|By PR Newswire||
|February 26, 2014 05:08 PM EST||
Crombie REIT (TSX:CRR.UN)
STELLARTON, NS, Feb. 26, 2014 /CNW/ - Crombie Real Estate Investment Trust ("Crombie") (TSX: CRR.UN) is pleased to report its financial results for the three months and year ended December 31, 2013.
Year to Date and Fourth Quarter 2013 Highlights (In thousands of CAD dollars, except per unit amounts and as otherwise noted). Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") in this News Release are based on "as adjusted" amounts as further explained in Crombie's MD&A for December 31, 2013.
Acquisition of a portfolio of 70 retail properties, adding 3 million
square feet, from a subsidiary of Sobeys Inc., a related party, for
$991.3 million on November 3, 2013.
Portfolio fair value of $3.9 billion.
Crombie was assigned an investment grade credit rating of BBB (low) with
a Stable trend by DBRS.
FFO for the year ended December 31, 2013 increased 20.0% to $108,376 or
$1.10 per unit Diluted, a 4.1% increase over the same period in 2012.
FFO for the three months ended December 31, 2013 increased 26.7% to
$30,324 or $0.27 per unit Diluted, a 0.4% increase over the same period
AFFO for the year ended December 31, 2013 increased 21.3% to $91,525 or
$0.94 per unit Diluted, a 5.0% increase over the same period in 2012.
AFFO for the three months ended December 31, 2013 increased 27.4% to
$25,493 or $0.23 per unit Diluted, a 1.1% increase over the same period
FFO payout ratio of 79.9% for the year ended December 31, 2013 improved
from 83.1% for the same period in 2012. FFO payout ratio of 83.0% for
the quarter ended December 31, 2103 increased slightly compared to
82.7% for the same period in 2012. AFFO payout ratio improved by 4.8%
to 94.7% for the year ended December 31, 2013 from 99.5% for the year
ended December 31, 2012. AFFO payout ratio of 98.8% for the quarter
ended December 31, 2103 improved slightly from 99.1% for the same
period in 2012.
Solid growth of 1.9% in Same-Asset Cash Net Operating Income ("NOI") for
the year ended December 31, 2013 over the year ended December 31, 2012.
Same-Asset Cash NOI growth of 1.3% for the three months ended December
31, 2013 compared to the same period in 2012.
Property revenue of $296,558 for the year ended December 31, 2013, an
increase of $40,536 or 15.8% over the $256,022 for the year ended
December 31, 2012. Q4 property revenue of $83,950, increased $15,480 or
22.6% over Q4 2012.
Occupancy, on a committed basis, was 93.2% at December 31, 2013, an
improvement from 92.2% at September 30, 2013, and unchanged from
December 31, 2012.The December 31, 2013 leased space is impacted by the
acquisition of 70 fully-occupied properties in the fourth quarter of
2013 and offset by lease expiries of three Zellers since December 31,
2012, totaling 262,000 square feet.
Crombie completed leasing activity on a total of 1,105,000 square feet
during the year ended December 31, 2013, including:
Renewals on 486,000 square feet of 2013 expiring leases at an average
rate of $12.99 per square foot, an increase of 7.2% over the expiring
Renewals on 170,000 square feet of 2014 and later expiring leases at an
average rate of $19.89 per square foot, an increase of 23.9% over the
expiring lease rate; and
New leases on 449,000 square feet of space, at an average rate of $16.30
per square foot.
Weighted average lease term of 10.4 years and weighted average mortgage
term of 8.0 years; amongst the longest and most defensive in the REIT
Weighted average interest rate on mortgages reduced to 4.82% from 5.21%
at December 31, 2012. Strong 2.73 times interest coverage.
- Debt to Gross Book Value (fair value basis) of 53.0% (55.9% on a cost basis).
Donald E. Clow, FCA, President and CEO commented: "During 2013 we made significant progress on our long-term strategy by accretively growing our high quality grocery and drug store anchored portfolio by over 40% or $1.2 billion including the acquisition of the T&T and Safeway portfolios mostly in urban markets in Western Canada. In addition, our disciplined approach continued to improve our credit quality and access to capital which was recognized with the attainment of an investment grade credit rating."
