Welcome!

News Feed Item

Versatile Reports Second Quarter Results

MECHANICSBURG, PENNSYLVANIA -- (Marketwired) -- 02/24/14 -- Versatile Systems Inc. (TSX VENTURE: VV), announces its results for the second quarter of the 2014 fiscal year.

Revenue for the three months ended December 31, 2013 was $9,857,689, generating a gross profit of $1,686,298 or 17.1 percent of sales compared to $9,550,579, generating a gross profit of $1,842,628 or 19.3 percent of sales for the same quarter last year. The net loss for the quarter amounted to $951,894 ($0.01 per share), which includes non-recurring expenses of $407,419, compared to a net loss of $494,389 ($0.00 per share) for the same quarter last year.

Highlights for the quarter included:


--  Revenue for the three months ended December 31, 2013 was $9,857,689
    compared to $9,550,579 for the same quarter last year, an increase of
    $307,110;
--  The gross profit for the three months ended December 31, 2013 was
    $1,686,298 or 17.1 percent of sales compared to $1,842,628 or 19.3
    percent of sales for the same quarter last year;
--  The research and development expense for the quarter amounted to
    $239,981 compared to $322,849 for the same quarter last year; and
--  Deferred revenue at December 31, 2013 was $6,577,606 (of which
    $5,661,284 is expected to be recognized in the next four quarters)
    compared to $6,835,938 at June 30, 2013.

During the current quarter, the company appointed Kenny Kahn as the chief executive officer and Kelly Boyer as the interim chief financial officer. The company also announced that it will close its Vancouver, Canada head office in order to centralize finance and administrative functions at its operations facility, located in Mechanicsburg, Pa.

Revenue for the six months ended December 31, 2013 was $16,497,164 generating a gross profit of $2,967,155 or 18.0 percent of sales compared to $17,466,427 generating a gross profit of $3,675,407 or 21.0 percent of sales for the same period last year. The net loss for the period amounted to $2,201,315 ($0.01 per share) compared to $898,683 ($0.01 per share) for the same period last year.

About Versatile

Versatile is a multi-disciplinary technology company with solutions across the mobile, digital signage, IT infrastructure, software and hardware landscape. The company's products are utilized by Fortune 500 companies, leading financial institutions and large and small retail organizations. For more information, please visit www.versatilecredit.com, www.versatilemobile.com and www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. All amounts are expressed in U.S. dollars unless otherwise stated. © 2014 Versatile Systems Inc. All rights reserved.


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Financial Position
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars                  December 31, 2013  June 30, 2013
                                           ---------------------------------
                                                  (unaudited)
ASSETS
Current Assets
  Cash and cash equivalents                    $      63,111  $      83,724
  Investment in Equus                              1,798,203  $   1,798,203
  Accounts receivable                              7,228,114      6,379,629
  Prepaid expenses                                 5,028,710      4,588,012
  Inventory                                        1,778,501      2,406,355
                                           ---------------------------------
                                                  15,896,639     15,255,923

Long-term accounts receivable                          1,140         14,368
Long-term prepaid expenses                           831,568      1,140,311
Capital Assets                                       155,430        189,274
Intangible assets                                    166,936        169,959
Deferred income tax assets                           336,275        336,275
Goodwill                                           2,718,970      2,718,970
                                           ---------------------------------
                                               $  20,106,958  $  19,825,080
                                           ---------------------------------
                                           ---------------------------------

LIABILITIES
Current Liabilities
  Line of credit and bank overdraft            $   4,126,960  $   3,602,269
  Accounts payable and accrued liabilities         8,413,006      6,963,126
  Bridge Loan                                        739,376              -
  Current portion of deferred revenue              5,661,284      5,586,738
                                           ---------------------------------
                                                  18,940,626     16,152,133
Deferred Revenue                                     916,322      1,249,200
                                           ---------------------------------
                                                  19,856,948     17,401,333
                                           ---------------------------------
SHAREHOLDERS' EQUITY
  Share Capital                                   54,433,709     54,433,709
  Equity Reserve                                   4,637,968      4,637,968
  Deficit                                        (58,514,351)   (56,313,036)
  Accumulated other comprehensive loss              (307,315)      (334,894)
                                           ---------------------------------
                                                     250,011      2,423,747
                                           ---------------------------------

                                               $  20,106,958  $  19,825,080
                                           ---------------------------------
                                           ---------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Loss)
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.               Three months ended Six months ended December
 dollars                               December 31                        31
                                 2013         2012         2013         2012
SALES                    $  9,857,689 $  9,550,579 $ 16,497,164 $ 17,466,427

COST OF SALES               8,171,391    7,707,951   13,530,009   13,791,020
                        ----------------------------------------------------

                            1,686,298    1,842,628    2,967,155    3,675,407
                        ----------------------------------------------------

