Welcome!

News Feed Item

Crombie REIT reports fourth quarter and fiscal 2013 results

Crombie REIT (TSX:CRR.UN)

STELLARTON, NS, Feb. 26, 2014 /CNW/ - Crombie Real Estate Investment Trust ("Crombie") (TSX: CRR.UN) is pleased to report its financial results for the three months and year ended December 31, 2013.

Year to Date and Fourth Quarter 2013 Highlights (In thousands of CAD dollars, except per unit amounts and as otherwise noted). Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") in this News Release are based on "as adjusted" amounts as further explained in Crombie's MD&A for December 31, 2013.

  • Acquisition of a portfolio of 70 retail properties, adding 3 million square feet, from a subsidiary of Sobeys Inc., a related party, for $991.3 million on November 3, 2013.

  • Portfolio fair value of $3.9 billion.

  • Crombie was assigned an investment grade credit rating of BBB (low) with a Stable trend by DBRS.

  • FFO for the year ended December 31, 2013 increased 20.0% to $108,376 or $1.10 per unit Diluted, a 4.1% increase over the same period in 2012. FFO for the three months ended December 31, 2013 increased 26.7% to $30,324 or $0.27 per unit Diluted, a 0.4% increase over the same period in 2012.

  • AFFO for the year ended December 31, 2013 increased 21.3% to $91,525 or $0.94 per unit Diluted, a 5.0% increase over the same period in 2012. AFFO for the three months ended December 31, 2013 increased 27.4% to $25,493 or $0.23 per unit Diluted, a 1.1% increase over the same period in 2012.

  • FFO payout ratio of 79.9% for the year ended December 31, 2013 improved from 83.1% for the same period in 2012. FFO payout ratio of 83.0% for the quarter ended December 31, 2103 increased slightly compared to 82.7% for the same period in 2012. AFFO payout ratio improved by 4.8% to 94.7% for the year ended December 31, 2013 from 99.5% for the year ended December 31, 2012. AFFO payout ratio of 98.8% for the quarter ended December 31, 2103 improved slightly from 99.1% for the same period in 2012.

  • Solid growth of 1.9% in Same-Asset Cash Net Operating Income ("NOI") for the year ended December 31, 2013 over the year ended December 31, 2012. Same-Asset Cash NOI growth of 1.3% for the three months ended December 31, 2013 compared to the same period in 2012.

  • Property revenue of $296,558 for the year ended December 31, 2013, an increase of $40,536 or 15.8% over the $256,022 for the year ended December 31, 2012. Q4 property revenue of $83,950, increased $15,480 or 22.6% over Q4 2012.

  • Occupancy, on a committed basis, was 93.2% at December 31, 2013, an improvement from 92.2% at September 30, 2013, and unchanged from December 31, 2012.The December 31, 2013 leased space is impacted by the acquisition of 70 fully-occupied properties in the fourth quarter of 2013 and offset by lease expiries of three Zellers since December 31, 2012, totaling 262,000 square feet.

  • Crombie completed leasing activity on a total of 1,105,000 square feet during the year ended December 31, 2013, including:

    • Renewals on 486,000 square feet of 2013 expiring leases at an average rate of $12.99 per square foot, an increase of 7.2% over the expiring lease rate.

    • Renewals on 170,000 square feet of 2014 and later expiring leases at an average rate of $19.89 per square foot, an increase of 23.9% over the expiring lease rate; and

    • New leases on 449,000 square feet of space, at an average rate of $16.30 per square foot.

  • Weighted average lease term of 10.4 years and weighted average mortgage term of 8.0 years; amongst the longest and most defensive in the REIT industry.

  • Weighted average interest rate on mortgages reduced to 4.82% from 5.21% at December 31, 2012. Strong 2.73 times interest coverage.

  • Debt to Gross Book Value (fair value basis) of 53.0% (55.9% on a cost basis).

Donald E. Clow, FCA, President and CEO commented: "During 2013 we made significant progress on our long-term strategy by accretively growing our high quality grocery and drug store anchored portfolio by over 40% or $1.2 billion including the acquisition of the T&T and Safeway portfolios mostly in urban markets in Western Canada. In addition, our disciplined approach continued to improve our credit quality and access to capital which was recognized with the attainment of an investment grade credit rating."

