Welcome!

News Feed Item

EQ Inc. Reports Fourth Quarter Growth and 2013 Results

Company Reports Growth in Advertising Operations

TORONTO, ONTARIO -- (Marketwired) -- 03/18/14 -- EQ Inc. (TSX:EQ) ("EQ Works") a leader in audience targeting for mobile, social, video and display advertising today announced its financial results for the fiscal year and fourth quarter-ended December 31, 2013. Total revenue from continuing operations for the quarter was $2.6 million, an increase of 40% from the $1.9 million recorded in the third quarter of 2013. The adjusted EBITDA loss for the quarter was approximately $197,000, a 64% improvement as compared to a loss of $550,000 in the the third quarter of 2013. Total revenue from continuing operations for the year was $8.0 million and the adjusted EBITDA loss for the year was $2.3 million.

Highlights for the Fourth Quarter ended December 31, 2013


--  Several new agency clients joined our Agency First(TM) program,
    establishing EQ as their preferred media buying partner 
--  Active campaigns grew 120% during the quarter 
--  The Company launched Hercules(TM), an innovative advertising solution
    that has been recognized by experts for its effectiveness at fighting
    click-fraud 
--  The Company strengthened its mobile advertising capabilities and
    expanded its team to support increasing demand for innovative mobile
    targeting solutions 

"The investments we made during 2013 to refocus the Company on effective audience targeting solutions were put to the test during the busiest quarter in digital advertising," said Geoffrey Rotstein, President and CEO. "We consistently beat our clients' expectations, proving our effectiveness in reaching new audiences and with quality scores that far surpassed what others in the industry were capable of delivering." added Rotstein. "It was a good quarter for EQ as we continue to innovate with products and solutions that deliver better performing ads and produce insights that help companies find new customers."

Non-IFRS Financial Measures

We measure the success of our strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net income (loss) in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA". The Company defines Adjusted EBITDA as net income (loss) from continuing operations before; (a) depreciation of property and equipment and amortization of domain properties and other intangible assets; (b) share-based payments, (c) restructuring, (d) impairment of goodwill and domain properties and other intangible assets, (e) Income tax expense and recovery, and (f) finance income and costs, net. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information related to the Company's ability to provide operating cash flows for working capital requirements, capital expenditures and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

The non-IFRS financial measure is used in addition to and in conjunction with results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

The table below reconciles net loss from continuing operations and Adjusted EBITDA for the periods presented:


Adjusted EBITDA for three and twelve months ended December 31, 2013 and 20  
----------------------------------------------------------------------------
                                  Three months ended       Twelve months    
                                     December 31,         ended December    
(In thousands of Canadian                                                   
 dollars)                              2013       2012       2013       2012
----------------------------------------------------------------------------
                                                                            
Net income (loss)                   (1,330)      (773)    (4,471)     1,562 
Add:                                                                        
                                                                            
Income from the discontinued                                                
 operation                               -          -      -         (5,129)
Income tax recovery                    (40)      (233)      (237)      (378)
Finance income costs, net               85         35        223         44 
Depreciation of property and                                                
 equipment                              64         70        273        283 
Amortization of domain                                                      
 properties and other                                                       
intangibles assets                     296        279      1,158      1,118 
Share-based payments                    12          4         57         60 
Impairment of goodwill and                                                  
 domain properties                                                          
and other intangible assets            716          -        716          - 
Restructuring                            -         86      -             86 
                                                                            
----------------------------------------------------------------------------
Adjusted EBITDA                       (197)      (532)    (2,281)    (2,354)
----------------------------------------------------------------------------

About EQ Works

EQ Works (www.eqworks.com) provides a smarter way to target customers. The Company uses its real-time technology and advanced analytics to detect the actionable data that boosts performance for all web, mobile, social and video initiatives. EQ Works balances the many components that comprise the complex advertising ecosystem and establishes equilibrium for reaching the right audience at the right time through any web or mobile device.

Forward-Looking Statements

This news release may contain forward-looking statements that are based on management's current expectations and are subject to known and unknown uncertainties and risks, which could cause actual results to differ materially from those contemplated or implied by such forward-looking statements. EQ Inc. is under no obligation to update any forward-looking statements contained herein should material facts change due to new information, future events or otherwise.


