Welcome!

News Feed Item

CAPREIT Announces Another Record Year in 2013

Significant Portfolio Growth Strengthens Portfolio Diversification and Enhances Risk Profile

TORONTO, ONTARIO -- (Marketwired) -- 02/28/14 -- Canadian Apartment Properties Real Estate Investment Trust ("CAPREIT") (TSX: CAR.UN) announced today strong operating and financial results for the year ended December 31, 2013.


                                Three Months Ended          Year Ended
                                   December 31             December 31
                                   2013        2012        2013        2012
----------------------------------------------------------------------------
Operating Revenues (000s)    $  124,018  $  112,109  $  477,023  $  412,421
Net Operating Income ("NOI")
 (000s) (1)                  $   66,033  $   62,651  $  273,854  $  237,916
NOI Margin (1)                     53.2%       55.9%       57.4%       57.7%
Normalized Funds From
 Operations ("NFFO") (000s)
 (1)                         $   36,344  $   33,556  $  159,375  $  132,553
NFFO Per Unit - Basic (1)    $    0.338  $    0.356  $    1.562  $    1.486
Weighted Average Number of
 Units - Basic (000s)           107,443      94,210     102,064      89,215
NFFO Payout Ratio (1)              87.8%       81.3%       74.8%       76.4%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) NOI, NFFO and NFFO per Unit are measures used by Management in
    evaluating operating performance. Please refer to the cautionary
    statements under the heading "Non-IFRS Financial Measures" and the
    reconciliations provided in this press release.

--  Strong occupancies and increased average monthly rents, combined with
    contributions from acquisitions, drive 10.6% and 15.7% increase in
    revenues in fourth quarter and year ended December 31, 2013,
    respectively

--  Average monthly rents for residential properties up 2.9% in 2013
    compared to last year

--  Portfolio occupancy remains strong at 98.0%, up from 97.9% last year.

--  Acquired 4,931 apartment suites and MHC sites in 2013, strengthening and
    further diversifying property portfolio

--  NFFO up 8.3% in fourth quarter and 20.2% for year ended December 31,
    2013

--  Strong accretive growth as NFFO per Unit up 5.1% in 2013 despite 14%
    increase in the weighted average number of Units outstanding.

--  Same property NOI up 3.0% in 2013

--  Closed mortgage refinancings (excluding acquisitions) for $507.9 million
    in 2013, including $333.7 million for renewals of existing mortgages and
    $174.2 million for additional top up financing with a weighted average
    term to maturity of 10 years, and a weighted average interest rate of
    3.15%.

"2013 was another record year for CAPREIT as we benefited from our significant portfolio growth over the last three years and continuing strong occupancies and increases in average monthly rents," commented Thomas Schwartz, President and CEO. "We also further strengthened and diversified our property portfolio during the year, increasing our presence in our targeted geographic markets and entering new urban growth regions that serve to enhance our risk profile."

"Looking ahead, we believe 2014 will be another strong year for CAPREIT. Our recently-acquired properties are just beginning to benefit from our proven property management programs, and we expect to generate additional portfolio growth through the year. In addition, continuing strong fundamentals in the Canadian multi-unit residential rental sector should allow us to maintain our high occupancies and track record of stable increases in average monthly rents."


                                Three Months Ended          Year Ended
                                   December 31             December 31
                                   2013        2012        2013        2012
----------------------------------------------------------------------------
Overall Portfolio Occupancy
 (1)                                                       98.0%       97.9%
Overall Portfolio Average
 Monthly Rents (1),(2)                               $      951  $      975
Operating Revenues (000s)    $  124,018  $  112,109  $  477,023  $  412,421
Net Rental Revenue Run-Rate
 (000s) (1),(3),(4)                                  $  476,390  $  429,822
Operating Expenses (000s)    $   57,985  $   49,458  $  203,169  $  174,505
NOI (000s) (4)               $   66,033  $   62,651  $  273,854  $  237,916
NOI Margin (4)                     53.2%       55.9%       57.4%       57.7%
Number of Suites and Sites
 Acquired                         3,050         980       4,931       6,984
Number of Suites Disposed             -         438         604         773
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) As at December 31.
(2) Average monthly rents are defined as actual rents, net of vacancies,
    divided by the total number of suites and sites in the portfolio and do
    not include revenues from parking, laundry or other sources.
(3) For a description of net rental revenue run-rate, see the Results of
    Operations section in the MD&A for the year ended December 31, 2013.
(4) Net rental revenue run-rate and NOI are measures used by Management in
    evaluating operating performance. Please refer to the cautionary
    statements under the heading "Non-IFRS Financial Measures" and the
    reconciliations provided in this press release.

