|By PR Newswire||
|February 26, 2014 05:08 PM EST||
Crombie REIT (TSX:CRR.UN)
STELLARTON, NS, Feb. 26, 2014 /CNW/ - Crombie Real Estate Investment Trust ("Crombie") (TSX: CRR.UN) is pleased to report its financial results for the three months and year ended December 31, 2013.
Year to Date and Fourth Quarter 2013 Highlights (In thousands of CAD dollars, except per unit amounts and as otherwise noted). Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") in this News Release are based on "as adjusted" amounts as further explained in Crombie's MD&A for December 31, 2013.
Acquisition of a portfolio of 70 retail properties, adding 3 million
square feet, from a subsidiary of Sobeys Inc., a related party, for
$991.3 million on November 3, 2013.
Portfolio fair value of $3.9 billion.
Crombie was assigned an investment grade credit rating of BBB (low) with
a Stable trend by DBRS.
FFO for the year ended December 31, 2013 increased 20.0% to $108,376 or
$1.10 per unit Diluted, a 4.1% increase over the same period in 2012.
FFO for the three months ended December 31, 2013 increased 26.7% to
$30,324 or $0.27 per unit Diluted, a 0.4% increase over the same period
AFFO for the year ended December 31, 2013 increased 21.3% to $91,525 or
$0.94 per unit Diluted, a 5.0% increase over the same period in 2012.
AFFO for the three months ended December 31, 2013 increased 27.4% to
$25,493 or $0.23 per unit Diluted, a 1.1% increase over the same period
FFO payout ratio of 79.9% for the year ended December 31, 2013 improved
from 83.1% for the same period in 2012. FFO payout ratio of 83.0% for
the quarter ended December 31, 2103 increased slightly compared to
82.7% for the same period in 2012. AFFO payout ratio improved by 4.8%
to 94.7% for the year ended December 31, 2013 from 99.5% for the year
ended December 31, 2012. AFFO payout ratio of 98.8% for the quarter
ended December 31, 2103 improved slightly from 99.1% for the same
period in 2012.
Solid growth of 1.9% in Same-Asset Cash Net Operating Income ("NOI") for
the year ended December 31, 2013 over the year ended December 31, 2012.
Same-Asset Cash NOI growth of 1.3% for the three months ended December
31, 2013 compared to the same period in 2012.
Property revenue of $296,558 for the year ended December 31, 2013, an
increase of $40,536 or 15.8% over the $256,022 for the year ended
December 31, 2012. Q4 property revenue of $83,950, increased $15,480 or
22.6% over Q4 2012.
Occupancy, on a committed basis, was 93.2% at December 31, 2013, an
improvement from 92.2% at September 30, 2013, and unchanged from
December 31, 2012.The December 31, 2013 leased space is impacted by the
acquisition of 70 fully-occupied properties in the fourth quarter of
2013 and offset by lease expiries of three Zellers since December 31,
2012, totaling 262,000 square feet.
Crombie completed leasing activity on a total of 1,105,000 square feet
during the year ended December 31, 2013, including:
Renewals on 486,000 square feet of 2013 expiring leases at an average
rate of $12.99 per square foot, an increase of 7.2% over the expiring
Renewals on 170,000 square feet of 2014 and later expiring leases at an
average rate of $19.89 per square foot, an increase of 23.9% over the
expiring lease rate; and
New leases on 449,000 square feet of space, at an average rate of $16.30
per square foot.
Weighted average lease term of 10.4 years and weighted average mortgage
term of 8.0 years; amongst the longest and most defensive in the REIT
Weighted average interest rate on mortgages reduced to 4.82% from 5.21%
at December 31, 2012. Strong 2.73 times interest coverage.
- Debt to Gross Book Value (fair value basis) of 53.0% (55.9% on a cost basis).
Donald E. Clow, FCA, President and CEO commented: "During 2013 we made significant progress on our long-term strategy by accretively growing our high quality grocery and drug store anchored portfolio by over 40% or $1.2 billion including the acquisition of the T&T and Safeway portfolios mostly in urban markets in Western Canada. In addition, our disciplined approach continued to improve our credit quality and access to capital which was recognized with the attainment of an investment grade credit rating."