EQ Inc.                                                                     
Unaudited Consolidated Statements of Financial Position                     
(In thousands of Canadian dollars)                                          
December 31, 2013 and December 31, 2012                                     
                                                            2013        2012
----------------------------------------------------------------------------
                                                                            
Assets                                                                      
                                                                            
Current assets:                                                             
Cash and cash equivalents                            $     2,797 $     5,419
Accounts receivable                                        2,231       2,425
Other current assets                                         222         303
Income taxes recoverable                                       -          40
----------------------------------------------------------------------------
                                                           5,250       8,187
                                                                            
Non-current assets:                                                         
Investment                                                    50          50
Property and equipment                                       281         460
Domain properties and other intangible assets              1,610       2,889
Goodwill                                                       -         357
----------------------------------------------------------------------------
                                                           1,941       3,756
----------------------------------------------------------------------------
                                                                            
Total assets                                         $     7,191 $    11,943
----------------------------------------------------------------------------
                                                                            
                                                                            
Liabilities and Shareholders' Equity                                        
                                                                            
Current liabilities:                                                        
Accounts payable and accrued liabilities             $     2,316 $     2,703
Deferred lease inducements                                    14          41
Finance leases                                               122         155
Deferred revenue                                             602         549
----------------------------------------------------------------------------
                                                           3,054       3,448
                                                                            
Non-current liabilities:                                                    
Finance leases                                                64         186
Deferred lease inducements                                     -          14
Deferred tax liabilities                                       -         244
----------------------------------------------------------------------------
                                                              64         444
                                                                            
Shareholders' Equity                                       4,073       8,051
----------------------------------------------------------------------------
                                                                            
Total liabilities and Shareholders' equity           $     7,191 $    11,943
----------------------------------------------------------------------------
                                                                            
EQ Inc.                                                                     
Unaudited Consolidated Statements of Comprehensive Income (Loss)            
(In thousands of Canadian dollars, except per share amounts)                
Three and twelve months ended December 31, 2013 and 2012                    
                                                                            
                                  Three months ended    Twelve months ended 
                                     December 31,          December 31,     
                                       2013       2012       2013       2012
----------------------------------------------------------------------------
                                                                            
Revenue                          $   2,592  $   2,576  $   8,044  $  13,506 
                                                                            
Expenses:                                                                   
  Publishing and advertising         1,339      1,533      4,228      7,809 
  Employee compensation and                                                 
   benefits                            855      1,143      3,605      5,139 
  Other operating                      607        436      2,549      2,972 
  Depreciation of property and                                              
   equipment                            64         70        273        283 
  Amortization of domain                                                    
   properties and other                                                     
   intangible assets                   296        279      1,158      1,118 
  Impairment of goodwill and                                                
   domain properties other                                                  
   intangible assets                   716          -        716          - 
  Restructuring                          -         86          -         86 
  --------------------------------------------------------------------------
                                     3,877      3,547     12,529     17,407 
----------------------------------------------------------------------------
                                                                            
Loss from operations                (1,285)      (971)    (4,485)    (3,901)
                                                                            
Finance income                           9        168         34         50 
Finance cost                           (94)      (203)      (257)       (94)
----------------------------------------------------------------------------
                                                                            
Loss before income taxes            (1,370)    (1,006)    (4,708)    (3,945)
                                                                            
Income taxes recovery                   40        233        237        378 
----------------------------------------------------------------------------
                                                                            
Loss for the period from                                                    
 continuing operations              (1,330)      (773)    (4,471)    (3,567)
                                                                            
Discontinued Operation:                                                     
                                                                            
Income for the period from                                                  
 discontinued operation, net of                                             
 tax                                     -          -          -      5,129 
----------------------------------------------------------------------------
                                                                            
Net income (loss)                   (1,330)      (773)    (4,471)     1,562 
                                                                            
Other comprehensive income                                                  
 (loss):                                                                    
  Foreign currency translation                                              
   adjustments to equity               165         98        436        (69)
  --------------------------------------------------------------------------
                                                                            
Other comprehensive income                                                  
 (loss) for the period                 165         98        436        (69)
----------------------------------------------------------------------------
                                                                            