Operating Revenues

For the quarter and the year ended December 31, 2013, total operating revenues increased by 10.6% and 15.7%, respectively, compared to the same periods last year primarily due to the contribution from acquisitions, higher average monthly rents, and continuing strong occupancies. For the three months and year ended December 31, 2013, ancillary revenues, including parking, laundry and antenna income, rose by 16.7% and 20.6%, respectively, compared to the same periods last year, due to contributions from acquisitions and Management's continued focus on maximizing the revenue potential of its property portfolio.

CAPREIT's annualized net rental revenue run-rate as at December 31, 2013 increased to $476.4 million, up 10.8% from $429.8 million as at December 31, 2012 primarily due to acquisitions completed within the past twelve months and strong rental growth. Net rental revenue run-rate net of dispositions for the twelve months ended December 31, 2013 was $447.5 million (2012 - $386.3 million).


Portfolio Average Monthly Rents ("AMR")

                                                 Properties Owned Prior to
                         Total Portfolio             December 31, 2012
As at December
 31,                   2013           2012           2013         2012 (1)
                     AMR Occ. %     AMR Occ. %     AMR Occ. %     AMR Occ. %
----------------------------------------------------------------------------
Average
 Residential
 Suites          $ 1,060   98.0 $ 1,030   97.8 $ 1,061   98.2 $ 1,030   97.8
----------------------------------------------------------------------------
Average MHC Land
 Lease Sites     $   348   97.6 $   439   99.2 $   454   99.5 $   439   99.2
----------------------------------------------------------------------------

Overall
 Portfolio
 Average         $   951   98.0 $   975   97.9 $ 1,004   98.3 $   974   97.9
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Prior year's comparable AMR and occupancy have been restated for
    properties disposed of in 2013.

Average monthly rents for residential suites increased by 2.9% to $1,060 as at December 31, 2013 compared to last year while occupancy increased to 98.0% due to ongoing successful sales and marketing strategies and continued strength in the residential rental sector in the majority of CAPREIT's regional markets. Average monthly rents for residential suites owned prior to December 31, 2012 increased as at December 31, 2013 to $1,061 from $1,030 as at December 31, 2012, an increase of 3.0% from last year with occupancies rising to 98.2% from 97.8%. For the MHC land lease portfolio, average monthly rents decreased to $348 as at December 31, 2013, compared to $439 as at December 31 2012, primarily due to the recent acquisitions in lower rent geographic regions. Occupancy for the MHC portfolio was 97.6% at year end compared to 99.2% last year due to the acquisition of 2,808 MHC land lease sites acquired in the fourth quarter of 2013.


Suite Turnovers and Lease Renewals
For the Three
 Months Ended
 December 31,                  2013                         2012
                   Change in AMR    % Turnovers Change in AMR    % Turnovers
                        $      % & Renewals (1)      $      % & Renewals (1)
----------------------------------------------------------------------------
Suite Turnovers      26.5    2.5            6.2   16.0    1.5            6.3
Lease Renewals       28.8    2.7           16.4   33.7    3.3           15.3
----------------------------------------------------------------------------
Weighted Average
 of Turnovers and
 Renewals            28.2    2.6                  28.6    2.8
----------------------------------------------------------------------------
----------------------------------------------------------------------------

For the Year Ended
 December 31,                  2013                         2012
                   Change in AMR    % Turnovers Change in AMR    % Turnovers
                        $      % & Renewals (1)      $      % & Renewals (1)
----------------------------------------------------------------------------
Suite Turnovers      23.5    2.2           28.7   20.3    2.0           26.8
Lease Renewals       28.7    2.7           77.9   34.2    3.3           70.0
----------------------------------------------------------------------------
Weighted Average
 of Turnovers and
 Renewals            27.3    2.6                  30.3    2.9
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Percentage of suites turned over or renewed during the period based on
    the total number of residential suites (excluding co-ownerships) held at
    the end of the period.

The lower rate of growth in average monthly rents on lease renewals during 2013 compared to the prior year is primarily due to the lower mandated guideline increases for 2013 (Ontario - 2.5%, British Columbia - 3.8%), compared to the higher guideline increases in 2012 (Ontario - 3.1%, British Columbia - 4.3%). Management continues to pursue Above Guideline Increases ("AGI") applications where it believes increases are supported by market conditions above the annual guideline to raise average monthly rents on lease renewals. For 2014, the permitted guideline increase in Ontario and British Columbia have been set at 0.8% and 2.2%, respectively.