Crombie's key financial metrics for the three months and year ended December 31, 2013 are as follows:
(In thousands of CAD dollars, except per unit amounts and
as otherwise noted)
|Three months ended December 31,||Year ended December 31,|
|Operating income attributable to Unitholders||$||(492)||$||11,825||$||36,552||$||39,735|
|Operating income attributable to Unitholders per unit - basic||$||(0.00)||$||0.13||$||0.38||$||0.48|
|Operating income attributable to Unitholders per unit - diluted||$||(0.00)||$||0.13||$||0.38||$||0.48|
|FFO per unit - basic||$||0.27||$||0.27||$||1.12||$||1.09|
|FFO per unit - diluted||$||0.27||$||0.27||$||1.10||$||1.06|
|FFO payout ratio (%)||83.0%||82.7%||79.9%||83.1%|
|AFFO per unit - basic||$||0.23||$||0.23||$||0.95||$||0.91|
|AFFO per unit - diluted||$||0.23||$||0.22||$||0.94||$||0.89|
|Distributions per unit||$||0.22||$||0.22||$||0.89||$||0.89|
|AFFO payout ratio (%)||98.8%||99.1%||94.7%||99.5%|
The increase in FFO and AFFO for the three months and year ended December 31, 2013 was primarily due to acquisition and redevelopment activity during 2013 and 2012. The three months ended December 31, 2013 was also impacted by lower finance costs related to refinancing activity.
The table below presents a summary of financial performance for the three months and year ended December 31, 2013 compared to the same period in fiscal 2012.
|(In thousands of CAD dollars)||Three months ended December 31,||Year ended December 31,|
|Property operating expenses||28,563||25,804||106,673||94,522|
|NOI margin percentage||66.0%||62.3%||64.0%||63.1%|
|Gain on derecognition of investment properties||2,422||-||2,858||-|
|Impairment of investment properties||(12,270)||-||(12,270)||-|
|Depreciation and amortization||(15,045)||(12,493)||(50,028)||(44,570)|
|General and administrative expenses||(4,243)||(3,667)||(13,666)||(11,530)|
|Operating income before finance costs and taxes||26,331||29,964||117,264||109,244|
|Finance costs - operations||(29,098)||(16,639)||(82,387)||(69,409)|
|Operating income before taxes||(2,767)||13,325||34,877||39,835|
|Taxes - deferred||2,275||(1,500)||1,675||(100)|
|Operating income attributable to Unitholders||(492)||11,825||36,552||39,735|
|Finance costs - distributions to Unitholders||(25,157)||(19,809)||(86,620)||(75,079)|
|Finance costs - change in fair value of financial instruments||422||3,984||2,473||(1,878)|
|Decrease in net assets attributable to Unitholders||$||(25,227)||$||(4,000)||$||(47,595)||$||(37,222)|
|Acquisitions in Q1|
|Clearwater Landing||Fort McMurray||AB||143,000||$||62,757||100%||Sobeys, The Brick, Mark's Work Wearhouse, Sport Chek|
|West Lethbridge Towne Centre||Lethbridge||AB||105,000||37,869||100%||Safeway|
|Namao Centre||Edmonton||AB||34,000||14,544||85%||Shoppers Drug Mart|
|West Highland Towne Centre||Lethbridge||AB||29,000||16,720||95%||Shoppers Drug Mart|
|Dartmouth Crossing||Halifax||NS||45,000||15,450||100%||Empire Theatres|
|Riviere-du-Loup||Riviere-du-Loup||QC||9,000||2,455||100%||Societe des alcools du Quebec|
|Acquisition in Q2|
|Beaumont Shopping Centre||Beaumont||AB||59,000||20,875||100%||Sobeys|
|Acquisitions in Q3|
|Whyte Avenue||Edmonton||AB||21,000||20,565||100%||Shoppers Drug Mart|
|Saskatchewan Avenue East||Portage La Prairie||MB||20,000||7,362||100%||Shoppers Drug Mart|
|Weston Road||Toronto||ON||15,000||6,758||100%||Shoppers Drug Mart|
|Westminister Avenue North||Montreal||QC||21,000||9,685||100%||Shoppers Drug Mart|
|Acquisitions in Q4|
|70 Safeway Properties||AB, BC, MB, SK||3,105,000||991,300||100%||Safeway|
|Total for 2013||3,672,000||$||1,220,990|
These acquisitions continue Crombie's growth strategy of acquiring high quality grocery or drug store anchored retail properties in the top 36 markets in Canada.
