Welcome!

News Feed Item

Travelport Performance and Innovation

-Fourth Quarter and Full Year 2013 Results-

ATLANTA, Feb. 27, 2014 /PRNewswire/ -- Travelport Limited, a leading distribution services and e-commerce provider for the global travel industry, today announces its financial results for the fourth quarter and full year ended December 31, 2013.

Commenting on developments, Gordon Wilson, President and CEO of Travelport, said:

"I am delighted to report a successful growth year for Travelport, with key financial performance metrics up 5% with positive innovation and traction across all aspects of the business.  We maintain forward momentum in transforming our core air business and growing our Beyond Air initiatives of payments, hospitality and advertising.  I am also pleased to note that this momentum has continued into the early part of the current year."

Highlights

  • 5% growth in Net Revenue and 5% growth in Adjusted EBITDA for the full year*
  • New airline merchandising platform attracting low cost airline participation and wider network carrier content
  • Double digit growth in Beyond Air initiatives – including advertising, hospitality and payments
  • Deployed new Point of Sale upgrades to over 75% of our targeted customer base
  • First Quarter 2014 developments include:
    • New long-term agreement with Orbitz Worldwide
    • Renewed and extended British Airways, Iberia, Iberia Express and easyJet contracts
    • Deleveraging debt-for-equity exchange of $135 million, further improving our capital structure

_____________
* Excluding the loss of the Master Services Agreement ("MSA") with United Airlines

 

Financial Highlights


Fourth Quarter 2013







(in $ millions)

Q4 2013

Q4 2012

$ Change

% Change






Net Revenue

480

457

23

5

Operating Income (Loss)

26

(17)

43

*

EBITDA

80

41

39

95

Adjusted EBITDA

109

103

6

4

*Not meaningful





Travelport's Net Revenue of $480 million for the fourth quarter of 2013 was $23 million (5%) higher than the fourth quarter of 2012, and Adjusted EBITDA of $109 million was $6 million (4%) higher than the fourth quarter of 2012.

Travelport RevPas increased 2% to $5.58.

Full Year 2013
















Excluding MSA

(in $ millions)

2013

2012

 $ Change

% Change

$ Change

% Change

Net Revenue

2,076

2,002

74

4

101

5

Operating Income

208

138

70

51

91

78

EBITDA

414

365

49

13

70

20

Adjusted EBITDA

517

517

23

5

Travelport's Net Revenue of $2,076 million for the full year 2013 was $74 million (4%) higher than 2012 and Adjusted EBITDA of $517 million was flat compared to the full year 2012.

The MSA with United Airlines contributed approximately $27 million to Net Revenue, $21 million to each of Operating Income and EBITDA and $23 million to Adjusted EBITDA on a year to date basis for 2012. Excluding the impact of the MSA, Net Revenue increased $101 million (5%), and Adjusted EBITDA increased $23 million (5%) compared to 2012.  The MSA only impacted the comparison of the results of operations for six months of the year in 2013 compared to 2012.

Travelport RevPas increased 4% to $5.49.

Interest costs of $342 million for the full year 2013 were $52 million higher than 2012 due to higher interest rates on our debt as a result of the debt refinancings we completed in April and June 2013.

Travelport's net debt was $3,340 million as of December 31, 2013, which comprised debt of $3,573 million less $154 million in cash and cash equivalents and less $79 million of cash held as collateral.

Travelport generated $100 million in net cash from operating activities for the full year 2013 compared to $181 million for 2012. The decrease is primarily a result of increased interest payments, increased customer loyalty payments and changes in operating working capital.

To further strengthen our capital structure, Travelport Worldwide Limited, our ultimate parent company, entered into separate, individually negotiated private exchange agreements with Morgan Stanley, certain funds and accounts managed by AllianceBernstein L.P. and certain funds and accounts managed by P. Schoenfeld Asset Management LP to exchange $135 million of our subordinated debt at par into common stock, par value $0.0002 (the "Common Shares"), of Travelport Worldwide at a value of $1.55 per Common Share.  An aggregate of approximately 87 million Common Shares will be issued in the exchanges, which brings our fully diluted shares outstanding to approximately 928 million.