Operating Expenses

Overall operating expenses as a percentage of operating revenues increased slightly to 46.8% and 42.6% respectively for the three months and year ended December 31, 2013 compared to 44.1% and 42.3% for last year, as a result of higher operating expenses for 2013 acquisitions, increased repairs and maintenance ("R&M") and in-suite maintenance costs, partially offset by lower wages and hydro costs in 2013 than last year.

Net Operating Income

In the three months ended December 31, 2013, NOI improved by $3.4 million or 5.4%, and the NOI margin decreased to 53.2% from 55.9% for last year. For the year ended December 31, 2013, NOI increased by $35.9 million or 15.1%, and the NOI margin remained stable at 57.4% compared to 57.7% for the same period last year. The slight decrease in NOI margin in 2013 was primarily the result of lower margin acquisitions completed in the last 12 month period partially offset by higher operating revenues.

For the quarter and the year ended December 31, 2013, operating revenues for stabilized suites and sites increased 3.6% and 3.2% respectively, while operating expenses increased 11.5% and 3.4%, respectively, compared to the same periods last year. As a result, for the quarter and year ended December 31, 2013, stabilized NOI decreased by 2.6% and increased by 3.0%, respectively, compared to the same periods last year.


NON-IFRS FINANCIAL MEASURES

                                Three Months Ended          Year Ended
                                   December 31,            December 31,
                                 2013        2012        2013        2012
----------------------------------------------------------------------------
NFFO (000s)                  $   36,344      33,556  $  159,375  $  132,553
NFFO Per Unit - Basic        $    0.338  $    0.356  $    1.562  $    1.486
Cash Distributions Per Unit  $    0.288  $    0.280  $    1.138  $    1.097
NFFO Payout Ratio                  87.8%       81.3%       74.8%       76.4%
NFFO Effective Payout Ratio        62.6%       62.8%       55.4%       58.7%
----------------------------------------------------------------------------
----------------------------------------------------------------------------

LIQUIDITY AND LEVERAGE

As at December 31,                                            2013     2012

----------------------------------------------------------------------------
Total Debt to Gross Book Value                               47.32%   47.25%
Total Debt to Gross Historical Cost (1)                      56.74%   56.71%
Total Debt to Total Capitalization                           52.83%   47.82%

Debt Service Coverage Ratio (times) (2)                       1.54     1.52
Interest Coverage Ratio (times) (2)                           2.62     2.51

Weighted Average Mortgage Interest Rate (3)                   3.76%    3.87%
Weighted Average Mortgage Term to Maturity (years)             6.0      5.4
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Based on historical cost of investment properties.
(2) Based on the trailing four quarters ended December 31, 2013.
(3) Weighted average mortgage interest rate includes deferred financing
    costs and fair value adjustments on an effective interest basis.
    Including the amortization of the realized component of the loss on
    settlement of $32.5 million included in Accumulated Other Comprehensive
    Loss ("AOCL"), the effective portfolio weighted average interest rate at
    December 31, 2013 would be 3.94% (December 31, 2012 - 4.05%).

Financial Strength

Management believes CAPREIT's strong balance sheet and liquidity position will enable it to continue to take advantage of acquisition and property capital investment opportunities over the long term.

CAPREIT is achieving its financing goals as demonstrated by the following key indicators:


--  Continues to maintain conservative ratio of total debt to gross book
    value as at December 31, 2013 of 47.32%;

--  Debt service and interest coverage ratios for the year ended December
    31, 2013 improved to 1.54 times and 2.62 times compared to 1.52 times
    and 2.51 times, respectively, for last year;

--  As at December 31, 2013, 93.9% (December 31, 2012 - 92.9%) of CAPREIT's
    mortgage portfolio was insured by the Canada Mortgage and Housing
    Corporation ("CMHC"), excluding the mortgages on CAPREIT's MHC land
    lease sites and the Ireland portfolio, resulting in improved spreads on
    mortgages and overall lower interest costs than conventional mortgages.

--  The effective portfolio weighted average interest rate on mortgages has
    steadily declined to 3.76% as at December 31, 2013 from 3.87% as at
    December 31, 2012, resulting in significant potential interest rate
    savings in future years;

--  Management expects to raise between $600 million and $650 million in
    total mortgage renewals and refinancings in 2013;

--  The weighted average term to maturity of the mortgage portfolio has
    improved from 5.4 years to 6.0 years as at December 31, 2013;

--  As at December 31, 2013, CAPREIT has investment properties with a fair
    value of $271.1 million that are not encumbered by mortgages and secure
    only the Acquisition and Operating Facility;

Property Capital Investment Plan

During the year ended December 31, 2013, CAPREIT made property capital investments (excluding disposed properties, head office assets, tenant improvements and signage) of $157.9 million as compared to $128.3 million last year. For the full 2014 year, CAPREIT expects to complete property capital investments of approximately $165 million to $175 million, including approximately $87 million targeted at acquisitions completed since January 1, 2011 and approximately $22 million in high-efficiency boilers and other energy-saving initiatives.

