Welcome!

News Feed Item

EQ Inc. Reports Fourth Quarter Growth and 2013 Results

Company Reports Growth in Advertising Operations

TORONTO, ONTARIO -- (Marketwired) -- 03/18/14 -- EQ Inc. (TSX:EQ) ("EQ Works") a leader in audience targeting for mobile, social, video and display advertising today announced its financial results for the fiscal year and fourth quarter-ended December 31, 2013. Total revenue from continuing operations for the quarter was $2.6 million, an increase of 40% from the $1.9 million recorded in the third quarter of 2013. The adjusted EBITDA loss for the quarter was approximately $197,000, a 64% improvement as compared to a loss of $550,000 in the the third quarter of 2013. Total revenue from continuing operations for the year was $8.0 million and the adjusted EBITDA loss for the year was $2.3 million.

Highlights for the Fourth Quarter ended December 31, 2013


--  Several new agency clients joined our Agency First(TM) program,
    establishing EQ as their preferred media buying partner 
--  Active campaigns grew 120% during the quarter 
--  The Company launched Hercules(TM), an innovative advertising solution
    that has been recognized by experts for its effectiveness at fighting
    click-fraud 
--  The Company strengthened its mobile advertising capabilities and
    expanded its team to support increasing demand for innovative mobile
    targeting solutions 

"The investments we made during 2013 to refocus the Company on effective audience targeting solutions were put to the test during the busiest quarter in digital advertising," said Geoffrey Rotstein, President and CEO. "We consistently beat our clients' expectations, proving our effectiveness in reaching new audiences and with quality scores that far surpassed what others in the industry were capable of delivering." added Rotstein. "It was a good quarter for EQ as we continue to innovate with products and solutions that deliver better performing ads and produce insights that help companies find new customers."

Non-IFRS Financial Measures

We measure the success of our strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA". The Company defines Adjusted EBITDA as net income (loss) from continuing operations before; (a) depreciation of property and equipment and amortization of domain properties and other intangible assets; (b) share-based payments, (c) restructuring, (d) impairment of goodwill and domain properties and other intangible assets, (e) Income tax expense and recovery, and (f) finance income and costs, net. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information related to the Company's ability to provide operating cash flows for working capital requirements, capital expenditures and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

The non-IFRS financial measure is used in addition to and in conjunction with results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

The table below reconciles net loss from continuing operations and Adjusted EBITDA for the periods presented:


Adjusted EBITDA for three and twelve months ended December 31, 2013 and 20  
----------------------------------------------------------------------------
                                  Three months ended       Twelve months    
                                     December 31,         ended December    
(In thousands of Canadian                                                   
 dollars)                              2013       2012       2013       2012
----------------------------------------------------------------------------
                                                                            
Net income (loss)                   (1,330)      (773)    (4,471)     1,562 
Add:                                                                        
                                                                            
Income from the discontinued                                                
 operation                               -          -      -         (5,129)
Income tax recovery                    (40)      (233)      (237)      (378)
Finance income costs, net               85         35        223         44 
Depreciation of property and                                                
 equipment                              64         70        273        283 
Amortization of domain                                                      
 properties and other                                                       
intangibles assets                     296        279      1,158      1,118 
Share-based payments                    12          4         57         60 
Impairment of goodwill and                                                  
 domain properties                                                          
and other intangible assets            716          -        716          - 
Restructuring                            -         86      -             86 
                                                                            
----------------------------------------------------------------------------
Adjusted EBITDA                       (197)      (532)    (2,281)    (2,354)
----------------------------------------------------------------------------

About EQ Works

EQ Works (www.eqworks.com) provides a smarter way to target customers. The Company uses its real-time technology and advanced analytics to detect the actionable data that boosts performance for all web, mobile, social and video initiatives. EQ Works balances the many components that comprise the complex advertising ecosystem and establishes equilibrium for reaching the right audience at the right time through any web or mobile device.

Forward-Looking Statements

This news release may contain forward-looking statements that are based on management's current expectations and are subject to known and unknown uncertainties and risks, which could cause actual results to differ materially from those contemplated or implied by such forward-looking statements. EQ Inc. is under no obligation to update any forward-looking statements contained herein should material facts change due to new information, future events or otherwise.