In connection with the refinancing of our first lien credit agreement in June 2013, we amended our definition of Adjusted EBITDA to exclude the amortization of customer loyalty payments.  As a result, we have revised our reported Adjusted EBITDA for all periods presented to exclude the amortization of customer loyalty payments. Adjusted EBITDA now excludes the amortization of customer loyalty payments of $18 million and $14 million for the quarters ended December 31, 2013 and 2012, respectively, and $63 million and $62 million for the full year 2013 and 2012, respectively.

Conference Call

The Company's fourth quarter and full year 2013 earnings conference call will be held on February 27, 2014 beginning at 2:00 p.m. (EST). Details for this conference call as well as the earnings presentation are available through the Investor Center section of the Company's website (www.travelport.com/investors/Financial-Calendar), where pre-registration for the call is required.

A recording of the call will be made available within 24 hours in the Financial/Operating Data section of the Investor Centre on the Company's website.

About Travelport

Travelport Limited is a leading distribution services and e-commerce provider for the global travel industry.

With a presence in over 170 countries, over 3,500 employees and 2013 net revenue of more than $2.0 billion, Travelport is comprised of the global distribution system (GDS) business, which includes the Galileo and Worldspan brands and its Airline IT Solutions business and a majority joint venture in virtual payments business, eNett.

Headquartered in Atlanta, Georgia, Travelport is a privately-owned company.

Investor Contact

Julian Walker
Head of Corporate Communications and Investor Relations
+44 (0)1753 288 210
[email protected]

Media Contacts

Kate Aldridge
Senior Director, Corporate Communications, EMEA and APAC
+44 (0)1753 328 8720
[email protected]

Jill Brenner
Senior Director, Corporate Communications, Americas
+1 (973) 753 3110
[email protected]

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our controlling interest in eNett. Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This press release includes certain non-GAAP financial measures as defined under Securities and Exchange Commission ("SEC") rules. As required by SEC rules, important information regarding such measures is contained below.

 


TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS


(in $ millions)

Three Months
Ended  

December 31,
2013

Three Months

Ended

December 31,
2012

Year

Ended

December 31,

2013

Year

Ended

December 31,

2012

Net Revenue

480

457

2,076

2,002

Costs and expenses





Cost of revenue

294

272

1,266

1,191

Selling, general and administrative

106

144

396

446

Depreciation and amortization

54

58

206

227

Total costs and expenses

454

474

1,868

1,864

Operating income (loss)

26

(17)

208

138

Interest expense, net

(85)

(75)

(342)

(290)

(Loss) gain on early extinguishment of debt

(49)

6

Loss from continuing operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

(59)

(92)

(183)

(146)

Benefit from (provision for) income taxes

4

1

(20)

(23)

Equity in earnings (losses) of investment in Orbitz Worldwide

2

(80)

10

(74)

Net loss from continuing operations

(53)

(171)

(193)

(243)

Gain from disposal of discontinued operations, net of tax

4

7

4

7

Net loss

(49)

(164)

(189)

(236)

Net income attributable to non-controlling interest in subsidiaries

(1)

(3)

Net loss attributable to the Company

(50)

(164)

(192)

(236)

 

TRAVELPORT LIMITED

CONSOLIDATED BALANCE SHEETS




(in $ millions)

December 31,
2013  

December 31,
2012  

Assets



Current assets:



Cash and cash equivalents

154

110

Accounts receivable (net of allowances for doubtful accounts of $13 and $16)

177

150

Deferred income taxes

1

2

Other current assets

134

170

Total current assets  

466

432

Property and equipment, net

428

416

Goodwill

986

986

Trademarks and tradenames

314

314

Other intangible assets, net

671

717

Cash held as collateral

79

137

Investment in Orbitz Worldwide

19

Non-current deferred income taxes

5

6

Other non-current assets

120

150

Total assets

3,088

3,158

Liabilities and equity



Current liabilities:



Accounts payable

72

74

Accrued expenses and other current liabilities

540

537

Deferred income taxes

24

38

Current portion of long-term debt

45

38

Total current liabilities

681

687

Long-term debt

3,528

3,392

Deferred income taxes

18

7

Other non-current liabilities

172

274

Total liabilities

4,399

4,360

Commitments and contingencies



Shareholders' equity:



Common shares ($1.00 par value; 12,000 shares authorized; 12,000 shares issued and
outstanding)

Additional paid in capital

691

718

Accumulated deficit

(1,939)

(1,747)

Accumulated other comprehensive loss

(82)

(189)

Total shareholders' equity (deficit)

(1,330)

(1,218)

Equity attributable to non-controlling interest in subsidiaries

19

16

Total equity (deficit)

(1,311)

(1,202)

Total liabilities and equity

3,088

3,158

 

 


TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS






(in $ millions)



Year ended
December 31,

 2013

Year ended
December 31,

 2012

Operating activities





Net loss



(189)

(236)

Income from discontinued operations (including gain from disposal), net of tax



(4)

(7)

Net loss from continuing operations



(193)

(243)

Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations:





Depreciation and amortization



206

227

Amortization of customer loyalty payments



63

62

Amortization of debt finance costs



24

37

Non-cash accrual of repayment fee and amortization of debt discount



7

Loss (gain) on early extinguishment of debt



49

(6)

Payment-in-kind interest



22

14

Gain on interest rate derivative instruments



(3)

(1)

Loss on foreign exchange derivative instruments



1

Equity in (earnings) losses of investment in Orbitz Worldwide



(10)

74

Equity-based compensation



6

2

Deferred income taxes



(1)

4

Customer loyalty payments



(78)

(47)

Defined benefit pension plan funding



(3)

(27)

FASA liability



(7)

Changes in assets and liabilities:





Accounts receivable



(27)

22

Other current assets



5

(3)

Accounts payable, accrued expenses and other current liabilities



5

37

Other



27

36

Net cash provided by operating activities



100

181

Investing activities





Property and equipment additions



(107)

(92)

Proceeds from sale of assets held for sale



17

Other



(6)

3

Net cash used in investing activities



(96)

(89)

Financing activities





Proceeds from new term loans



2,169

170

Proceeds from revolver borrowings



73

80

Repayment of term loans



(1,667)

(165)

Repayment of revolver borrowings



(93)

(95)

Repurchase of Senior Notes



(413)

(20)

Repayment of capital lease obligations



(20)

(16)

Debt finance costs



(55)

(20)

Release of cash provided as collateral



137

Cash provided as collateral



(79)

Payments on settlement of foreign exchange derivative contracts



(8)

(51)

Proceeds from settlement of foreign exchange derivative contracts



4

9

Distribution to a parent company



(6)

Other



(2)

2

Net cash provided by (used in) financing activities



40

(106)

Net increase (decrease) in cash and cash equivalents



44

(14)

Cash and cash equivalents at beginning of year



110

124

Cash and cash equivalents at end of year



154

110






Supplemental disclosure of cash flow information





Interest payments



273

232

Income tax payments, net



29

16

Non-cash capital lease additions



32

63

Non-cash capital distribution to a parent company



25

Exchange of Second Priority Secured Notes for Tranche 2 Loans



229

Exchange of Senior Notes due 2014 and 2016 for new Senior Notes due 2016



591

 

TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions)




Reconciliation of Travelport Adjusted EBITDA to Operating Income (Loss)



Three Months Ended December 31,




2013

2012






Travelport Adjusted EBITDA



109

103

Less adjustments:





Amortization of customer loyalty payments



(18)

(14)

Corporate costs



(3)

(10)

Equity-based compensation



(2)

Litigation and related costs



(28)

Other – non cash



(6)

(10)

Total Adjustments



(29)

(62)

EBITDA



80

41

Less: Depreciation and amortization



(54)

(58)

Operating income (loss)



26

(17)





Reconciliation of Travelport Adjusted EBITDA to Operating Income



Year Ended December 31,




2013

2012






Travelport Adjusted EBITDA



517

517

Less adjustments:





Amortization of customer loyalty payments



(63)

(62)

Corporate costs



(7)

(19)

Equity-based compensation



(6)

(2)

Litigation and related costs



(12)

(53)

Other – non cash



(15)

(16)

Total Adjustments



(103)

(152)

EBITDA



414

365

Less: Depreciation and amortization



(206)

(227)