Financial Highlights

Crombie's key financial metrics for the three months and year ended December 31, 2013 are as follows:

     
(In thousands of CAD dollars, except per unit amounts and
as otherwise noted)
Three months ended December 31, Year ended December 31,
2013 2012      2013 2012
Property revenue $ 83,950   $ 68,470   $ 296,558   $ 256,022
Operating income attributable to Unitholders $ (492)   $ 11,825   $ 36,552   $ 39,735
Operating income attributable to Unitholders per unit - basic $ (0.00)   $ 0.13   $ 0.38   $ 0.48
Operating income attributable to Unitholders per unit - diluted $ (0.00)   $ 0.13   $ 0.38   $ 0.48
FFO $ 30,324   $ 23,941   $ 108,376   $ 90,327
FFO per unit - basic $ 0.27   $ 0.27   $ 1.12   $ 1.09
FFO per unit - diluted $ 0.27   $ 0.27   $ 1.10   $ 1.06
FFO payout ratio (%) 83.0%   82.7%   79.9%   83.1%
AFFO $ 25,493   $ 19,997   $ 91,525   $ 75,478
AFFO per unit - basic $ 0.23   $ 0.23   $ 0.95   $ 0.91
AFFO per unit - diluted $ 0.23   $ 0.22   $ 0.94   $ 0.89
Distributions per unit $ 0.22   $ 0.22   $ 0.89   $ 0.89
AFFO payout ratio (%) 98.8%   99.1%   94.7%   99.5%

The increase in FFO and AFFO for the three months and year ended December 31, 2013 was primarily due to acquisition and redevelopment activity during 2013 and 2012. The three months ended December 31, 2013 was also impacted by lower finance costs related to refinancing activity.

The table below presents a summary of financial performance for the three months and year ended December 31, 2013 compared to the same period in fiscal 2012.

     
(In thousands of CAD dollars) Three months ended December 31, Year ended December 31,
2013 2012 2013 2012
         
Property revenue $ 83,950   $ 68,470   $ 296,558   $ 256,022
Property operating expenses 28,563   25,804   106,673   94,522
Property NOI 55,387   42,666   189,885   161,500
NOI margin percentage 66.0%   62.3%   64.0%   63.1%
Other items:        
Lease terminations 80   3,458   485   3,844
Gain on derecognition of investment properties 2,422   -   2,858   -
Impairment of investment properties (12,270)   -   (12,270)   -
Depreciation and amortization (15,045)   (12,493)   (50,028)   (44,570)
General and administrative expenses (4,243)   (3,667)   (13,666)   (11,530)
Operating income before finance costs and taxes 26,331   29,964   117,264   109,244
Finance costs - operations (29,098)   (16,639)   (82,387)   (69,409)
Operating income before taxes (2,767)   13,325   34,877   39,835
Taxes - deferred 2,275   (1,500)   1,675   (100)
Operating income attributable to Unitholders (492)   11,825   36,552   39,735
Finance costs - distributions to Unitholders (25,157)   (19,809)   (86,620)   (75,079)
Finance costs - change in fair value of financial instruments 422   3,984   2,473   (1,878)
Decrease in net assets attributable to Unitholders $ (25,227)   $ (4,000)   $ (47,595)   $ (37,222)

Growth Highlights

      GLA   Initial
Purchase
Price
  Occupancy
Rate
  Key Tenants
Acquisitions in Q1            
                     
  Clearwater Landing Fort McMurray AB 143,000   $ 62,757   100%   Sobeys, The Brick, Mark's Work Wearhouse, Sport Chek
  West Lethbridge Towne Centre Lethbridge AB 105,000   37,869   100%   Safeway
  Namao Centre Edmonton AB 34,000   14,544   85%   Shoppers Drug Mart
  West Highland Towne Centre Lethbridge AB 29,000   16,720   95%   Shoppers Drug Mart
  Dartmouth Crossing Halifax NS 45,000   15,450   100%   Empire Theatres
  Findlay Blvd. Riverview NB 66,000   14,650   100%   Sobeys
  Riviere-du-Loup Riviere-du-Loup QC 9,000   2,455   100%   Societe des alcools du Quebec
Acquisition in Q2            
  Beaumont Shopping Centre Beaumont AB 59,000   20,875   100%   Sobeys
Acquisitions in Q3            
  Whyte Avenue Edmonton AB 21,000   20,565   100%   Shoppers Drug Mart
  Saskatchewan Avenue East Portage La Prairie MB 20,000   7,362   100%   Shoppers Drug Mart
  Weston Road Toronto ON 15,000   6,758   100%   Shoppers Drug Mart
  Westminister Avenue North Montreal QC 21,000   9,685   100%   Shoppers Drug Mart
Acquisitions in Q4                  
70 Safeway Properties AB, BC, MB, SK   3,105,000     991,300   100%   Safeway
Total for 2013     3,672,000   $ 1,220,990      

These acquisitions continue Crombie's growth strategy of acquiring high quality grocery or drug store anchored retail properties in the top 36 markets in Canada.