Property capital investments include suite improvements, common areas and equipment, which generally tend to increase NOI more quickly. CAPREIT continues to invest in energy-saving initiatives, including boilers, energy-efficient lighting systems, and water-saving programs, which permit CAPREIT to mitigate potentially higher increases in utility and R&M costs and significantly improve overall portfolio NOI.

Subsequent Event

On January 31, 2014, the third party external management agreements for the performance of certain asset and property management services concluded. The 16 manufactured home communities in Colorado, Texas, Arizona and Michigan, which were managed by CAPREIT for a third party real estate owner, have been sold. The agreements were entered into on December 5, 2012.

Additional Information

More detailed information and analysis is included in CAPREIT's audited consolidated annual financial statements and MD&A for the year ended December 31, 2013, which have been filed on SEDAR and can be viewed at www.sedar.com under CAPREIT's profile or on CAPREIT's website on the investor relations page at www.capreit.net.

Conference Call

A conference call hosted by Thomas Schwartz, President and CEO and the CAPREIT Management Team, will be held Monday, March 3, 2014 at 10:00 am EST. The telephone numbers for the conference call are: Local/International: (416) 340-2216, North American Toll Free: (866) 223-7781.

A slide presentation to accompany Management's comments during the conference call will be available one hour and a half prior to the conference call. To view the slides, access the CAPREIT website at www.capreit.net, click on "Investor Relations" and follow the link at the top of the page. Please log on at least 15 minutes before the call commences.

The telephone numbers to listen to the call after it is completed (Instant Replay) are local/international (905) 694-9451 or North American toll free (800) 408-3053. The Passcode for the Instant Replay is 2320975#. The Instant Replay will be available until midnight, March 10, 2014. The call and accompanying slides will also be archived on the CAPREIT website at www.capreit.net. For more information about CAPREIT, its business and its investment highlights, please refer to our website at www.capreit.net.

About CAPREIT

CAPREIT owns interests in multi-unit residential rental properties, including apartments, townhomes and manufactured home communities primarily located in and near major urban centres across Canada and in Dublin, Ireland. As at December 31, 2013, CAPREIT had owning interests in 41,552 residential units, comprised of 35,372 residential suites and 29 manufactured home communities ("MHC") comprising 6,180 land lease sites. For more information about CAPREIT, its business and its investment highlights, please refer to our website at www.capreit.net and our public disclosure which can be found under our profile at www.sedar.com.

Non-IFRS Financial Measures

CAPREIT prepares and releases unaudited quarterly and audited consolidated annual financial statements prepared in accordance with IFRS. In this and other earnings releases and investor conference calls, as a complement to results provided in accordance with IFRS, CAPREIT also discloses and discusses certain non-IFRS financial measures, including Net Rental Revenue Run-Rate, NOI, FFO, NFFO and applicable per Unit amounts and payout ratios. These non-IFRS measures are further defined and discussed in the MD&A released on February 28, 2014, which should be read in conjunction with this press release. Since Net Rental Revenue Run-Rate, NOI, FFO and NFFO are not determined by IFRS, they may not be comparable to similar measures reported by other issuers. CAPREIT has presented such non-IFRS measures as Management believes these non-IFRS measures are relevant measures of the ability of CAPREIT to earn and distribute cash returns to Unitholders and to evaluate CAPREIT's performance. A reconciliation of Net Income and such non-IFRS measures including Adjusted Funds From Operations ("AFFO") is included in this press release. These non-IFRS measures should not be construed as alternatives to net income (loss) or cash flow from operating activities determined in accordance with IFRS as an indicator of CAPREIT's performance.