EXPENSES
  Selling and marketing       784,437    1,085,949    1,655,226    2,148,492
  General and
   administrative           1,148,195      845,714    2,364,583    1,654,730
  Research and
   development                239,981      322,849      624,756      559,095
  Non recurring expenses      407,419            -      407,419            -
  Amortization of
   capital assets              19,945       36,753       40,947       77,001
  Share-based
   compensation                     -        2,187            -        4,373
  Foreign exchange
   (gain) loss                (5,293)      (2,588)      (2,669)        9,546
                        ----------------------------------------------------
                            2,594,684    2,290,864    5,090,262    4,453,237
                        ----------------------------------------------------

LOSS FROM OPERATIONS        (908,386)    (448,236)  (2,123,107)    (777,830)

  Interest expense           (42,376)     (19,899)     (75,620)     (38,814)
  Equity loss from
   Investment in Equus              -     (25,259)            -     (78,899)
  Loss on sale of
   capital assets                   -            -        (461)            -
                        ----------------------------------------------------
LOSS BEFORE INCOME TAXES    (950,762)    (493,394)  (2,199,188)    (895,543)

Current income tax
 expense                      (1,132)        (995)      (2,127)      (3,140)
                        ----------------------------------------------------

NET LOSS                 $  (951,894) $  (494,389) $(2,201,315) $  (898,683)
                        ----------------------------------------------------
                        ----------------------------------------------------

Other comprehensive
 income (loss)
  Foreign exchange
   translation                 18,085      (1,015)       27,579         (97)
                        ----------------------------------------------------
Total comprehensive loss $  (933,809) $  (495,404) $(2,173,736) $  (898,780)
                        ----------------------------------------------------
                        ----------------------------------------------------

LOSS PER SHARE (basic
 and diluted)                 ($0.01)      ($0.00)      ($0.01)      ($0.01)
                        ----------------------------------------------------
                        ----------------------------------------------------

Weighted average number
 of common shares
 oustanding, basic and
 diluted                  157,285,643  157,285,643  157,285,643  157,285,643
                        ----------------------------------------------------
                        ----------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars


                                            Share      Equity
                                          Capital     Reserve       Deficit
                                    ----------------------------------------


Balance, June 30, 2012               $ 54,433,709 $ 4,629,219 $ (52,458,434)

Net loss                                        -           -      (898,683)
Foreign exchange on the translation
 of VMS-UK                                      -           -             -
Share-based compensation expense                -       4,373             -
                                    ----------------------------------------

Balance, December 31, 2012             54,433,709   4,633,592   (53,357,117)
                                    ----------------------------------------
                                    ----------------------------------------


Balance, June 30, 2013                 54,433,709   4,637,968   (56,313,036)

Net loss                                        -           -    (2,201,315)
Foreign exchange on the translation
 of VMS-UK                                      -           -             -
                                    ----------------------------------------

Balance, December 31, 2013           $ 54,433,709 $ 4,637,968 $ (58,514,351)
                                    ----------------------------------------
                                    ----------------------------------------


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars
                                            Accumulated
                                                  other
                                          comprehensive
                                                   loss               Total
                                    ----------------------------------------


Balance, June 30, 2012               $         (337,622) $        6,266,872

Net loss                                              -            (898,683)
Foreign exchange on the translation
 of VMS-UK                                          (97)                (97)
Share-based compensation expense                      -               4,373
                                    ----------------------------------------

Balance, December 31, 2012                     (337,719)          5,372,465
                                    ----------------------------------------
                                    ----------------------------------------


Balance, June 30, 2013                         (334,894)          2,423,747

Net loss                                              -          (2,201,315)
Foreign exchange on the translation
 of VMS-UK                                       27,579              27,579
                                    ----------------------------------------

Balance, December 31, 2013           $         (307,315) $          250,011
                                    ----------------------------------------
                                    ----------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.              Three months ended Six months ended December
 dollars                              December 31                        31
                                2013         2012         2013         2012
                        ----------------------------------------------------


OPERATING ACTIVITIES
Net loss                 $  (951,894) $  (494,389) $(2,201,315) $  (898,683)
Items not involving cash
  Amortization of
   capital assets             19,945       36,753       40,947       77,001
  Share-based
   compensation                -            2,187            -        4,373
  Loss on sale of
   capital assets              -                -          461            -
  Equity loss from
   Investment in Equus         -           25,259            -       78,899
  Unrealized foreign
   exchange loss                 991        1,092          991        1,092
                        ----------------------------------------------------
Cash flow used in
 operations before other    (930,958)    (429,098)  (2,158,916)    (737,318)
 items
  Net change in non-cash
   working capital           (56,169)    (462,265)     867,861     (584,966)
                        ----------------------------------------------------
                            (987,127)    (891,363)  (1,291,055)  (1,322,284)

INVESTING ACTIVITIES
  Proceeds from
   disposition of                  -            -        1,418            -
   capital assets
  Intangible assets -
   contract cost             (67,033)     (59,574)    (109,895)    (137,979)
   additions
  Intangible assets -
   contract cost            61,041         60,797      118,753      145,373
   recognized
  Purchase of capital
   assets                     (2,458)      (7,938)      (6,762)     (27,504)
                        ----------------------------------------------------
                              (8,450)      (6,715)       3,514      (20,110)
                        ----------------------------------------------------