Crombie's key financial metrics for the three months and year ended December 31, 2013 are as follows:
(In thousands of CAD dollars, except per unit amounts and
as otherwise noted)
|Three months ended December 31,||Year ended December 31,|
|Operating income attributable to Unitholders||$||(492)||$||11,825||$||36,552||$||39,735|
|Operating income attributable to Unitholders per unit - basic||$||(0.00)||$||0.13||$||0.38||$||0.48|
|Operating income attributable to Unitholders per unit - diluted||$||(0.00)||$||0.13||$||0.38||$||0.48|
|FFO per unit - basic||$||0.27||$||0.27||$||1.12||$||1.09|
|FFO per unit - diluted||$||0.27||$||0.27||$||1.10||$||1.06|
|FFO payout ratio (%)||83.0%||82.7%||79.9%||83.1%|
|AFFO per unit - basic||$||0.23||$||0.23||$||0.95||$||0.91|
|AFFO per unit - diluted||$||0.23||$||0.22||$||0.94||$||0.89|
|Distributions per unit||$||0.22||$||0.22||$||0.89||$||0.89|
|AFFO payout ratio (%)||98.8%||99.1%||94.7%||99.5%|
The increase in FFO and AFFO for the three months and year ended December 31, 2013 was primarily due to acquisition and redevelopment activity during 2013 and 2012. The three months ended December 31, 2013 was also impacted by lower finance costs related to refinancing activity.
The table below presents a summary of financial performance for the three months and year ended December 31, 2013 compared to the same period in fiscal 2012.
|(In thousands of CAD dollars)||Three months ended December 31,||Year ended December 31,|
|Property operating expenses||28,563||25,804||106,673||94,522|
|NOI margin percentage||66.0%||62.3%||64.0%||63.1%|
|Gain on derecognition of investment properties||2,422||-||2,858||-|
|Impairment of investment properties||(12,270)||-||(12,270)||-|
|Depreciation and amortization||(15,045)||(12,493)||(50,028)||(44,570)|
|General and administrative expenses||(4,243)||(3,667)||(13,666)||(11,530)|
|Operating income before finance costs and taxes||26,331||29,964||117,264||109,244|
|Finance costs - operations||(29,098)||(16,639)||(82,387)||(69,409)|
|Operating income before taxes||(2,767)||13,325||34,877||39,835|
|Taxes - deferred||2,275||(1,500)||1,675||(100)|
|Operating income attributable to Unitholders||(492)||11,825||36,552||39,735|
|Finance costs - distributions to Unitholders||(25,157)||(19,809)||(86,620)||(75,079)|
|Finance costs - change in fair value of financial instruments||422||3,984||2,473||(1,878)|
|Decrease in net assets attributable to Unitholders||$||(25,227)||$||(4,000)||$||(47,595)||$||(37,222)|
|Acquisitions in Q1|
|Clearwater Landing||Fort McMurray||AB||143,000||$||62,757||100%||Sobeys, The Brick, Mark's Work Wearhouse, Sport Chek|
|West Lethbridge Towne Centre||Lethbridge||AB||105,000||37,869||100%||Safeway|
|Namao Centre||Edmonton||AB||34,000||14,544||85%||Shoppers Drug Mart|
|West Highland Towne Centre||Lethbridge||AB||29,000||16,720||95%||Shoppers Drug Mart|
|Dartmouth Crossing||Halifax||NS||45,000||15,450||100%||Empire Theatres|
|Riviere-du-Loup||Riviere-du-Loup||QC||9,000||2,455||100%||Societe des alcools du Quebec|
|Acquisition in Q2|
|Beaumont Shopping Centre||Beaumont||AB||59,000||20,875||100%||Sobeys|
|Acquisitions in Q3|
|Whyte Avenue||Edmonton||AB||21,000||20,565||100%||Shoppers Drug Mart|
|Saskatchewan Avenue East||Portage La Prairie||MB||20,000||7,362||100%||Shoppers Drug Mart|
|Weston Road||Toronto||ON||15,000||6,758||100%||Shoppers Drug Mart|
|Westminister Avenue North||Montreal||QC||21,000||9,685||100%||Shoppers Drug Mart|
|Acquisitions in Q4|
|70 Safeway Properties||AB, BC, MB, SK||3,105,000||991,300||100%||Safeway|
|Total for 2013||3,672,000||$||1,220,990|
These acquisitions continue Crombie's growth strategy of acquiring high quality grocery or drug store anchored retail properties in the top 36 markets in Canada.