EQ Inc.                                                                     
Unaudited Consolidated Statements of Financial Position                     
(In thousands of Canadian dollars)                                          
December 31, 2013 and December 31, 2012                                     
                                                            2013        2012
----------------------------------------------------------------------------
                                                                            
Assets                                                                      
                                                                            
Current assets:                                                             
Cash and cash equivalents                            $     2,797 $     5,419
Accounts receivable                                        2,231       2,425
Other current assets                                         222         303
Income taxes recoverable                                       -          40
----------------------------------------------------------------------------
                                                           5,250       8,187
                                                                            
Non-current assets:                                                         
Investment                                                    50          50
Property and equipment                                       281         460
Domain properties and other intangible assets              1,610       2,889
Goodwill                                                       -         357
----------------------------------------------------------------------------
                                                           1,941       3,756
----------------------------------------------------------------------------
                                                                            
Total assets                                         $     7,191 $    11,943
----------------------------------------------------------------------------
                                                                            
                                                                            
Liabilities and Shareholders' Equity                                        
                                                                            
Current liabilities:                                                        
Accounts payable and accrued liabilities             $     2,316 $     2,703
Deferred lease inducements                                    14          41
Finance leases                                               122         155
Deferred revenue                                             602         549
----------------------------------------------------------------------------
                                                           3,054       3,448
                                                                            
Non-current liabilities:                                                    
Finance leases                                                64         186
Deferred lease inducements                                     -          14
Deferred tax liabilities                                       -         244
----------------------------------------------------------------------------
                                                              64         444
                                                                            
Shareholders' Equity                                       4,073       8,051
----------------------------------------------------------------------------
                                                                            
Total liabilities and Shareholders' equity           $     7,191 $    11,943
----------------------------------------------------------------------------
                                                                            
EQ Inc.                                                                     
Unaudited Consolidated Statements of Comprehensive Income (Loss)            
(In thousands of Canadian dollars, except per share amounts)                
Three and twelve months ended December 31, 2013 and 2012                    
                                                                            
                                  Three months ended    Twelve months ended 
                                     December 31,          December 31,     
                                       2013       2012       2013       2012
----------------------------------------------------------------------------
                                                                            
Revenue                          $   2,592  $   2,576  $   8,044  $  13,506 
                                                                            
Expenses:                                                                   
  Publishing and advertising         1,339      1,533      4,228      7,809 
  Employee compensation and                                                 
   benefits                            855      1,143      3,605      5,139 
  Other operating                      607        436      2,549      2,972 
  Depreciation of property and                                              
   equipment                            64         70        273        283 
  Amortization of domain                                                    
   properties and other                                                     
   intangible assets                   296        279      1,158      1,118 
  Impairment of goodwill and                                                
   domain properties other                                                  
   intangible assets                   716          -        716          - 
  Restructuring                          -         86          -         86 
  --------------------------------------------------------------------------
                                     3,877      3,547     12,529     17,407 
----------------------------------------------------------------------------
                                                                            
Loss from operations                (1,285)      (971)    (4,485)    (3,901)
                                                                            
Finance income                           9        168         34         50 
Finance cost                           (94)      (203)      (257)       (94)
----------------------------------------------------------------------------
                                                                            
Loss before income taxes            (1,370)    (1,006)    (4,708)    (3,945)
                                                                            
Income taxes recovery                   40        233        237        378 
----------------------------------------------------------------------------
                                                                            
Loss for the period from                                                    
 continuing operations              (1,330)      (773)    (4,471)    (3,567)
                                                                            
Discontinued Operation:                                                     
                                                                            
Income for the period from                                                  
 discontinued operation, net of                                             
 tax                                     -          -          -      5,129 
----------------------------------------------------------------------------
                                                                            
Net income (loss)                   (1,330)      (773)    (4,471)     1,562 
                                                                            
Other comprehensive income                                                  
 (loss):                                                                    
  Foreign currency translation                                              
   adjustments to equity               165         98        436        (69)
  --------------------------------------------------------------------------
                                                                            
Other comprehensive income                                                  
 (loss) for the period                 165         98        436        (69)
----------------------------------------------------------------------------
                                                                            