Cautionary Statements Regarding Forward-Looking Statements

Certain statements contained, or contained in documents incorporated by reference, in this press release constitute forward-looking information within the meaning of securities laws. Forward-looking information may relate to CAPREIT's future outlook and anticipated events or results and may include statements regarding the future financial position, business strategy, budgets, litigation, projected costs, capital investments, financial results, taxes, plans and objectives of or involving CAPREIT. Particularly, statements regarding CAPREIT's future results, performance, achievements, prospects, costs, opportunities and financial outlook, including those relating to acquisition and capital investment strategy and the real estate industry generally, are forward-looking statements. In some cases, forward-looking information can be identified by terms such as "may", "will", "should", "expect", "plan", "anticipate", "believe", "intend", "estimate", "predict", "potential", "continue" or the negative thereof or other similar expressions concerning matters that are not historical facts. Forward-looking statements are based on certain factors and assumptions regarding expected growth, results of operations, performance and business prospects and opportunities. In addition, certain specific assumptions were made in preparing forward-looking information, including: that the Canadian and Ireland economies will generally experience growth, however, may be adversely impacted by the global economy; that inflation will remain low; that interest rates will remain low in the medium term; that Canada Mortgage and Housing Corporation ("CMHC") mortgage insurance will continue to be available and that a sufficient number of lenders will participate in the CMHC-insured mortgage program to ensure competitive rates; that the Canadian capital markets will continue to provide CAPREIT with access to equity and/or debt at reasonable rates; that vacancy rates for CAPREIT properties will be consistent with historical norms; that rental rates will grow at levels similar to the rate of inflation on renewal; that rental rates on turnovers will remain stable; that CAPREIT will effectively manage price pressures relating to its energy usage; and, with respect to CAPREIT's financial outlook regarding capital investments, assumptions respecting projected costs of construction and materials, availability of trades, the cost and availability of financing, CAPREIT's investment priorities, the properties in which investments will be made, the composition of the property portfolio and the projected return on investment in respect of specific capital investments.

Although the forward-looking statements contained in this press release are based on assumptions, Management believes they are reasonable as of the date hereof, there can be no assurance actual results will be consistent with these forward-looking statements; they may prove to be incorrect. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond CAPREIT's control, that may cause CAPREIT or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, risks related to: reporting investment properties at fair value, real property ownership, leasehold interests, co-ownerships, investment restrictions, operating risk, energy costs and hedging, environmental matters, insurance, capital investments, indebtedness, interest rate hedging, foreign operation and currency risks, taxation, harmonization of federal goods and services tax and provincial sales tax, government regulations, controls over financial accounting, legal and regulatory concerns, the nature of units of CAPREIT ("Trust Units") and of CAPREIT's subsidiary, CAPREIT Limited Partnership ("Exchangeable Units") (collectively, the "Units"), unitholder liability, liquidity and price fluctuation of Units, dilution, distributions, participation in CAPREIT's distribution reinvestment plan, potential conflicts of interest, dependence on key personnel, general economic conditions, competition for residents, competition for real property investments, continued growth and risks related to acquisitions. There can be no assurance the expectations of CAPREIT's Management will prove to be correct. These risks and uncertainties are more fully described in regulatory filings, including CAPREIT's Annual Information Form, which can be obtained on SEDAR at www.sedar.com, under CAPREIT's profile, as well as under Risks and Uncertainties section of the MD&A released on February 28, 2014. The information in this press release is based on information available to Management as of February 28, 2014. Subject to applicable law, CAPREIT does not undertake any obligation to publicly update or revise any forward-looking information.

SOURCE: Canadian Apartment Properties Real Estate Investment Trust


SELECTED FINANCIAL INFORMATION

Condensed Balance Sheets

As at                                  December 31, 2013   December 31, 2012
($ Thousands)
----------------------------------------------------------------------------
Investment Properties                $         5,459,218 $         4,826,355
Total Assets                                   5,558,934           4,921,546
Mortgages Payable                              2,457,182           2,189,556
Bank Indebtedness                                187,030             147,316
Total Liabilities                              2,801,465           2,492,332
Unitholders' Equity                            2,757,469           2,429,214
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Condensed Income Statements

                               Three Months Ended          Year Ended
                                  December 31,            December 31,
($ Thousands)                      2013        2012        2013        2012
----------------------------------------------------------------------------
Net Operating Income             66,033      62,651     273,854     237,916
 Trust Expenses                  (5,406)     (4,399)    (19,280)    (13,904)
 Unrealized Gain on
  Remeasurement of
  Investment Properties          56,434     133,138     106,470     298,228
 Realized Loss on
  Disposition of Investment
  Properties                         72      (1,085)       (811)     (1,613)
 Remeasurement of
  Exchangeable Units               (126)         (8)        537        (904)
 Unit-based Compensation
  Expenses                       (3,390)     (1,840)      5,968     (13,333)
 Interest on Mortgages
  Payable and Other
  Financing Costs               (24,337)    (22,116)    (95,197)    (85,273)
 Interest on Bank
  Indebtedness                   (1,346)     (2,742)     (6,071)     (6,954)
 Interest on Exchangeable
  Units                             (46)        (73)       (197)       (354)
 Other Income                     1,219         872       5,280       3,503
 Amortization                      (578)       (564)     (2,178)     (2,195)
 Unrealized and Realized
  Loss on Derivative
  Financial Instruments            (153)       (852)       (680)     (2,854)
 Loss on Foreign Currency
  Translation                        13           -         (17)          -
----------------------------------------------------------------------------
Net Income                       88,389     162,982     267,678     412,263
----------------------------------------------------------------------------
Other Comprehensive Income
 (Loss)                      $     (489) $      (37) $    1,317  $    1,499
----------------------------------------------------------------------------
Comprehensive Income         $   87,900  $  162,945  $  268,995  $  413,762
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Condensed Statements of Cash Flows