|Three months ended December 31,||Year ended December 31,|
|(In thousands of CAD dollars)||2013||2012||2013||2012|
|Non-cash straight-line rent||(1,934)||(1,245)||(5,484)||(4,809)|
|Non-cash tenant incentive amortization||2,165||1,533||8,026||6,332|
|Property cash NOI||55,618||42,954||192,427||163,023|
|Acquisition, disposition and redevelopment property cash NOI||21,602||9,363||52,650||25,870|
|Same-asset property cash NOI||$||34,016||$||33,591||$||139,777||$||137,153|
Property NOI, on a cash basis, excludes straight-line rent recognition and amortization of tenant incentive amounts. The 1.9% increase in same-asset cash NOI for the year ended December 31, 2013 is primarily the result of increased average rent per square foot from leasing activity, improved recovery rates and land use intensifications at several properties. The 1.3% increase in same-asset cash NOI for the three months ended December 31, 2013 is primarily the result of increased average rent per square foot from leasing activity and land use intensification at several properties.
Crombie believes that cash NOI is a better measure of AFFO sustainability and same-asset property performance.
|Three months ended December 31,||Year ended December 31,|
|(In thousands of CAD dollars)||2013||2012||2013||2012|
|Acquisition, disposition and redevelopment property revenue||$||28,838||$||13,856||$||78,207||$||43,156|
|Acquisition, disposition and redevelopment property operating expenses||6,990||5,069||24,558||17,683|
|Acquisition, disposition and redevelopment property NOI||$||21,848||$||8,787||$||53,649||$||25,473|
|Year ended December 31,|
|Weighted Average Mortgage Term||8.0 years||7.4 years|
|Weighted Average Interest Rate||4.82%||5.21 %|
|Debt to Gross Book Value (Fair Value)||53.0 %||46.5 %|
|Debt to Gross Book Value (Cost)||55.9 %||50.0 %|
|Debt Service Coverage||1.79||1.76|
Crombie's objectives when managing its capital structure are to optimize weighted average cost of capital; maintain financial flexibility through access to long-term debt and equity markets; and maintain ample liquidity. In pursuit of these objectives, Crombie utilizes staggered debt maturities, optimizes its ongoing exposure to floating rate debt, pursues a range of fixed rate secured and unsecured debt and maintains sustainable payout ratios. Crombie has an authorized floating rate revolving credit facility of up to $285,000, subject to available borrowing base, of which $120,000 was drawn as at December 31, 2013, and an additional $4,135 encumbered by outstanding letters of credit, resulting in significant available liquidity.
Debt to gross book value on a fair value basis is 53.0% (including convertible debentures) at December 31, 2013, compared to 46.5% at December 31, 2012.
General and Administrative Expenses
General and administrative expenses for the year ended December 31, 2013 as a percentage of property revenue, increased by 0.1% from 4.5% to 4.6%, when compared to the same period in 2012. For the three months ended December 31, 2013, general and administrative expenses as a percentage of property revenue, decreased by 0.3% from 5.4% to 5.1%, when compared to the same period in 2012.
Definition of Non-GAAP Measures
Certain financial measures included in this news release do not have standardized meaning under IFRS and therefore may not be comparable to similarly titled measures used by other publicly traded entities. Crombie includes these measures because it believes certain investors use these measures as a means of assessing Crombie's financial performance.
Property NOI is property revenue less property operating expenses.
Property Cash NOI is Property NOI adjusted to remove non-cash
straight-line rent and tenant incentive amortization.
Debt is defined as bank loans plus investment property debt, senior
unsecured notes and convertible debentures.
Gross book value means, at any time, the book value of the assets of
Crombie and its consolidated subsidiaries plus deferred financing
charges, accumulated depreciation and amortization in respect of
Crombie's properties (and related intangible assets) and cost of any
below-market component of properties less (i) the amount of any
receivable reflecting interest rate subsidies on any debt assumed by
Crombie; (ii) subscription receipts held in trust; and (iii) the amount
of deferred income tax liability arising out of the fair value
adjustment in respect of the indirect acquisitions of certain
properties. Gross book value (fair value basis) differs from gross book
value as defined above in that it includes Crombie's investment
properties at fair value and excludes the book value of investment
properties and related accumulated depreciation and amortization as
well as intangible assets, tenant incentives and accumulated
straight-line rent receivable.
EBITDA is calculated as property revenue, adjusted to remove the impact
of amortization of tenant incentives, less property operating expenses
and general and administrative expenses.