Operating income



208

138

 

Reconciliation of Travelport Adjusted EBITDA to Net Cash Provided by Operating Activities and Unlevered Free Cash Flow



Year Ended December 31,

2013

2012

Travelport Adjusted EBITDA

517

517

Less:



Interest payments

(273)

(232)

Tax payments

(29)

(16)

Changes in operating working capital

13

57

Customer loyalty payments

(78)

(47)

Defined benefit pension plan funding

(3)

(27)

Other adjusting items(*)

(47)

(71)

Net cash provided by operating activities

100

181

Add back interest paid

273

232

Less: Capital expenditures on property and equipment additions

(107)

(92)

Less: Repayment of capital lease obligations

(20)

(16)

Unlevered free cash flow

246

305




(*) Other adjusting items relate to payments for costs included within operating income, but excluded from Travelport Adjusted EBITDA. These include (i) $24 million and $20 million of corporate costs payments during the years ended December 31, 2013 and 2012, respectively, (ii) $23 million and $28 million of litigation and related costs payments for the years ended December 31, 2013 and 2012, respectively, (iii) a $15 million payment related to a historical dispute related to a now terminated arrangement with a former distributor in the Middle East during the year ended December 31, 2012, and (iv) $1 million of restructuring related payments made during the year ended December 31, 2012.

 

TRAVELPORT LIMITED

OPERATING STATISTICS AND DEFINITIONS

(unaudited)



Three Months Ended

December 31,




2013

2012

 Change

% Change

Segments (in millions)





Americas

38

37

1

3

Europe

20

19

1

5

Asia Pacific

13

12

1

8

Middle East and Africa

9

9

Total Segments

80

77

3

4






RevPas

$5.58

$5.47

$0.11

2.0%







Year Ended

December 31,



Excluding MSA


2013

2012

 Change

% Change

Change

% Change

Segments (in millions)







Americas

170

172

(2)

(1)

Europe

85

82

3

4

3

4

Asia Pacific

56

54

2

4

2

4

Middle East and Africa

39

39

Total Segments

350

347

3

1

5

2








RevPas

$5.49

$5.28

$0.21

4.0%



______________________

Definitions:

RevPas: Revenue per Segment is transaction processing revenue divided by the number of reported segments.

Customer Loyalty Payments: development advance payments that are made with the objective of increasing the number of clients or improving customer loyalty with travel agents or travel providers. The amortization of such payments is excluded from Adjusted EBITDA under the terms of our senior secured credit agreement and our second lien credit agreement.

Unlevered free cash flow: is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operating activities adjusted to exclude cash interest payments and include capital expenditures and capital lease repayments. We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and its ability to meet current and future financing and investing needs.

Travelport EBITDA: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies. Travelport EBITDA is defined as operating income (loss) plus depreciation and amortization expense.

Travelport Adjusted EBITDA: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation for future periods. Capital expenditures, which impact depreciation and amortization, customer loyalty payments, interest expense and income tax expense, are reviewed separately by management. Travelport Adjusted EBITDA is disclosed so investors have the same tools as available to management when evaluating the results of Travelport. Travelport Adjusted EBITDA is defined as EBITDA adjusted to exclude items we believe potentially restrict our ability to assess the results of our underlying business. Travelport Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under the covenants contained in our credit agreements. These ratios use a number which is broadly computed from Travelport Adjusted EBITDA for the last twelve months and consolidated net debt, as at the balance sheet date and are known as the Total Leverage Ratio and Senior Secured Leverage Ratio. Travelport is currently in compliance with all of its financial covenants. A breach of these covenants could result in a default under the senior secured credit agreement, second lien credit agreement and the indentures governing the notes.

