Welcome!

News Feed Item

Versatile Reports Second Quarter Results

MECHANICSBURG, PENNSYLVANIA -- (Marketwired) -- 02/24/14 -- Versatile Systems Inc. (TSX VENTURE: VV), announces its results for the second quarter of the 2014 fiscal year.

Revenue for the three months ended December 31, 2013 was $9,857,689, generating a gross profit of $1,686,298 or 17.1 percent of sales compared to $9,550,579, generating a gross profit of $1,842,628 or 19.3 percent of sales for the same quarter last year. The net loss for the quarter amounted to $951,894 ($0.01 per share), which includes non-recurring expenses of $407,419, compared to a net loss of $494,389 ($0.00 per share) for the same quarter last year.

Highlights for the quarter included:


--  Revenue for the three months ended December 31, 2013 was $9,857,689
    compared to $9,550,579 for the same quarter last year, an increase of
    $307,110;
--  The gross profit for the three months ended December 31, 2013 was
    $1,686,298 or 17.1 percent of sales compared to $1,842,628 or 19.3
    percent of sales for the same quarter last year;
--  The research and development expense for the quarter amounted to
    $239,981 compared to $322,849 for the same quarter last year; and
--  Deferred revenue at December 31, 2013 was $6,577,606 (of which
    $5,661,284 is expected to be recognized in the next four quarters)
    compared to $6,835,938 at June 30, 2013.

During the current quarter, the company appointed Kenny Kahn as the chief executive officer and Kelly Boyer as the interim chief financial officer. The company also announced that it will close its Vancouver, Canada head office in order to centralize finance and administrative functions at its operations facility, located in Mechanicsburg, Pa.

Revenue for the six months ended December 31, 2013 was $16,497,164 generating a gross profit of $2,967,155 or 18.0 percent of sales compared to $17,466,427 generating a gross profit of $3,675,407 or 21.0 percent of sales for the same period last year. The net loss for the period amounted to $2,201,315 ($0.01 per share) compared to $898,683 ($0.01 per share) for the same period last year.

About Versatile

Versatile is a multi-disciplinary technology company with solutions across the mobile, digital signage, IT infrastructure, software and hardware landscape. The company's products are utilized by Fortune 500 companies, leading financial institutions and large and small retail organizations. For more information, please visit www.versatilecredit.com, www.versatilemobile.com and www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. All amounts are expressed in U.S. dollars unless otherwise stated. © 2014 Versatile Systems Inc. All rights reserved.


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Financial Position
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars                  December 31, 2013  June 30, 2013
                                           ---------------------------------
                                                  (unaudited)
ASSETS
Current Assets
  Cash and cash equivalents                    $      63,111  $      83,724
  Investment in Equus                              1,798,203  $   1,798,203
  Accounts receivable                              7,228,114      6,379,629
  Prepaid expenses                                 5,028,710      4,588,012
  Inventory                                        1,778,501      2,406,355
                                           ---------------------------------
                                                  15,896,639     15,255,923

Long-term accounts receivable                          1,140         14,368
Long-term prepaid expenses                           831,568      1,140,311
Capital Assets                                       155,430        189,274
Intangible assets                                    166,936        169,959
Deferred income tax assets                           336,275        336,275
Goodwill                                           2,718,970      2,718,970
                                           ---------------------------------
                                               $  20,106,958  $  19,825,080
                                           ---------------------------------
                                           ---------------------------------

LIABILITIES
Current Liabilities
  Line of credit and bank overdraft            $   4,126,960  $   3,602,269
  Accounts payable and accrued liabilities         8,413,006      6,963,126
  Bridge Loan                                        739,376              -
  Current portion of deferred revenue              5,661,284      5,586,738
                                           ---------------------------------
                                                  18,940,626     16,152,133
Deferred Revenue                                     916,322      1,249,200
                                           ---------------------------------
                                                  19,856,948     17,401,333
                                           ---------------------------------
SHAREHOLDERS' EQUITY
  Share Capital                                   54,433,709     54,433,709
  Equity Reserve                                   4,637,968      4,637,968
  Deficit                                        (58,514,351)   (56,313,036)
  Accumulated other comprehensive loss              (307,315)      (334,894)
                                           ---------------------------------
                                                     250,011      2,423,747
                                           ---------------------------------

                                               $  20,106,958  $  19,825,080
                                           ---------------------------------
                                           ---------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Loss)
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.               Three months ended Six months ended December
 dollars                               December 31                        31
                                 2013         2012         2013         2012
SALES                    $  9,857,689 $  9,550,579 $ 16,497,164 $ 17,466,427

COST OF SALES               8,171,391    7,707,951   13,530,009   13,791,020
                        ----------------------------------------------------

                            1,686,298    1,842,628    2,967,155    3,675,407
                        ----------------------------------------------------