                                Three Months Ended          Year Ended
                                   December 31,            December 31,
                                   2013        2012        2013        2012
($ Thousands)
----------------------------------------------------------------------------
Cash Provided By Operating
 Activities:
 Net Income                  $   88,389  $  162,982  $  267,678  $  412,263
 Items in Net Income Not
  Affecting Cash:
  Changes in Non-cash
   Operating Assets and
   Liabilities                   25,412       7,632       7,979       6,382
  Realized and Unrealized
   Gain on Remeasurements       (56,227)   (131,193)   (105,516)   (292,857)
  Gain on Sale of
   Investments                        -        (290)     (1,737)     (1,455)
  Unit-based Compensation
   Expenses                       3,390       1,840      (5,968)     13,333
  Recovery of Deferred
   Income Taxes                       -           -           -           -
  Items Related to Financing
   and Investing Activities      23,920      23,189      93,607      85,388
  Other                            (754)      1,196       4,237       5,540
----------------------------------------------------------------------------
Cash Provided By Operating
 Activities                      84,130      65,356     260,280     228,594
----------------------------------------------------------------------------
Cash Used In Investing
 Activities
 Acquisitions                   (97,686)    (99,776)   (416,565)   (445,682)
 Capital Investments            (55,934)    (34,255)   (158,367)   (131,280)
 Disposition of Investments           -       1,299       7,815       6,830
 Dispositions                        73      29,944      57,672      55,644
 Other                              336         605         190       2,831
----------------------------------------------------------------------------
Cash Used In Investing
 Activities                    (153,211)   (102,183)   (509,255)   (511,657)
----------------------------------------------------------------------------
Cash Provided By Financing
 Activities
 Mortgages, Net of Financing
  Costs                          14,672      28,176     251,455      45,358
 Bank Indebtedness              (41,926)   (118,089)     39,714      73,184
 Interest Paid                  (24,236)    (23,892)    (94,905)    (88,722)
 Hedge Settlement                     -      (6,510)     (3,492)    (18,377)
 Proceeds on Issuance of
  Units                         142,873     177,538     144,169     347,570
 Distributions, Net of DRIP
  and Other                     (22,302)    (20,396)    (87,966)    (75,950)
----------------------------------------------------------------------------
Cash Provided By Financing
 Activities                      69,081      36,827     248,975     283,063
----------------------------------------------------------------------------
Changes in Cash and Cash
 Equivalents During the
 Period                               -           -           -           -
Cash and Cash Equivalents,
 Beginning of Period                  -           -           -           -
----------------------------------------------------------------------------
Cash and Cash Equivalents,
 End of Period               $        -  $        -  $        -  $        -
----------------------------------------------------------------------------
----------------------------------------------------------------------------