|Three months ended December 31,||Year ended December 31,|
|(In thousands of CAD dollars)||2013||2012||2013||2012|
|Non-cash straight-line rent||(1,934)||(1,245)||(5,484)||(4,809)|
|Non-cash tenant incentive amortization||2,165||1,533||8,026||6,332|
|Property cash NOI||55,618||42,954||192,427||163,023|
|Acquisition, disposition and redevelopment property cash NOI||21,602||9,363||52,650||25,870|
|Same-asset property cash NOI||$||34,016||$||33,591||$||139,777||$||137,153|
Property NOI, on a cash basis, excludes straight-line rent recognition and amortization of tenant incentive amounts. The 1.9% increase in same-asset cash NOI for the year ended December 31, 2013 is primarily the result of increased average rent per square foot from leasing activity, improved recovery rates and land use intensifications at several properties. The 1.3% increase in same-asset cash NOI for the three months ended December 31, 2013 is primarily the result of increased average rent per square foot from leasing activity and land use intensification at several properties.
Crombie believes that cash NOI is a better measure of AFFO sustainability and same-asset property performance.
|Three months ended December 31,||Year ended December 31,|
|(In thousands of CAD dollars)||2013||2012||2013||2012|
|Acquisition, disposition and redevelopment property revenue||$||28,838||$||13,856||$||78,207||$||43,156|
|Acquisition, disposition and redevelopment property operating expenses||6,990||5,069||24,558||17,683|
|Acquisition, disposition and redevelopment property NOI||$||21,848||$||8,787||$||53,649||$||25,473|
|Year ended December 31,|
|Weighted Average Mortgage Term||8.0 years||7.4 years|
|Weighted Average Interest Rate||4.82%||5.21 %|
|Debt to Gross Book Value (Fair Value)||53.0 %||46.5 %|
|Debt to Gross Book Value (Cost)||55.9 %||50.0 %|
|Debt Service Coverage||1.79||1.76|
Crombie's objectives when managing its capital structure are to optimize weighted average cost of capital; maintain financial flexibility through access to long-term debt and equity markets; and maintain ample liquidity. In pursuit of these objectives, Crombie utilizes staggered debt maturities, optimizes its ongoing exposure to floating rate debt, pursues a range of fixed rate secured and unsecured debt and maintains sustainable payout ratios. Crombie has an authorized floating rate revolving credit facility of up to $285,000, subject to available borrowing base, of which $120,000 was drawn as at December 31, 2013, and an additional $4,135 encumbered by outstanding letters of credit, resulting in significant available liquidity.
Debt to gross book value on a fair value basis is 53.0% (including convertible debentures) at December 31, 2013, compared to 46.5% at December 31, 2012.
General and Administrative Expenses
General and administrative expenses for the year ended December 31, 2013 as a percentage of property revenue, increased by 0.1% from 4.5% to 4.6%, when compared to the same period in 2012. For the three months ended December 31, 2013, general and administrative expenses as a percentage of property revenue, decreased by 0.3% from 5.4% to 5.1%, when compared to the same period in 2012.
Definition of Non-GAAP Measures
Certain financial measures included in this news release do not have standardized meaning under IFRS and therefore may not be comparable to similarly titled measures used by other publicly traded entities. Crombie includes these measures because it believes certain investors use these measures as a means of assessing Crombie's financial performance.
Property NOI is property revenue less property operating expenses.
Property Cash NOI is Property NOI adjusted to remove non-cash
straight-line rent and tenant incentive amortization.
Debt is defined as bank loans plus investment property debt, senior
unsecured notes and convertible debentures.
Gross book value means, at any time, the book value of the assets of
Crombie and its consolidated subsidiaries plus deferred financing
charges, accumulated depreciation and amortization in respect of
Crombie's properties (and related intangible assets) and cost of any
below-market component of properties less (i) the amount of any
receivable reflecting interest rate subsidies on any debt assumed by
Crombie; (ii) subscription receipts held in trust; and (iii) the amount
of deferred income tax liability arising out of the fair value
adjustment in respect of the indirect acquisitions of certain
properties. Gross book value (fair value basis) differs from gross book
value as defined above in that it includes Crombie's investment
properties at fair value and excludes the book value of investment
properties and related accumulated depreciation and amortization as
well as intangible assets, tenant incentives and accumulated
straight-line rent receivable.
EBITDA is calculated as property revenue, adjusted to remove the impact
of amortization of tenant incentives, less property operating expenses
and general and administrative expenses.