FINANCING ACTIVITIES
  Proceeds from the
   bridge loan               742,237            -      742,237            -
  Proceeds from line of
   credit and bank           160,168      703,174      524,691      978,449
   overdraft
                        ----------------------------------------------------
                             902,405      703,174    1,266,928      978,449
                        ----------------------------------------------------

Decrease in cash and
 cash equivalents            (93,172)    (194,904)     (20,613)    (363,945)

Cash and cash
 equivalents, beginning      156,283      265,684       83,724      434,725
 of period
                        ----------------------------------------------------

Cash and cash
 equivalents, end of     $    63,111  $    70,780  $    63,111  $    70,780
 period
                        ----------------------------------------------------
                        ----------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Everyone wants to use containers, but monitoring containers is hard. New ephemeral architecture introduces new challenges in how monitoring tools need to monitor and visualize containers, so your team can make sense of everything. In his session at @DevOpsSummit, David Gildeh, co-founder and CEO of Outlyer, will go through the challenges and show there is light at the end of the tunnel if you use the right tools and understand what you need to be monitoring to successfully use containers in your...
Bert Loomis was a visionary. This general session will highlight how Bert Loomis and people like him inspire us to build great things with small inventions. In their general session at 19th Cloud Expo, Harold Hannon, Architect at IBM Bluemix, and Michael O'Neill, Strategic Business Development at Nvidia, discussed the accelerating pace of AI development and how IBM Cloud and NVIDIA are partnering to bring AI capabilities to "every day," on-demand. They also reviewed two "free infrastructure" pr...
New competitors, disruptive technologies, and growing expectations are pushing every business to both adopt and deliver new digital services. This ‘Digital Transformation’ demands rapid delivery and continuous iteration of new competitive services via multiple channels, which in turn demands new service delivery techniques – including DevOps. In this power panel at @DevOpsSummit 20th Cloud Expo, moderated by DevOps Conference Co-Chair Andi Mann, panelists will examine how DevOps helps to meet th...
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo 2016 in New York. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place June 6-8, 2017, at the Javits Center in New York City, New York, is co-located with 20th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry p...
With billions of sensors deployed worldwide, the amount of machine-generated data will soon exceed what our networks can handle. But consumers and businesses will expect seamless experiences and real-time responsiveness. What does this mean for IoT devices and the infrastructure that supports them? More of the data will need to be handled at - or closer to - the devices themselves.
Grape Up is a software company, specialized in cloud native application development and professional services related to Cloud Foundry PaaS. With five expert teams that operate in various sectors of the market across the USA and Europe, we work with a variety of customers from emerging startups to Fortune 1000 companies.
The age of Digital Disruption is evolving into the next era – Digital Cohesion, an age in which applications securely self-assemble and deliver predictive services that continuously adapt to user behavior. Information from devices, sensors and applications around us will drive services seamlessly across mobile and fixed devices/infrastructure. This evolution is happening now in software defined services and secure networking. Four key drivers – Performance, Economics, Interoperability and Trust ...
Financial Technology has become a topic of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 20th Cloud Expo at the Javits Center in New York, June 6-8, 2017, will find fresh new content in a new track called FinTech.
@DevOpsSummit at Cloud taking place June 6-8, 2017, at Javits Center, New York City, is co-located with the 20th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long developm...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm.
Today we can collect lots and lots of performance data. We build beautiful dashboards and even have fancy query languages to access and transform the data. Still performance data is a secret language only a couple of people understand. The more business becomes digital the more stakeholders are interested in this data including how it relates to business. Some of these people have never used a monitoring tool before. They have a question on their mind like “How is my application doing” but no id...
SYS-CON Events announced today that Interoute, owner-operator of one of Europe's largest networks and a global cloud services platform, has been named “Bronze Sponsor” of SYS-CON's 20th Cloud Expo, which will take place on June 6-8, 2017 at the Javits Center in New York, New York. Interoute is the owner-operator of one of Europe's largest networks and a global cloud services platform which encompasses 12 data centers, 14 virtual data centers and 31 colocation centers, with connections to 195 add...
SYS-CON Events announced today that Juniper Networks (NYSE: JNPR), an industry leader in automated, scalable and secure networks, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Juniper Networks challenges the status quo with products, solutions and services that transform the economics of networking. The company co-innovates with customers and partners to deliver automated, scalable and secure network...
The age of Digital Disruption is evolving into the next era – Digital Cohesion, an age in which applications securely self-assemble and deliver predictive services that continuously adapt to user behavior. Information from devices, sensors and applications around us will drive services seamlessly across mobile and fixed devices/infrastructure. This evolution is happening now in software defined services and secure networking. Four key drivers – Performance, Economics, Interoperability and Trust ...
In his keynote at @ThingsExpo, Chris Matthieu, Director of IoT Engineering at Citrix and co-founder and CTO of Octoblu, focused on building an IoT platform and company. He provided a behind-the-scenes look at Octoblu’s platform, business, and pivots along the way (including the Citrix acquisition of Octoblu).