 

SOURCE Travelport

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
"We build IoT infrastructure products - when you have to integrate different devices, different systems and cloud you have to build an application to do that but we eliminate the need to build an application. Our products can integrate any device, any system, any cloud regardless of protocol," explained Peter Jung, Chief Product Officer at Pulzze Systems, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"We analyze the video streaming experience. We are gathering the user behavior in real time from the user devices and we analyze how users experience the video streaming," explained Eric Kim, Founder and CEO at Streamlyzer, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"This is specifically designed to accommodate some of the needs for high availability and failover in a network managed system for the major Korean corporations," stated Thomas Masters, Managing Director at InfranicsUSA, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
Enterprise IT has been in the era of Hybrid Cloud for some time now. But it seems most conversations about Hybrid are focused on integrating AWS, Microsoft Azure, or Google ECM into existing on-premises systems. Where is all the Private Cloud? What do technology providers need to do to make their offerings more compelling? How should enterprise IT executives and buyers define their focus, needs, and roadmap, and communicate that clearly to the providers?
"We are an all-flash array storage provider but our focus has been on VM-aware storage specifically for virtualized applications," stated Dhiraj Sehgal of Tintri in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"We are a leader in the market space called network visibility solutions - it enables monitoring tools and Big Data analysis to access the data and be able to see the performance," explained Shay Morag, VP of Sales and Marketing at Niagara Networks, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
According to Forrester Research, every business will become either a digital predator or digital prey by 2020. To avoid demise, organizations must rapidly create new sources of value in their end-to-end customer experiences. True digital predators also must break down information and process silos and extend digital transformation initiatives to empower employees with the digital resources needed to win, serve, and retain customers.
Amazon has gradually rolled out parts of its IoT offerings in the last year, but these are just the tip of the iceberg. In addition to optimizing their back-end AWS offerings, Amazon is laying the ground work to be a major force in IoT – especially in the connected home and office. Amazon is extending its reach by building on its dominant Cloud IoT platform, its Dash Button strategy, recently announced Replenishment Services, the Echo/Alexa voice recognition control platform, the 6-7 strategic...
We're entering the post-smartphone era, where wearable gadgets from watches and fitness bands to glasses and health aids will power the next technological revolution. With mass adoption of wearable devices comes a new data ecosystem that must be protected. Wearables open new pathways that facilitate the tracking, sharing and storing of consumers’ personal health, location and daily activity data. Consumers have some idea of the data these devices capture, but most don’t realize how revealing and...
Organizations planning enterprise data center consolidation and modernization projects are faced with a challenging, costly reality. Requirements to deploy modern, cloud-native applications simultaneously with traditional client/server applications are almost impossible to achieve with hardware-centric enterprise infrastructure. Compute and network infrastructure are fast moving down a software-defined path, but storage has been a laggard. Until now.
IoT solutions exploit operational data generated by Internet-connected smart “things” for the purpose of gaining operational insight and producing “better outcomes” (for example, create new business models, eliminate unscheduled maintenance, etc.). The explosive proliferation of IoT solutions will result in an exponential growth in the volume of IoT data, precipitating significant Information Governance issues: who owns the IoT data, what are the rights/duties of IoT solutions adopters towards t...
Get deep visibility into the performance of your databases and expert advice for performance optimization and tuning. You can't get application performance without database performance. Give everyone on the team a comprehensive view of how every aspect of the system affects performance across SQL database operations, host server and OS, virtualization resources and storage I/O. Quickly find bottlenecks and troubleshoot complex problems.
Whether your IoT service is connecting cars, homes, appliances, wearable, cameras or other devices, one question hangs in the balance – how do you actually make money from this service? The ability to turn your IoT service into profit requires the ability to create a monetization strategy that is flexible, scalable and working for you in real-time. It must be a transparent, smoothly implemented strategy that all stakeholders – from customers to the board – will be able to understand and comprehe...
Complete Internet of Things (IoT) embedded device security is not just about the device but involves the entire product’s identity, data and control integrity, and services traversing the cloud. A device can no longer be looked at as an island; it is a part of a system. In fact, given the cross-domain interactions enabled by IoT it could be a part of many systems. Also, depending on where the device is deployed, for example, in the office building versus a factory floor or oil field, security ha...
Between 2005 and 2020, data volumes will grow by a factor of 300 – enough data to stack CDs from the earth to the moon 162 times. This has come to be known as the ‘big data’ phenomenon. Unfortunately, traditional approaches to handling, storing and analyzing data aren’t adequate at this scale: they’re too costly, slow and physically cumbersome to keep up. Fortunately, in response a new breed of technology has emerged that is cheaper, faster and more scalable. Yet, in meeting these new needs they...