EXPENSES
  Selling and marketing       784,437    1,085,949    1,655,226    2,148,492
  General and
   administrative           1,148,195      845,714    2,364,583    1,654,730
  Research and
   development                239,981      322,849      624,756      559,095
  Non recurring expenses      407,419            -      407,419            -
  Amortization of
   capital assets              19,945       36,753       40,947       77,001
  Share-based
   compensation                     -        2,187            -        4,373
  Foreign exchange
   (gain) loss                (5,293)      (2,588)      (2,669)        9,546
                        ----------------------------------------------------
                            2,594,684    2,290,864    5,090,262    4,453,237
                        ----------------------------------------------------

LOSS FROM OPERATIONS        (908,386)    (448,236)  (2,123,107)    (777,830)

  Interest expense           (42,376)     (19,899)     (75,620)     (38,814)
  Equity loss from
   Investment in Equus              -     (25,259)            -     (78,899)
  Loss on sale of
   capital assets                   -            -        (461)            -
                        ----------------------------------------------------
LOSS BEFORE INCOME TAXES    (950,762)    (493,394)  (2,199,188)    (895,543)

Current income tax
 expense                      (1,132)        (995)      (2,127)      (3,140)
                        ----------------------------------------------------

NET LOSS                 $  (951,894) $  (494,389) $(2,201,315) $  (898,683)
                        ----------------------------------------------------
                        ----------------------------------------------------

Other comprehensive
 income (loss)
  Foreign exchange
   translation                 18,085      (1,015)       27,579         (97)
                        ----------------------------------------------------
Total comprehensive loss $  (933,809) $  (495,404) $(2,173,736) $  (898,780)
                        ----------------------------------------------------
                        ----------------------------------------------------

LOSS PER SHARE (basic
 and diluted)                 ($0.01)      ($0.00)      ($0.01)      ($0.01)
                        ----------------------------------------------------
                        ----------------------------------------------------

Weighted average number
 of common shares
 oustanding, basic and
 diluted                  157,285,643  157,285,643  157,285,643  157,285,643
                        ----------------------------------------------------
                        ----------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars


                                            Share      Equity
                                          Capital     Reserve       Deficit
                                    ----------------------------------------


Balance, June 30, 2012               $ 54,433,709 $ 4,629,219 $ (52,458,434)

Net loss                                        -           -      (898,683)
Foreign exchange on the translation
 of VMS-UK                                      -           -             -
Share-based compensation expense                -       4,373             -
                                    ----------------------------------------

Balance, December 31, 2012             54,433,709   4,633,592   (53,357,117)
                                    ----------------------------------------
                                    ----------------------------------------


Balance, June 30, 2013                 54,433,709   4,637,968   (56,313,036)

Net loss                                        -           -    (2,201,315)
Foreign exchange on the translation
 of VMS-UK                                      -           -             -
                                    ----------------------------------------

Balance, December 31, 2013           $ 54,433,709 $ 4,637,968 $ (58,514,351)
                                    ----------------------------------------
                                    ----------------------------------------


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars
                                            Accumulated
                                                  other
                                          comprehensive
                                                   loss               Total
                                    ----------------------------------------


Balance, June 30, 2012               $         (337,622) $        6,266,872

Net loss                                              -            (898,683)
Foreign exchange on the translation
 of VMS-UK                                          (97)                (97)
Share-based compensation expense                      -               4,373
                                    ----------------------------------------

Balance, December 31, 2012                     (337,719)          5,372,465
                                    ----------------------------------------
                                    ----------------------------------------


Balance, June 30, 2013                         (334,894)          2,423,747

Net loss                                              -          (2,201,315)
Foreign exchange on the translation
 of VMS-UK                                       27,579              27,579
                                    ----------------------------------------

Balance, December 31, 2013           $         (307,315) $          250,011
                                    ----------------------------------------
                                    ----------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.              Three months ended Six months ended December
 dollars                              December 31                        31
                                2013         2012         2013         2012
                        ----------------------------------------------------


OPERATING ACTIVITIES
Net loss                 $  (951,894) $  (494,389) $(2,201,315) $  (898,683)
Items not involving cash
  Amortization of
   capital assets             19,945       36,753       40,947       77,001
  Share-based
   compensation                -            2,187            -        4,373
  Loss on sale of
   capital assets              -                -          461            -
  Equity loss from
   Investment in Equus         -           25,259            -       78,899
  Unrealized foreign
   exchange loss                 991        1,092          991        1,092
                        ----------------------------------------------------
Cash flow used in
 operations before other    (930,958)    (429,098)  (2,158,916)    (737,318)
 items
  Net change in non-cash
   working capital           (56,169)    (462,265)     867,861     (584,966)
                        ----------------------------------------------------
                            (987,127)    (891,363)  (1,291,055)  (1,322,284)

INVESTING ACTIVITIES
  Proceeds from
   disposition of                  -            -        1,418            -
   capital assets
  Intangible assets -
   contract cost             (67,033)     (59,574)    (109,895)    (137,979)
   additions
  Intangible assets -
   contract cost            61,041         60,797      118,753      145,373
   recognized
  Purchase of capital
   assets                     (2,458)      (7,938)      (6,762)     (27,504)
                        ----------------------------------------------------
                              (8,450)      (6,715)       3,514      (20,110)
                        ----------------------------------------------------

