams broadly, whether these teams are in pure software shops but happen to run a business, such Uber and Airbnb, or in companies that rely heavily on software to run more traditional business, such as financial firms or high-end manufacturers. Microservices and DevOps have created software development and therefore business speed and agility benefits, but they have also created problems; specifically, they have created software sec...
Oct. 1, 2016 12:15 AM EDT Reads: 1,423
Just over a week ago I received a long and loud sustained applause for a presentation I delivered at this year’s Cloud Expo in Santa Clara. I was extremely pleased with the turnout and had some very good conversations with many of the attendees. Over the next few days I had many more meaningful conversations and was not only happy with the results but also learned a few new things. Here is everything I learned in those three days distilled into three short points.
Sep. 30, 2016 11:45 PM EDT Reads: 5,438
Why do your mobile transformations need to happen today? Mobile is the strategy that enterprise transformation centers on to drive customer engagement. In his general session at @ThingsExpo, Roger Woods, Director, Mobile Product & Strategy – Adobe Marketing Cloud, covered key IoT and mobile trends that are forcing mobile transformation, key components of a solid mobile strategy and explored how brands are effectively driving mobile change throughout the enterprise.
Sep. 30, 2016 11:30 PM EDT Reads: 486
In this strange new world where more and more power is drawn from business technology, companies are effectively straddling two paths on the road to innovation and transformation into digital enterprises. The first path is the heritage trail – with “legacy” technology forming the background. Here, extant technologies are transformed by core IT teams to provide more API-driven approaches. Legacy systems can restrict companies that are transitioning into digital enterprises. To truly become a lea...
Sep. 30, 2016 11:30 PM EDT Reads: 759
24Notion is full-service global creative digital marketing, technology and lifestyle agency that combines strategic ideas with customized tactical execution. With a broad understand of the art of traditional marketing, new media, communications and social influence, 24Notion uniquely understands how to connect your brand strategy with the right consumer. 24Notion ranked #12 on Corporate Social Responsibility - Book of List.
Sep. 30, 2016 10:45 PM EDT Reads: 507
SYS-CON Events announced today that Roundee / LinearHub will exhibit at the WebRTC Summit at @ThingsExpo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. LinearHub provides Roundee Service, a smart platform for enterprise video conferencing with enhanced features such as automatic recording and transcription service. Slack users can integrate Roundee to their team via Slack’s App Directory, and '/roundee' command lets your video conference ...
Sep. 30, 2016 10:45 PM EDT Reads: 1,537
Web Real-Time Communication APIs have quickly revolutionized what browsers are capable of. In addition to video and audio streams, we can now bi-directionally send arbitrary data over WebRTC's PeerConnection Data Channels. With the advent of Progressive Web Apps and new hardware APIs such as WebBluetooh and WebUSB, we can finally enable users to stitch together the Internet of Things directly from their browsers while communicating privately and securely in a decentralized way.
Sep. 30, 2016 10:00 PM EDT Reads: 1,261
More and more companies are looking to microservices as an architectural pattern for breaking apart applications into more manageable pieces so that agile teams can deliver new features quicker and more effectively. What this pattern has done more than anything to date is spark organizational transformations, setting the foundation for future application development. In practice, however, there are a number of considerations to make that go beyond simply “build, ship, and run,” which changes ho...
Sep. 30, 2016 09:45 PM EDT Reads: 2,848
"My role is working with customers, helping them go through this digital transformation. I spend a lot of time talking to banks, big industries, manufacturers working through how they are integrating and transforming their IT platforms and moving them forward," explained William Morrish, General Manager Product Sales at Interoute, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
Sep. 30, 2016 09:30 PM EDT Reads: 4,121
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, wh...
Sep. 30, 2016 09:00 PM EDT Reads: 4,062
SYS-CON Events announced today the Kubernetes and Google Container Engine Workshop, being held November 3, 2016, in conjunction with @DevOpsSummit at 19th Cloud Expo at the Santa Clara Convention Center in Santa Clara, CA. This workshop led by Sebastian Scheele introduces participants to Kubernetes and Google Container Engine (GKE). Through a combination of instructor-led presentations, demonstrations, and hands-on labs, students learn the key concepts and practices for deploying and maintainin...
Sep. 30, 2016 09:00 PM EDT Reads: 2,834
Adobe is changing the world though digital experiences. Adobe helps customers develop and deliver high-impact experiences that differentiate brands, build loyalty, and drive revenue across every screen, including smartphones, computers, tablets and TVs. Adobe content solutions are used daily by millions of companies worldwide-from publishers and broadcasters, to enterprises, marketing agencies and household-name brands. Building on its established design leadership, Adobe enables customers not o...
Sep. 30, 2016 08:45 PM EDT Reads: 497
Kubernetes is a new and revolutionary open-sourced system for managing containers across multiple hosts in a cluster. Ansible is a simple IT automation tool for just about any requirement for reproducible environments. In his session at @DevOpsSummit at 18th Cloud Expo, Patrick Galbraith, a principal engineer at HPE, discussed how to build a fully functional Kubernetes cluster on a number of virtual machines or bare-metal hosts. Also included will be a brief demonstration of running a Galera M...
Sep. 30, 2016 08:30 PM EDT Reads: 3,199