FFO is calculated as Increase (decrease) in net assets attributable to
Unitholders (computed in accordance with IFRS), excluding gains (or
losses) from sales of depreciable real estate, plus depreciation and
amortization expense, deferred income taxes, finance costs -
distributions to Unitholders, impairment charges and recoveries and
change in fair value of financial instruments.
- AFFO is defined as FFO adjusted for non-cash amounts affecting revenue, amortization of effective swap agreements, less maintenance capital expenditures, maintenance tenant incentives and deferred leasing costs, and the settlement of effective interest rate swap agreements.
Crombie is an open-ended real estate investment trust established under, and governed by, the laws of the Province of Ontario. Crombie currently owns a portfolio of 249 commercial properties across Canada, comprising approximately 17.6 million square feet with a strategy to own and operate a portfolio of high quality grocery and drug store anchored shopping centres and freestanding stores in Canada's top 36 markets.
This news release contains forward-looking statements that reflect the current expectations of management of Crombie about Crombie's future results, performance, achievements, prospects and opportunities. Wherever possible, words such as "may", "will", "estimate", "anticipate", "believe", "expect", "intend" and similar expressions have been used to identify these forward-looking statements. These statements reflect current beliefs and are based on information currently available to management of Crombie. Forward-looking statements necessarily involve known and unknown risks and uncertainties. A number of factors, including those discussed in the 2013 annual Management Discussion and Analysis under "Risk Management", could cause actual results, performance, achievements, prospects or opportunities to differ materially from the results discussed or implied in the forward-looking statements. These factors should be considered carefully and a reader should not place undue reliance on the forward-looking statements. There can be no assurance that the expectations of management of Crombie will prove to be correct. Readers are cautioned that such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from these statements. Crombie can give no assurance that actual results will be consistent with these forward-looking statements.
Crombie's consolidated financial statements and management's discussion and analysis for the three months and year ended December 31, 2013 can be found on Crombie's web site at www.crombiereit.com or on the SEDAR web site for Canadian regulatory filings at www.sedar.com.
Conference Call Invitation
Crombie will provide additional details concerning its year ended December 31, 2013 results on a conference call to be held Thursday, February 27, 2014, at 2:00 p.m. Eastern time. To join this conference call you may dial (647) 427-7450 or (888) 231-8191. You may also listen to a live audio web cast of the conference call by visiting Crombie's website located at www.crombiereit.com. Replay will be available until midnight March 13, 2014 by dialing (416) 849-0833 or (855) 859-2056 and entering pass code 92921878, or on the Crombie website for 90 days after the meeting.
SOURCE Crombie REIT
Fact is, enterprises have significant legacy voice infrastructure that’s costly to replace with pure IP solutions. How can we bring this analog infrastructure into our shiny new cloud applications? There are proven methods to bind both legacy voice applications and traditional PSTN audio into cloud-based applications and services at a carrier scale. Some of the most successful implementations leverage WebRTC, WebSockets, SIP and other open source technologies. In his session at @ThingsExpo, Da...
Sep. 25, 2016 04:45 AM EDT Reads: 1,486
Technology vendors and analysts are eager to paint a rosy picture of how wonderful IoT is and why your deployment will be great with the use of their products and services. While it is easy to showcase successful IoT solutions, identifying IoT systems that missed the mark or failed can often provide more in the way of key lessons learned. In his session at @ThingsExpo, Peter Vanderminden, Principal Industry Analyst for IoT & Digital Supply Chain to Flatiron Strategies, will focus on how IoT de...
Sep. 25, 2016 04:15 AM EDT Reads: 943
SYS-CON Events announced today that China Unicom will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. China United Network Communications Group Co. Ltd ("China Unicom") was officially established in 2009 on the basis of the merger of former China Netcom and former China Unicom. China Unicom mainly operates a full range of telecommunications services including mobile broadband (GSM, WCDMA, LTE F...
Sep. 25, 2016 04:15 AM EDT Reads: 1,677
SYS-CON Events announced today that Roundee / LinearHub will exhibit at the WebRTC Summit at @ThingsExpo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. LinearHub provides Roundee Service, a smart platform for enterprise video conferencing with enhanced features such as automatic recording and transcription service. Slack users can integrate Roundee to their team via Slack’s App Directory, and '/roundee' command lets your video conference ...
Sep. 25, 2016 04:15 AM EDT Reads: 1,379
DevOps at Cloud Expo, taking place Nov 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 19th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long dev...