Comprehensive income (loss) for                                             
 the period                      $  (1,165) $    (675) $  (4,035) $   1,493 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Income (loss) per share:                                                    
  Basic                              (0.08)     (0.05)     (0.28)      0.10 
  Diluted                            (0.08)     (0.05)     (0.28)      0.10 
                                                                            
Loss per share from continuing                                              
 operations:                                                                
                                                                            
  Basic                              (0.08)     (0.05)     (0.28)     (0.22)
  Diluted                            (0.08)     (0.05)     (0.28)     (0.22)
----------------------------------------------------------------------------
                                                                            
EQ Inc.                                                                     
Unaudited Consolidated Statements of Cash Flows (In thousands of Canadian   
 dollars)                                                                   
Years ended December 31, 2013 and 2012                                      
                                                             2013       2012
----------------------------------------------------------------------------
                                                                            
Cash flows from operating activities:                                       
  Net income (loss)                                    $  (4,471) $   1,562 
  Adjustments to reconcile net income (loss) to net                         
   cash flows from operating activities:                                    
    Depreciation of property and equipment                   273        551 
    Amortization of domain properties and other                             
     intangible assets                                     1,158      3,291 
    Amortization of deferred lease inducements               (41)       (65)
    Share-based payments                                      57         60 
    Foreign exchange loss (gain)                             260        (23)
    Finance cost (income), net                                (8)       718 
    Current income tax recovery                               (2)       (21)
    Deferred income taxes recovery                          (235)      (357)
    Impairment of goodwill and domain properties and                        
     other                                                                  
    intangible assets                                        716          - 
    Gain on sale of property and equipment                     1        (17)
    Gain on sale of domain properties and other                             
     intangible assets                                         -        (59)
    Gain on sale of discontinued operation                     -     (7,402)
    Restructuring                                              -        307 
                                                                            
  Change in non-cash operating working capital               160     (3,292)
  --------------------------------------------------------------------------
  Cash used in operating activities                       (2,132)    (4,747)
  Income taxes received (paid)                                44        (26)
  --------------------------------------------------------------------------
  Net cash used in operating activities                   (2,088)    (4,773)
                                                                            
Cash flows from financing activities:                                       
  Repurchase of common shares under NCIB                       -        (35)
  Repayment of finance leases                               (155)       (89)
  Interest paid                                              (26)      (330)
  --------------------------------------------------------------------------
  Net cash used in financing activities                     (181)      (454)
                                                                            
Cash flows from investing activities:                                       
  Purchase of long-term investment                             -        (50)
  Interest income received                                    34         53 
  Net proceeds from sale of available-for-sale                              
   investments                                                 -        200 
  Proceeds on sale of discontinued operations, net of                       
   cash disposed of                                            -      6,293 
  Decrease in restricted cash and short-term                                
   investments                                                 -        201 
  Net Proceeds from disposal of property and equipment         2         17 
  Net Proceeds from disposal of domain properties              -         82 
  Additions to property and equipment                        (78)      (221)
  Additions to domain properties and other intangible                       
   assets                                                    (51)        (2)
                                                                            
  --------------------------------------------------------------------------
  Net cash from (used in) investing activities               (93)     6,573 
                                                                            
Foreign exchange gain (loss) on cash held in foreign                        
 currency                                                   (260)        23 
----------------------------------------------------------------------------
                                                                            