Operating Highlights

     
  Three months ended December 31, Year ended December 31,
(In thousands of CAD dollars) 2013 2012 2013 2012
Property NOI $ 55,387   $ 42,666   $ 189,885   $ 161,500
Non-cash straight-line rent (1,934)   (1,245)   (5,484)   (4,809)
Non-cash tenant incentive amortization 2,165   1,533   8,026   6,332
Property cash NOI 55,618   42,954   192,427   163,023
Acquisition, disposition and redevelopment property cash NOI 21,602   9,363   52,650   25,870
Same-asset property cash NOI $ 34,016   $ 33,591   $ 139,777   $ 137,153

Property NOI, on a cash basis, excludes straight-line rent recognition and amortization of tenant incentive amounts. The 1.9% increase in same-asset cash NOI for the year ended December 31, 2013 is primarily the result of increased average rent per square foot from leasing activity, improved recovery rates and land use intensifications at several properties. The 1.3% increase in same-asset cash NOI for the three months ended December 31, 2013 is primarily the result of increased average rent per square foot from leasing activity and land use intensification at several properties.

Crombie believes that cash NOI is a better measure of AFFO sustainability and same-asset property performance.

     
  Three months ended December 31, Year ended December 31,
(In thousands of CAD dollars) 2013 2012 2013 2012
Acquisition, disposition and redevelopment property revenue $ 28,838   $ 13,856   $ 78,207   $ 43,156
Acquisition, disposition and redevelopment property operating expenses 6,990   5,069   24,558   17,683
Acquisition, disposition and redevelopment property NOI $ 21,848   $ 8,787   $ 53,649   $ 25,473
Margin % 75.8%   63.4%   68.6%   59.0%

Capital Highlights

  Year ended December 31,
  2013 2012
Weighted Average Mortgage Term 8.0 years   7.4 years
Weighted Average Interest Rate 4.82%   5.21 %
Debt to Gross Book Value (Fair Value) 53.0 %   46.5 %
Debt to Gross Book Value (Cost) 55.9 %   50.0 %
Interest Coverage 2.73   2.61
Debt Service Coverage 1.79   1.76

Crombie's objectives when managing its capital structure are to optimize weighted average cost of capital; maintain financial flexibility through access to long-term debt and equity markets; and maintain ample liquidity. In pursuit of these objectives, Crombie utilizes staggered debt maturities, optimizes its ongoing exposure to floating rate debt, pursues a range of fixed rate secured and unsecured debt and maintains sustainable payout ratios. Crombie has an authorized floating rate revolving credit facility of up to $285,000, subject to available borrowing base, of which $120,000 was drawn as at December 31, 2013, and an additional $4,135 encumbered by outstanding letters of credit, resulting in significant available liquidity.

Debt to gross book value on a fair value basis is 53.0% (including convertible debentures) at December 31, 2013, compared to 46.5% at December 31, 2012.

General and Administrative Expenses

General and administrative expenses for the year ended December 31, 2013 as a percentage of property revenue, increased by 0.1% from 4.5% to 4.6%, when compared to the same period in 2012. For the three months ended December 31, 2013, general and administrative expenses as a percentage of property revenue, decreased by 0.3% from 5.4% to 5.1%, when compared to the same period in 2012.

Definition of Non-GAAP Measures

Certain financial measures included in this news release do not have standardized meaning under IFRS and therefore may not be comparable to similarly titled measures used by other publicly traded entities.  Crombie includes these measures because it believes certain investors use these measures as a means of assessing Crombie's financial performance.

  • Property NOI is property revenue less property operating expenses.

  • Property Cash NOI is Property NOI adjusted to remove non-cash straight-line rent and tenant incentive amortization.

  • Debt is defined as bank loans plus investment property debt, senior unsecured notes and convertible debentures.