SELECTED NON-IFRS FINANCIAL MEASURES

Reconciliation of Net Income to FFO and to NFFO

                                Three Months Ended          Year Ended
                                   December 31,            December 31,
                                   2013        2012        2013        2012
($ Thousands, except per
 Unit amounts)
----------------------------------------------------------------------------
Net Income                   $   88,389  $  162,982  $  267,678  $  412,263
Adjustments:
 Unrealized Gain on
  Remeasurement of
  Investment Properties         (56,434)   (133,138)   (106,470)   (298,228)
 Realized Loss on
  Disposition of Investment
  Properties                        (72)      1,085         811       1,613
 Remeasurement of
  Exchangeable Units                126           8        (537)        904
 Remeasurement of Unit-based
  Compensation Liabilities        2,696         669      (8,493)     10,053
 Interest on Exchangeable
  Units                              46          73         197         354
 Amortization of Property,
  Plant and Equipment               578         564       2,178       2,195
----------------------------------------------------------------------------
FFO                          $   35,329  $   32,243  $  155,364  $  129,154
Adjustments:
 Unrealized and Realized
  Loss on Derivative
  Financial Instruments             153         852         680       2,854
 Amortization of Loss from
  AOCL to Interest and Other
  Financing Costs                   828         754       3,265       2,000
 Net Mortgage Prepayment
  Cost                               47           -       1,786           -
 Realized Gain on Sale of
  Investments                         -        (293)     (1,737)     (1,455)
 Loss on Foreign Currency
  Translation                       (13)          -          17           -
----------------------------------------------------------------------------
NFFO                         $   36,344  $   33,556  $  159,375  $  132,553
 NFFO per Unit - Basic       $    0.338  $    0.356  $    1.562  $    1.486
 NFFO per Unit - Diluted     $    0.334  $    0.351  $    1.540  $    1.463
----------------------------------------------------------------------------
 Total Distributions
  Declared (1)               $   31,895      27,272  $  119,256  $  101,210
----------------------------------------------------------------------------
 NFFO Payout Ratio (2)             87.8%       81.3%       74.8%       76.4%
----------------------------------------------------------------------------

 Net Distributions Paid (1)  $   22,738  $   21,069  $   88,265  $   77,836
 Excess NFFO Over Net
  Distributions Paid         $   13,606  $   12,487  $   71,110  $   54,717
----------------------------------------------------------------------------
 Effective NFFO Payout Ratio
  (3)                              62.6%       62.8%       55.4%       58.7%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) For a description of distributions declared and net distributions paid,
    see the Non-IFRS Financial Measures section in the MD&A for the year
    ended December 31, 2013.
(2) The payout ratio compares distributions declared to NFFO.
(3) The effective payout ratio compares net distributions paid to NFFO.

Reconciliation of NFFO to AFFO

                                Three Months Ended          Year Ended
                                   December 31             December 31
                                 2013        2012        2013        2012
($ Thousands, except per
 Unit amounts)
----------------------------------------------------------------------------
NFFO                         $   36,344  $   33,556  $  159,375  $  132,553
Adjustments:
 Provision for Maintenance
  Property Capital
  Investments (1)                (3,774)     (3,440)    (15,097)    (13,758)
 Amortization of Fair Value
  on Grant Date of Unit-
  based Compensation                694       1,171       2,525       3,280
----------------------------------------------------------------------------
AFFO                         $   33,264  $   31,287  $  146,803  $  122,075
 AFFO per Unit - Basic       $    0.310  $    0.332  $    1.438  $    1.368
 AFFO per Unit - Diluted     $    0.306  $    0.327  $    1.419  $    1.348
----------------------------------------------------------------------------
 Distributions Declared (2)  $   31,895  $   27,272  $  119,256  $  101,210
----------------------------------------------------------------------------
 AFFO Payout Ratio (3)             95.9%       87.2%       81.2%       82.9%
----------------------------------------------------------------------------

 Net Distributions Paid (2)  $   22,738  $   21,069  $   88,265  $   77,836
 Excess AFFO over Net
  Distributions Paid         $   10,526  $   10,218  $   58,538  $   44,239
----------------------------------------------------------------------------
 Effective AFFO Payout Ratio
  (4)                              68.4%       67.3%       60.1%       63.8%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) An industry based estimate (see the Non-IFRS Measures section in the
    MD&A for the year ended December 31, 2013).
(2) For a description of distributions declared and net distributions paid,
    see the Non-IFRS Financial Measures section in the MD&A for the year
    ended December 31, 2013.
(3) The payout ratio compares distributions declared to AFFO.
(4) The effective payout ratio compares net distributions paid to AFFO.