Increase (decrease) in cash and cash equivalents          (2,622)     1,369 
                                                                            
Cash and cash equivalents, beginning of year               5,419      4,050 
                                                                            
----------------------------------------------------------------------------
Cash and cash equivalents, end of year                 $   2,797  $   5,419 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
"delaPlex is a software development company. We do team-based outsourcing development," explained Mark Rivers, COO and Co-founder of delaPlex Software, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
SYS-CON Events announced today that SoftLayer, an IBM Company, has been named “Gold Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. SoftLayer, an IBM Company, provides cloud infrastructure as a service from a growing number of data centers and network points of presence around the world. SoftLayer’s customers range from Web startups to global enterprises.
SYS-CON Events announced today that Technologic Systems Inc., an embedded systems solutions company, will exhibit at SYS-CON's @ThingsExpo, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Technologic Systems is an embedded systems company with headquarters in Fountain Hills, Arizona. They have been in business for 32 years, helping more than 8,000 OEM customers and building over a hundred COTS products that have never been discontinued. Technologic Systems’ pr...
SYS-CON Events announced today that CA Technologies has been named “Platinum Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY, and the 21st International Cloud Expo®, which will take place October 31-November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. CA Technologies helps customers succeed in a future where every business – from apparel to energy – is being rewritten by software. From ...
In his keynote at @ThingsExpo, Chris Matthieu, Director of IoT Engineering at Citrix and co-founder and CTO of Octoblu, focused on building an IoT platform and company. He provided a behind-the-scenes look at Octoblu’s platform, business, and pivots along the way (including the Citrix acquisition of Octoblu).
SYS-CON Events announced today that Auditwerx will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Auditwerx specializes in SOC 1, SOC 2, and SOC 3 attestation services throughout the U.S. and Canada. As a division of Carr, Riggs & Ingram (CRI), one of the top 20 largest CPA firms nationally, you can expect the resources, skills, and experience of a much larger firm combined with the accessibility and atten...
What if you could build a web application that could support true web-scale traffic without having to ever provision or manage a single server? Sounds magical, and it is! In his session at 20th Cloud Expo, Chris Munns, Senior Developer Advocate for Serverless Applications at Amazon Web Services, will show how to build a serverless website that scales automatically using services like AWS Lambda, Amazon API Gateway, and Amazon S3. We will review several frameworks that can help you build serverle...
SYS-CON Events announced today that Loom Systems will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Founded in 2015, Loom Systems delivers an advanced AI solution to predict and prevent problems in the digital business. Loom stands alone in the industry as an AI analysis platform requiring no prior math knowledge from operators, leveraging the existing staff to succeed in the digital era. With offices in S...
SYS-CON Events announced today that HTBase will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. HTBase (Gartner 2016 Cool Vendor) delivers a Composable IT infrastructure solution architected for agility and increased efficiency. It turns compute, storage, and fabric into fluid pools of resources that are easily composed and re-composed to meet each application’s needs. With HTBase, companies can quickly prov...
SYS-CON Events announced today that Cloud Academy will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Cloud Academy is the industry’s most innovative, vendor-neutral cloud technology training platform. Cloud Academy provides continuous learning solutions for individuals and enterprise teams for Amazon Web Services, Microsoft Azure, Google Cloud Platform, and the most popular cloud computing technologies. Ge...
SYS-CON Events announced today that T-Mobile will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. As America's Un-carrier, T-Mobile US, Inc., is redefining the way consumers and businesses buy wireless services through leading product and service innovation. The Company's advanced nationwide 4G LTE network delivers outstanding wireless experiences to 67.4 million customers who are unwilling to compromise on ...
MongoDB Atlas leverages VPC peering for AWS, a service that allows multiple VPC networks to interact. This includes VPCs that belong to other AWS account holders. By performing cross account VPC peering, users ensure networks that host and communicate their data are secure. In his session at 20th Cloud Expo, Jay Gordon, a Developer Advocate at MongoDB, will explain how to properly architect your VPC using existing AWS tools and then peer with your MongoDB Atlas cluster. He'll discuss the secur...
SYS-CON Events announced today that CrowdReviews.com has been named “Media Sponsor” of SYS-CON's 20th International Cloud Expo, which will take place on June 6–8, 2017, at the Javits Center in New York City, NY. CrowdReviews.com is a transparent online platform for determining which products and services are the best based on the opinion of the crowd. The crowd consists of Internet users that have experienced products and services first-hand and have an interest in letting other potential buyers...
Imagine having the ability to leverage all of your current technology and to be able to compose it into one resource pool. Now imagine, as your business grows, not having to deploy a complete new appliance to scale your infrastructure. Also imagine a true multi-cloud capability that allows live migration without any modification between cloud environments regardless of whether that cloud is your private cloud or your public AWS, Azure or Google instance. Now think of a world that is not locked i...
SYS-CON Events announced today that Infranics will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Since 2000, Infranics has developed SysMaster Suite, which is required for the stable and efficient management of ICT infrastructure. The ICT management solution developed and provided by Infranics continues to add intelligence to the ICT infrastructure through the IMC (Infra Management Cycle) based on mathemat...