Comprehensive income (loss) for                                             
 the period                      $  (1,165) $    (675) $  (4,035) $   1,493 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Income (loss) per share:                                                    
  Basic                              (0.08)     (0.05)     (0.28)      0.10 
  Diluted                            (0.08)     (0.05)     (0.28)      0.10 
                                                                            
Loss per share from continuing                                              
 operations:                                                                
                                                                            
  Basic                              (0.08)     (0.05)     (0.28)     (0.22)
  Diluted                            (0.08)     (0.05)     (0.28)     (0.22)
----------------------------------------------------------------------------
                                                                            
EQ Inc.                                                                     
Unaudited Consolidated Statements of Cash Flows (In thousands of Canadian   
 dollars)                                                                   
Years ended December 31, 2013 and 2012                                      
                                                             2013       2012
----------------------------------------------------------------------------
                                                                            
Cash flows from operating activities:                                       
  Net income (loss)                                    $  (4,471) $   1,562 
  Adjustments to reconcile net income (loss) to net                         
   cash flows from operating activities:                                    
    Depreciation of property and equipment                   273        551 
    Amortization of domain properties and other                             
     intangible assets                                     1,158      3,291 
    Amortization of deferred lease inducements               (41)       (65)
    Share-based payments                                      57         60 
    Foreign exchange loss (gain)                             260        (23)
    Finance cost (income), net                                (8)       718 
    Current income tax recovery                               (2)       (21)
    Deferred income taxes recovery                          (235)      (357)
    Impairment of goodwill and domain properties and                        
     other                                                                  
    intangible assets                                        716          - 
    Gain on sale of property and equipment                     1        (17)
    Gain on sale of domain properties and other                             
     intangible assets                                         -        (59)
    Gain on sale of discontinued operation                     -     (7,402)
    Restructuring                                              -        307 
                                                                            
  Change in non-cash operating working capital               160     (3,292)
  --------------------------------------------------------------------------
  Cash used in operating activities                       (2,132)    (4,747)
  Income taxes received (paid)                                44        (26)
  --------------------------------------------------------------------------
  Net cash used in operating activities                   (2,088)    (4,773)
                                                                            
Cash flows from financing activities:                                       
  Repurchase of common shares under NCIB                       -        (35)
  Repayment of finance leases                               (155)       (89)
  Interest paid                                              (26)      (330)
  --------------------------------------------------------------------------
  Net cash used in financing activities                     (181)      (454)
                                                                            
Cash flows from investing activities:                                       
  Purchase of long-term investment                             -        (50)
  Interest income received                                    34         53 
  Net proceeds from sale of available-for-sale                              
   investments                                                 -        200 
  Proceeds on sale of discontinued operations, net of                       
   cash disposed of                                            -      6,293 
  Decrease in restricted cash and short-term                                
   investments                                                 -        201 
  Net Proceeds from disposal of property and equipment         2         17 
  Net Proceeds from disposal of domain properties              -         82 
  Additions to property and equipment                        (78)      (221)
  Additions to domain properties and other intangible                       
   assets                                                    (51)        (2)
                                                                            
  --------------------------------------------------------------------------
  Net cash from (used in) investing activities               (93)     6,573 
                                                                            
Foreign exchange gain (loss) on cash held in foreign                        
 currency                                                   (260)        23 
----------------------------------------------------------------------------
                                                                            