FFO is calculated as Increase (decrease) in net assets attributable to
Unitholders (computed in accordance with IFRS), excluding gains (or
losses) from sales of depreciable real estate, plus depreciation and
amortization expense, deferred income taxes, finance costs -
distributions to Unitholders, impairment charges and recoveries and
change in fair value of financial instruments.
- AFFO is defined as FFO adjusted for non-cash amounts affecting revenue, amortization of effective swap agreements, less maintenance capital expenditures, maintenance tenant incentives and deferred leasing costs, and the settlement of effective interest rate swap agreements.
Crombie is an open-ended real estate investment trust established under, and governed by, the laws of the Province of Ontario. Crombie currently owns a portfolio of 249 commercial properties across Canada, comprising approximately 17.6 million square feet with a strategy to own and operate a portfolio of high quality grocery and drug store anchored shopping centres and freestanding stores in Canada's top 36 markets.
This news release contains forward-looking statements that reflect the current expectations of management of Crombie about Crombie's future results, performance, achievements, prospects and opportunities. Wherever possible, words such as "may", "will", "estimate", "anticipate", "believe", "expect", "intend" and similar expressions have been used to identify these forward-looking statements. These statements reflect current beliefs and are based on information currently available to management of Crombie. Forward-looking statements necessarily involve known and unknown risks and uncertainties. A number of factors, including those discussed in the 2013 annual Management Discussion and Analysis under "Risk Management", could cause actual results, performance, achievements, prospects or opportunities to differ materially from the results discussed or implied in the forward-looking statements. These factors should be considered carefully and a reader should not place undue reliance on the forward-looking statements. There can be no assurance that the expectations of management of Crombie will prove to be correct. Readers are cautioned that such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from these statements. Crombie can give no assurance that actual results will be consistent with these forward-looking statements.
Crombie's consolidated financial statements and management's discussion and analysis for the three months and year ended December 31, 2013 can be found on Crombie's web site at www.crombiereit.com or on the SEDAR web site for Canadian regulatory filings at www.sedar.com.
Conference Call Invitation
Crombie will provide additional details concerning its year ended December 31, 2013 results on a conference call to be held Thursday, February 27, 2014, at 2:00 p.m. Eastern time. To join this conference call you may dial (647) 427-7450 or (888) 231-8191. You may also listen to a live audio web cast of the conference call by visiting Crombie's website located at www.crombiereit.com. Replay will be available until midnight March 13, 2014 by dialing (416) 849-0833 or (855) 859-2056 and entering pass code 92921878, or on the Crombie website for 90 days after the meeting.
SOURCE Crombie REIT
Container technology is sending shock waves through the world of cloud computing. Heralded as the 'next big thing,' containers provide software owners a consistent way to package their software and dependencies while infrastructure operators benefit from a standard way to deploy and run them. Containers present new challenges for tracking usage due to their dynamic nature. They can also be deployed to bare metal, virtual machines and various cloud platforms. How do software owners track the usag...
Aug. 5, 2015 07:00 AM EDT Reads: 297
In their session at 17th Cloud Expo, Hal Schwartz, CEO of Secure Infrastructure & Services (SIAS), and Chuck Paolillo, CTO of Secure Infrastructure & Services (SIAS), provide a study of cloud adoption trends and the power and flexibility of IBM Power and Pureflex cloud solutions. In his role as CEO of Secure Infrastructure & Services (SIAS), Hal Schwartz provides leadership and direction for the company.
Aug. 4, 2015 06:45 PM EDT Reads: 243
There are many considerations when moving applications from on-premise to cloud. It is critical to understand the benefits and also challenges of this migration. A successful migration will result in lower Total Cost of Ownership, yet offer the same or higher level of robustness. In his session at 15th Cloud Expo, Michael Meiner, an Engineering Director at Oracle, Corporation, analyzed a range of cloud offerings (IaaS, PaaS, SaaS) and discussed the benefits/challenges of migrating to each offe...
Aug. 4, 2015 06:45 PM EDT Reads: 220
SYS-CON Events announced today that the "Second Containers & Microservices Expo" will take place November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. Containers and microservices have become topics of intense interest throughout the cloud developer and enterprise IT communities.
Aug. 4, 2015 05:30 PM EDT Reads: 105
As organizations shift towards IT-as-a-service models, the need for managing and protecting data residing across physical, virtual, and now cloud environments grows with it. CommVault can ensure protection and E-Discovery of your data – whether in a private cloud, a Service Provider delivered public cloud, or a hybrid cloud environment – across the heterogeneous enterprise. In his session at 17th Cloud Expo, Randy De Meno, Chief Technologist - Windows Products and Microsoft Partnerships at Com...