Contacts:
CAPREIT
Mr. Michael Stein
Chairman
(416) 861-5788

CAPREIT
Mr. Thomas Schwartz
President & CEO
(416) 861-9404

CAPREIT
Mr. Scott Cryer
Chief Financial Officer
(416) 861-5771
www.capreit.net

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
To leverage Continuous Delivery, enterprises must consider impacts that span functional silos, as well as applications that touch older, slower moving components. Managing the many dependencies can cause slowdowns. See how to achieve continuous delivery in the enterprise.
WebRTC is bringing significant change to the communications landscape that will bridge the worlds of web and telephony, making the Internet the new standard for communications. Cloud9 took the road less traveled and used WebRTC to create a downloadable enterprise-grade communications platform that is changing the communication dynamic in the financial sector. In his session at @ThingsExpo, Leo Papadopoulos, CTO of Cloud9, discussed the importance of WebRTC and how it enables companies to focus...
"My role is working with customers, helping them go through this digital transformation. I spend a lot of time talking to banks, big industries, manufacturers working through how they are integrating and transforming their IT platforms and moving them forward," explained William Morrish, General Manager Product Sales at Interoute, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
Up until last year, enterprises that were looking into cloud services usually undertook a long-term pilot with one of the large cloud providers, running test and dev workloads in the cloud. With cloud’s transition to mainstream adoption in 2015, and with enterprises migrating more and more workloads into the cloud and in between public and private environments, the single-provider approach must be revisited. In his session at 18th Cloud Expo, Yoav Mor, multi-cloud solution evangelist at Cloudy...
Aspose.Total for .NET is the most complete package of all file format APIs for .NET as offered by Aspose. It empowers developers to create, edit, render, print and convert between a wide range of popular document formats within any .NET, C#, ASP.NET and VB.NET applications. Aspose compiles all .NET APIs on a daily basis to ensure that it contains the most up to date versions of each of Aspose .NET APIs. If a new .NET API or a new version of existing APIs is released during the subscription peri...
Security, data privacy, reliability, and regulatory compliance are critical factors when evaluating whether to move business applications from in-house, client-hosted environments to a cloud platform. Quality assurance plays a vital role in ensuring that the appropriate level of risk assessment, verification, and validation takes place to ensure business continuity during the migration to a new cloud platform.
SYS-CON Events announced today that 910Telecom will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Housed in the classic Denver Gas & Electric Building, 910 15th St., 910Telecom is a carrier-neutral telecom hotel located in the heart of Denver. Adjacent to CenturyLink, AT&T, and Denver Main, 910Telecom offers connectivity to all major carriers, Internet service providers, Internet backbones and ...
Ovum, a leading technology analyst firm, has published an in-depth report, Ovum Decision Matrix: Selecting a DevOps Release Management Solution, 2016–17. The report focuses on the automation aspects of DevOps, Release Management and compares solutions from the leading vendors.
Continuous testing helps bridge the gap between developing quickly and maintaining high quality products. But to implement continuous testing, CTOs must take a strategic approach to building a testing infrastructure and toolset that empowers their team to move fast. Download our guide to laying the groundwork for a scalable continuous testing strategy.
Adding public cloud resources to an existing application can be a daunting process. The tools that you currently use to manage the software and hardware outside the cloud aren’t always the best tools to efficiently grow into the cloud. All of the major configuration management tools have cloud orchestration plugins that can be leveraged, but there are also cloud-native tools that can dramatically improve the efficiency of managing your application lifecycle. In his session at 18th Cloud Expo, ...
SYS-CON Events announced today that LeaseWeb USA, a cloud Infrastructure-as-a-Service (IaaS) provider, will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. LeaseWeb is one of the world's largest hosting brands. The company helps customers define, develop and deploy IT infrastructure tailored to their exact business needs, by combining various kinds cloud solutions.
StackIQ has announced the release of Stacki 3.2. Stacki is an easy-to-use Linux server provisioning tool. Stacki 3.2 delivers new capabilities that simplify the automation and integration of site-specific requirements. StackIQ is the commercial entity behind this open source bare metal provisioning tool. Since the release of Stacki in June of 2015, the Stacki core team has been focused on making the Community Edition meet the needs of members of the community, adding features and value, while ...
Qosmos has announced new milestones in the detection of encrypted traffic and in protocol signature coverage. Qosmos latest software can accurately classify traffic encrypted with SSL/TLS (e.g., Google, Facebook, WhatsApp), P2P traffic (e.g., BitTorrent, MuTorrent, Vuze), and Skype, while preserving the privacy of communication content. These new classification techniques mean that traffic optimization, policy enforcement, and user experience are largely unaffected by encryption. In respect wit...
For basic one-to-one voice or video calling solutions, WebRTC has proven to be a very powerful technology. Although WebRTC’s core functionality is to provide secure, real-time p2p media streaming, leveraging native platform features and server-side components brings up new communication capabilities for web and native mobile applications, allowing for advanced multi-user use cases such as video broadcasting, conferencing, and media recording.
SYS-CON Events announced today the Kubernetes and Google Container Engine Workshop, being held November 3, 2016, in conjunction with @DevOpsSummit at 19th Cloud Expo at the Santa Clara Convention Center in Santa Clara, CA. This workshop led by Sebastian Scheele introduces participants to Kubernetes and Google Container Engine (GKE). Through a combination of instructor-led presentations, demonstrations, and hands-on labs, students learn the key concepts and practices for deploying and maintainin...