  • Gross book value means, at any time, the book value of the assets of Crombie and its consolidated subsidiaries plus deferred financing charges, accumulated depreciation and amortization in respect of Crombie's properties (and related intangible assets) and cost of any below-market component of properties less (i) the amount of any receivable reflecting interest rate subsidies on any debt assumed by Crombie; (ii) subscription receipts held in trust; and (iii) the amount of deferred income tax liability arising out of the fair value adjustment in respect of the indirect acquisitions of certain properties. Gross book value (fair value basis) differs from gross book value as defined above in that it includes Crombie's investment properties at fair value and excludes the book value of investment properties and related accumulated depreciation and amortization as well as intangible assets, tenant incentives and accumulated straight-line rent receivable.

  • EBITDA is calculated as property revenue, adjusted to remove the impact of amortization of tenant incentives, less property operating expenses and general and administrative expenses.

  • FFO is calculated as Increase (decrease) in net assets attributable to Unitholders (computed in accordance with IFRS), excluding gains (or losses) from sales of depreciable real estate, plus depreciation and amortization expense, deferred income taxes, finance costs - distributions to Unitholders, impairment charges and recoveries and change in fair value of financial instruments.

  • AFFO is defined as FFO adjusted for non-cash amounts affecting revenue, amortization of effective swap agreements, less maintenance capital expenditures, maintenance tenant incentives and deferred leasing costs, and the settlement of effective interest rate swap agreements.

About Crombie

Crombie is an open-ended real estate investment trust established under, and governed by, the laws of the Province of Ontario. Crombie currently owns a portfolio of 249 commercial properties across Canada, comprising approximately 17.6 million square feet with a strategy to own and operate a portfolio of high quality grocery and drug store anchored shopping centres and freestanding stores in Canada's top 36 markets.

This news release contains forward-looking statements that reflect the current expectations of management of Crombie about Crombie's future results, performance, achievements, prospects and opportunities. Wherever possible, words such as "may", "will", "estimate", "anticipate", "believe", "expect", "intend" and similar expressions have been used to identify these forward-looking statements. These statements reflect current beliefs and are based on information currently available to management of Crombie. Forward-looking statements necessarily involve known and unknown risks and uncertainties. A number of factors, including those discussed in the 2013 annual Management Discussion and Analysis under "Risk Management", could cause actual results, performance, achievements, prospects or opportunities to differ materially from the results discussed or implied in the forward-looking statements. These factors should be considered carefully and a reader should not place undue reliance on the forward-looking statements. There can be no assurance that the expectations of management of Crombie will prove to be correct. Readers are cautioned that such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from these statements. Crombie can give no assurance that actual results will be consistent with these forward-looking statements.

Crombie's consolidated financial statements and management's discussion and analysis for the three months and year ended December 31, 2013 can be found on Crombie's web site at www.crombiereit.com or on the SEDAR web site for Canadian regulatory filings at www.sedar.com.

Conference Call Invitation

Crombie will provide additional details concerning its year ended December 31, 2013  results on a conference call to be held Thursday, February 27, 2014, at 2:00 p.m. Eastern time. To join this conference call you may dial (647) 427-7450 or (888) 231-8191. You may also listen to a live audio web cast of the conference call by visiting Crombie's website located at www.crombiereit.com. Replay will be available until midnight March 13, 2014 by dialing (416) 849-0833 or (855) 859-2056 and entering pass code 92921878, or on the Crombie website for 90 days after the meeting. 