FINANCING ACTIVITIES
  Proceeds from the
   bridge loan               742,237            -      742,237            -
  Proceeds from line of
   credit and bank           160,168      703,174      524,691      978,449
   overdraft
                        ----------------------------------------------------
                             902,405      703,174    1,266,928      978,449
                        ----------------------------------------------------

Decrease in cash and
 cash equivalents            (93,172)    (194,904)     (20,613)    (363,945)

Cash and cash
 equivalents, beginning      156,283      265,684       83,724      434,725
 of period
                        ----------------------------------------------------

Cash and cash
 equivalents, end of     $    63,111  $    70,780  $    63,111  $    70,780
 period
                        ----------------------------------------------------
                        ----------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
WebRTC has had a real tough three or four years, and so have those working with it. Only a few short years ago, the development world were excited about WebRTC and proclaiming how awesome it was. You might have played with the technology a couple of years ago, only to find the extra infrastructure requirements were painful to implement and poorly documented. This probably left a bitter taste in your mouth, especially when things went wrong.
You think you know what’s in your data. But do you? Most organizations are now aware of the business intelligence represented by their data. Data science stands to take this to a level you never thought of – literally. The techniques of data science, when used with the capabilities of Big Data technologies, can make connections you had not yet imagined, helping you discover new insights and ask new questions of your data. In his session at @ThingsExpo, Sarbjit Sarkaria, data science team lead ...
"We provide DevOps solutions. We also partner with some key players in the DevOps space and we use the technology that we partner with to engineer custom solutions for different organizations," stated Himanshu Chhetri, CTO of Addteq, in this SYS-CON.tv interview at DevOps at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
DevOps tends to focus on the relationship between Dev and Ops, putting an emphasis on the ops and application infrastructure. But that’s changing with microservices architectures. In her session at DevOps Summit, Lori MacVittie, Evangelist for F5 Networks, will focus on how microservices are changing the underlying architectures needed to scale, secure and deliver applications based on highly distributed (micro) services and why that means an expansion into “the network” for DevOps.
WebRTC is bringing significant change to the communications landscape that will bridge the worlds of web and telephony, making the Internet the new standard for communications. Cloud9 took the road less traveled and used WebRTC to create a downloadable enterprise-grade communications platform that is changing the communication dynamic in the financial sector. In his session at @ThingsExpo, Leo Papadopoulos, CTO of Cloud9, discussed the importance of WebRTC and how it enables companies to focus o...
A critical component of any IoT project is what to do with all the data being generated. This data needs to be captured, processed, structured, and stored in a way to facilitate different kinds of queries. Traditional data warehouse and analytical systems are mature technologies that can be used to handle certain kinds of queries, but they are not always well suited to many problems, particularly when there is a need for real-time insights.
Providing secure, mobile access to sensitive data sets is a critical element in realizing the full potential of cloud computing. However, large data caches remain inaccessible to edge devices for reasons of security, size, format or limited viewing capabilities. Medical imaging, computer aided design and seismic interpretation are just a few examples of industries facing this challenge. Rather than fighting for incremental gains by pulling these datasets to edge devices, we need to embrace the i...
All organizations that did not originate this moment have a pre-existing culture as well as legacy technology and processes that can be more or less amenable to DevOps implementation. That organizational culture is influenced by the personalities and management styles of Executive Management, the wider culture in which the organization is situated, and the personalities of key team members at all levels of the organization. This culture and entrenched interests usually throw a wrench in the work...
Web Real-Time Communication APIs have quickly revolutionized what browsers are capable of. In addition to video and audio streams, we can now bi-directionally send arbitrary data over WebRTC's PeerConnection Data Channels. With the advent of Progressive Web Apps and new hardware APIs such as WebBluetooh and WebUSB, we can finally enable users to stitch together the Internet of Things directly from their browsers while communicating privately and securely in a decentralized way.
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo 2016 in New York. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place June 6-8, 2017, at the Javits Center in New York City, New York, is co-located with 20th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry p...
@DevOpsSummit at Cloud taking place June 6-8, 2017, at Javits Center, New York City, is co-located with the 20th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long developm...
"We're bringing out a new application monitoring system to the DevOps space. It manages large enterprise applications that are distributed throughout a node in many enterprises and we manage them as one collective," explained Kevin Barnes, President of eCube Systems, in this SYS-CON.tv interview at DevOps at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
In his General Session at 17th Cloud Expo, Bruce Swann, Senior Product Marketing Manager for Adobe Campaign, explored the key ingredients of cross-channel marketing in a digital world. Learn how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects).
SYS-CON Events announced today that Catchpoint, a leading digital experience intelligence company, has been named “Silver Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Catchpoint Systems is a leading Digital Performance Analytics company that provides unparalleled insight into your customer-critical services to help you consistently deliver an amazing customer experience. Designed for digital business, C...
A look across the tech landscape at the disruptive technologies that are increasing in prominence and speculate as to which will be most impactful for communications – namely, AI and Cloud Computing. In his session at 20th Cloud Expo, Curtis Peterson, VP of Operations at RingCentral, will highlight the current challenges of these transformative technologies and share strategies for preparing your organization for these changes. This “view from the top” will outline the latest trends and developm...