Sep. 25, 2016 03:15 AM EDT Reads: 3,341
Almost two-thirds of companies either have or soon will have IoT as the backbone of their business in 2016. However, IoT is far more complex than most firms expected. How can you not get trapped in the pitfalls? In his session at @ThingsExpo, Tony Shan, a renowned visionary and thought leader, will introduce a holistic method of IoTification, which is the process of IoTifying the existing technology and business models to adopt and leverage IoT. He will drill down to the components in this fra...
Sep. 25, 2016 03:00 AM EDT Reads: 1,447
Without a clear strategy for cost control and an architecture designed with cloud services in mind, costs and operational performance can quickly get out of control. To avoid multiple architectural redesigns requires extensive thought and planning. Boundary (now part of BMC) launched a new public-facing multi-tenant high resolution monitoring service on Amazon AWS two years ago, facing challenges and learning best practices in the early days of the new service. In his session at 19th Cloud Exp...
Sep. 25, 2016 02:45 AM EDT Reads: 861
There is growing need for data-driven applications and the need for digital platforms to build these apps. In his session at 19th Cloud Expo, Muddu Sudhakar, VP and GM of Security & IoT at Splunk, will cover different PaaS solutions and Big Data platforms that are available to build applications. In addition, AI and machine learning are creating new requirements that developers need in the building of next-gen apps. The next-generation digital platforms have some of the past platform needs a...
Sep. 25, 2016 02:45 AM EDT Reads: 1,696
I'm a lonely sensor. I spend all day telling the world how I'm feeling, but none of the other sensors seem to care. I want to be connected. I want to build relationships with other sensors to be more useful for my human. I want my human to understand that when my friends next door are too hot for a while, I'll soon be flaming. And when all my friends go outside without me, I may be left behind. Don't just log my data; use the relationship graph. In his session at @ThingsExpo, Ryan Boyd, Engi...
Sep. 25, 2016 02:15 AM EDT Reads: 1,204
Information technology is an industry that has always experienced change, and the dramatic change sweeping across the industry today could not be truthfully described as the first time we've seen such widespread change impacting customer investments. However, the rate of the change, and the potential outcomes from today's digital transformation has the distinct potential to separate the industry into two camps: Organizations that see the change coming, embrace it, and successful leverage it; and...
Sep. 25, 2016 12:45 AM EDT Reads: 1,033
SYS-CON Events announced today that Numerex Corp, a leading provider of managed enterprise solutions enabling the Internet of Things (IoT), will exhibit at the 19th International Cloud Expo | @ThingsExpo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Numerex Corp. (NASDAQ:NMRX) is a leading provider of managed enterprise solutions enabling the Internet of Things (IoT). The Company's solutions produce new revenue streams or create operating...
Sep. 25, 2016 12:45 AM EDT Reads: 1,928
While DevOps promises a better and tighter integration among an organization’s development and operation teams and transforms an application life cycle into a continual deployment, Chef and Azure together provides a speedy, cost-effective and highly scalable vehicle for realizing the business values of this transformation. In his session at @DevOpsSummit at 19th Cloud Expo, Yung Chou, a Technology Evangelist at Microsoft, will present a unique opportunity to witness how Chef and Azure work tog...
Sep. 25, 2016 12:30 AM EDT Reads: 1,590
Data is an unusual currency; it is not restricted by the same transactional limitations as money or people. In fact, the more that you leverage your data across multiple business use cases, the more valuable it becomes to the organization. And the same can be said about the organization’s analytics. In his session at 19th Cloud Expo, Bill Schmarzo, CTO for the Big Data Practice at EMC, will introduce a methodology for capturing, enriching and sharing data (and analytics) across the organizati...
Sep. 24, 2016 09:45 PM EDT Reads: 1,607
SYS-CON Events announced today that Secure Channels will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. The bedrock of Secure Channels Technology is a uniquely modified and enhanced process based on superencipherment. Superencipherment is the process of encrypting an already encrypted message one or more times, either using the same or a different algorithm.
Sep. 24, 2016 09:00 PM EDT Reads: 1,429
The vision of a connected smart home is becoming reality with the application of integrated wireless technologies in devices and appliances. The use of standardized and TCP/IP networked wireless technologies in line-powered and battery operated sensors and controls has led to the adoption of radios in the 2.4GHz band, including Wi-Fi, BT/BLE and 802.15.4 applied ZigBee and Thread. This is driving the need for robust wireless coexistence for multiple radios to ensure throughput performance and th...
Sep. 24, 2016 08:30 PM EDT Reads: 1,444