Increase (decrease) in cash and cash equivalents          (2,622)     1,369 
                                                                            
Cash and cash equivalents, beginning of year               5,419      4,050 
                                                                            
----------------------------------------------------------------------------
Cash and cash equivalents, end of year                 $   2,797  $   5,419 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
When people aren’t talking about VMs and containers, they’re talking about serverless architecture. Serverless is about no maintenance. It means you are not worried about low-level infrastructural and operational details. An event-driven serverless platform is a great use case for IoT. In his session at @ThingsExpo, Animesh Singh, an STSM and Lead for IBM Cloud Platform and Infrastructure, will detail how to build a distributed serverless, polyglot, microservices framework using open source tec...
The 19th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Digital Transformation, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportuni...
"We're bringing out a new application monitoring system to the DevOps space. It manages large enterprise applications that are distributed throughout a node in many enterprises and we manage them as one collective," explained Kevin Barnes, President of eCube Systems, in this SYS-CON.tv interview at DevOps at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
“Being the one true cloud-agnostic and storage-agnostic software solution, more and more customers are coming to Commvault and saying ' What do you recommend? What's your best practice for implementing cloud?” explained Randy De Meno, Chief Technologist at Commvault, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
Let’s face it, embracing new storage technologies, capabilities and upgrading to new hardware often adds complexity and increases costs. In his session at 18th Cloud Expo, Seth Oxenhorn, Vice President of Business Development & Alliances at FalconStor, discussed how a truly heterogeneous software-defined storage approach can add value to legacy platforms and heterogeneous environments. The result reduces complexity, significantly lowers cost, and provides IT organizations with improved efficienc...
From wearable activity trackers to fantasy e-sports, data and technology are transforming the way athletes train for the game and fans engage with their teams. In his session at @ThingsExpo, will present key data findings from leading sports organizations San Francisco 49ers, Orlando Magic NBA team. By utilizing data analytics these sports orgs have recognized new revenue streams, doubled its fan base and streamlined costs at its stadiums. John Paul is the CEO and Founder of VenueNext. Prior ...
Continuous testing helps bridge the gap between developing quickly and maintaining high quality products. But to implement continuous testing, CTOs must take a strategic approach to building a testing infrastructure and toolset that empowers their team to move fast. Download our guide to laying the groundwork for a scalable continuous testing strategy.
A critical component of any IoT project is what to do with all the data being generated. This data needs to be captured, processed, structured, and stored in a way to facilitate different kinds of queries. Traditional data warehouse and analytical systems are mature technologies that can be used to handle certain kinds of queries, but they are not always well suited to many problems, particularly when there is a need for real-time insights.
CenturyLink has announced that application server solutions from GENBAND are now available as part of CenturyLink’s Networx contracts. The General Services Administration (GSA)’s Networx program includes the largest telecommunications contract vehicles ever awarded by the federal government. CenturyLink recently secured an extension through spring 2020 of its offerings available to federal government agencies via GSA’s Networx Universal and Enterprise contracts. GENBAND’s EXPERiUS™ Application...
"My role is working with customers, helping them go through this digital transformation. I spend a lot of time talking to banks, big industries, manufacturers working through how they are integrating and transforming their IT platforms and moving them forward," explained William Morrish, General Manager Product Sales at Interoute, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
Internet of @ThingsExpo, taking place November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 19th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world and ThingsExpo Silicon Valley Call for Papers is now open.
Big Data engines are powering a lot of service businesses right now. Data is collected from users from wearable technologies, web behaviors, purchase behavior as well as several arbitrary data points we’d never think of. The demand for faster and bigger engines to crunch and serve up the data to services is growing exponentially. You see a LOT of correlation between “Cloud” and “Big Data” but on Big Data and “Hybrid,” where hybrid hosting is the sanest approach to the Big Data Infrastructure pro...
In his session at 18th Cloud Expo, Sagi Brody, Chief Technology Officer at Webair Internet Development Inc., and Logan Best, Infrastructure & Network Engineer at Webair, focused on real world deployments of DDoS mitigation strategies in every layer of the network. He gave an overview of methods to prevent these attacks and best practices on how to provide protection in complex cloud platforms. He also outlined what we have found in our experience managing and running thousands of Linux and Unix ...
The IoT is changing the way enterprises conduct business. In his session at @ThingsExpo, Eric Hoffman, Vice President at EastBanc Technologies, discussed how businesses can gain an edge over competitors by empowering consumers to take control through IoT. He cited examples such as a Washington, D.C.-based sports club that leveraged IoT and the cloud to develop a comprehensive booking system. He also highlighted how IoT can revitalize and restore outdated business models, making them profitable ...
We all know the latest numbers: Gartner, Inc. forecasts that 6.4 billion connected things will be in use worldwide in 2016, up 30 percent from last year, and will reach 20.8 billion by 2020. We're rapidly approaching a data production of 40 zettabytes a day – more than we can every physically store, and exabytes and yottabytes are just around the corner. For many that’s a good sign, as data has been proven to equal money – IF it’s ingested, integrated, and analyzed fast enough. Without real-ti...