Aug. 4, 2015 05:00 PM EDT Reads: 112
The Software Defined Data Center (SDDC), which enables organizations to seamlessly run in a hybrid cloud model (public + private cloud), is here to stay. IDC estimates that the software-defined networking market will be valued at $3.7 billion by 2016. Security is a key component and benefit of the SDDC, and offers an opportunity to build security 'from the ground up' and weave it into the environment from day one. In his session at 16th Cloud Expo, Reuven Harrison, CTO and Co-Founder of Tufin,...
Aug. 4, 2015 03:00 PM EDT Reads: 577
Scrum Alliance has announced the release of its 2015 State of Scrum Report. Almost 5,000 individuals and companies worldwide participated in this year's survey. Most organizations in the market today are still leading and managing under an Industrial Age model. Not only is the speed of change growing exponentially, Agile and Scrum frameworks are showing companies how to draw on the full talents and capabilities of those doing the work in order to continue innovating for success.
Aug. 4, 2015 02:45 PM EDT
SYS-CON Events announced today that MobiDev, a software development company, will exhibit at the 17th International Cloud Expo®, which will take place November 3–5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. MobiDev is a software development company with representative offices in Atlanta (US), Sheffield (UK) and Würzburg (Germany); and development centers in Ukraine. Since 2009 it has grown from a small group of passionate engineers and business managers to a full-scale mobi...
Aug. 4, 2015 02:00 PM EDT Reads: 395
Between the compelling mockups and specs produced by your analysts and designers, and the resulting application built by your developers, there is a gulf where projects fail, costs spiral out of control, and applications fall short of requirements. In his session at @DevOpsSummit, Charles Kendrick, CTO and Chief Architect at Isomorphic Software, presented a new approach where business and development users collaborate – each using tools appropriate to their goals and expertise – to build mocku...
Aug. 4, 2015 01:30 PM EDT Reads: 105
SYS-CON Events announced today that VividCortex, the monitoring solution for the modern data system, will exhibit at the 17th International Cloud Expo®, which will take place on November 3–5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. The database is the heart of most applications, but it’s also the part that’s hardest to scale, monitor, and optimize even as it’s growing 50% year over year. VividCortex is the first unified suite of database monitoring tools specifically desi...
Aug. 4, 2015 12:00 PM EDT Reads: 117
Graylog, Inc., has added the capability to collect, centralize and analyze application container logs from within Docker. The Graylog logging driver for Docker addresses the challenges of extracting intelligence from within Docker containers, where most workloads are dynamic and log data is not persisted or stored. Using Graylog, DevOps and IT Ops teams can pinpoint the root cause of problems to deliver new applications faster and minimize downtime.
Aug. 4, 2015 11:45 AM EDT
As Marc Andreessen says software is eating the world. Everything is rapidly moving toward being software-defined – from our phones and cars through our washing machines to the datacenter. However, there are larger challenges when implementing software defined on a larger scale - when building software defined infrastructure. In his session at 16th Cloud Expo, Boyan Ivanov, CEO of StorPool, provided some practical insights on what, how and why when implementing "software-defined" in the datacent...
Aug. 4, 2015 11:30 AM EDT Reads: 125
Learn how you can use the CoSN SEND II Decision Tree for Education Technology to make sure that your K–12 technology initiatives create a more engaging learning experience that empowers students, teachers, and administrators alike.
Aug. 4, 2015 09:30 AM EDT Reads: 123
Mobile, social, Big Data, and cloud have fundamentally changed the way we live. “Anytime, anywhere” access to data and information is no longer a luxury; it’s a requirement, in both our personal and professional lives. For IT organizations, this means pressure has never been greater to deliver meaningful services to the business and customers.
Aug. 4, 2015 08:45 AM EDT Reads: 265
In a recent research, analyst firm IDC found that the average cost of a critical application failure is $500,000 to $1 million per hour and the average total cost of unplanned application downtime is $1.25 billion to $2.5 billion per year for Fortune 1000 companies. In addition to the findings on the cost of the downtime, the research also highlighted best practices for development, testing, application support, infrastructure, and operations teams.
Aug. 4, 2015 07:00 AM EDT Reads: 229