SOURCE Crombie REIT

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
Historically, some banking activities such as trading have been relying heavily on analytics and cutting edge algorithmic tools. The coming of age of powerful data analytics solutions combined with the development of intelligent algorithms have created new opportunities for financial institutions. In his session at 20th Cloud Expo, Sebastien Meunier, Head of Digital for North America at Chappuis Halder & Co., discussed how these tools can be leveraged to develop a lasting competitive advantage ...
In his session at 20th Cloud Expo, Mike Johnston, an infrastructure engineer at Supergiant.io, discussed how to use Kubernetes to set up a SaaS infrastructure for your business. Mike Johnston is an infrastructure engineer at Supergiant.io with over 12 years of experience designing, deploying, and maintaining server and workstation infrastructure at all scales. He has experience with brick and mortar data centers as well as cloud providers like Digital Ocean, Amazon Web Services, and Rackspace. H...
The question before companies today is not whether to become intelligent, it’s a question of how and how fast. The key is to adopt and deploy an intelligent application strategy while simultaneously preparing to scale that intelligence. In her session at 21st Cloud Expo, Sangeeta Chakraborty, Chief Customer Officer at Ayasdi, will provide a tactical framework to become a truly intelligent enterprise, including how to identify the right applications for AI, how to build a Center of Excellence to ...
You know you need the cloud, but you’re hesitant to simply dump everything at Amazon since you know that not all workloads are suitable for cloud. You know that you want the kind of ease of use and scalability that you get with public cloud, but your applications are architected in a way that makes the public cloud a non-starter. You’re looking at private cloud solutions based on hyperconverged infrastructure, but you’re concerned with the limits inherent in those technologies.
DevOps is under attack because developers don’t want to mess with infrastructure. They will happily own their code into production, but want to use platforms instead of raw automation. That’s changing the landscape that we understand as DevOps with both architecture concepts (CloudNative) and process redefinition (SRE). Rob Hirschfeld’s recent work in Kubernetes operations has led to the conclusion that containers and related platforms have changed the way we should be thinking about DevOps and...
As businesses adopt functionalities in cloud computing, it’s imperative that IT operations consistently ensure cloud systems work correctly – all of the time, and to their best capabilities. In his session at @BigDataExpo, Bernd Harzog, CEO and founder of OpsDataStore, presented an industry answer to the common question, “Are you running IT operations as efficiently and as cost effectively as you need to?” He then expounded on the industry issues he frequently came up against as an analyst, and ...
SYS-CON Events announced today that Massive Networks will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Massive Networks mission is simple. To help your business operate seamlessly with fast, reliable, and secure internet and network solutions. Improve your customer's experience with outstanding connections to your cloud.
All organizations that did not originate this moment have a pre-existing culture as well as legacy technology and processes that can be more or less amenable to DevOps implementation. That organizational culture is influenced by the personalities and management styles of Executive Management, the wider culture in which the organization is situated, and the personalities of key team members at all levels of the organization. This culture and entrenched interests usually throw a wrench in the work...
Given the popularity of the containers, further investment in the telco/cable industry is needed to transition existing VM-based solutions to containerized cloud native deployments. The networking architecture of the solution isolates the network traffic into different network planes (e.g., management, control, and media). This naturally makes support for multiple interfaces in container orchestration engines an indispensable requirement.
SYS-CON Events announced today that Datera, that offers a radically new data management architecture, has been named "Exhibitor" of SYS-CON's 21st International Cloud Expo ®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Datera is transforming the traditional datacenter model through modern cloud simplicity. The technology industry is at another major inflection point. The rise of mobile, the Internet of Things, data storage and Big...
Everything run by electricity will eventually be connected to the Internet. Get ahead of the Internet of Things revolution and join Akvelon expert and IoT industry leader, Sergey Grebnov, in his session at @ThingsExpo, for an educational dive into the world of managing your home, workplace and all the devices they contain with the power of machine-based AI and intelligent Bot services for a completely streamlined experience.
Because IoT devices are deployed in mission-critical environments more than ever before, it’s increasingly imperative they be truly smart. IoT sensors simply stockpiling data isn’t useful. IoT must be artificially and naturally intelligent in order to provide more value In his session at @ThingsExpo, John Crupi, Vice President and Engineering System Architect at Greenwave Systems, will discuss how IoT artificial intelligence (AI) can be carried out via edge analytics and machine learning techn...
FinTechs use the cloud to operate at the speed and scale of digital financial activity, but are often hindered by the complexity of managing security and compliance in the cloud. In his session at 20th Cloud Expo, Sesh Murthy, co-founder and CTO of Cloud Raxak, showed how proactive and automated cloud security enables FinTechs to leverage the cloud to achieve their business goals. Through business-driven cloud security, FinTechs can speed time-to-market, diminish risk and costs, maintain continu...
Existing Big Data solutions are mainly focused on the discovery and analysis of data. The solutions are scalable and highly available but tedious when swapping in and swapping out occurs in disarray and thrashing takes place. The resolution for thrashing through machine learning algorithms and support nomenclature is through simple techniques. Organizations that have been collecting large customer data are increasingly seeing the need to use the data for swapping in and out and thrashing occurs ...
In his session at @ThingsExpo, Arvind Radhakrishnen discussed how IoT offers new business models in banking and financial services organizations with the capability to revolutionize products, payments, channels, business processes and asset management built on strong architectural foundation. The following topics were covered: How IoT stands to impact various business parameters including customer experience, cost and risk management within BFS organizations.