Welcome!

News Feed Item

Leidos Holdings, Inc. Reports Fourth Quarter and Full Fiscal Year 2014 Results

- Revenues: $1.30 billion for fourth quarter; $5.77 billion for fiscal year

MCLEAN, Va., March 27, 2014 /PRNewswire/ -- Leidos Holdings, Inc. (NYSE: LDOS), a national security, health and engineering solutions company, today reported financial results for the fourth quarter and fiscal year 2014, which ended January 31, 2014.

"In our fourth quarter, we continued to encounter headwinds from sequestration, unclear funding on awarded programs, delayed award decisions, high levels of protest activity, and continued commercial health and engineering revenue declines," said John Jumper, Leidos Chairman and Chief Executive Officer. "Despite these challenges, we were able to generate over $100 million of cash flow from operations in the fourth quarter and we are confident that our track record of robust cash flow generation will continue. Also in the quarter, we executed a $300 million accelerated share repurchase program. We continue to focus on strategies that increase returns and deepen our market penetration, especially in markets where we no longer face organizational conflicts of interest. Our commitment of returning capital to shareholders remains steadfast."

The Company also announced a change in senior leadership to be effective April 6, 2014 when Stu Shea will depart his position as President and Chief Operating Officer of Leidos. This was a mutual decision reached by Mr. Shea, Mr. Jumper and the Leidos Board of Directors.

Fourth Quarter Summary Results

Revenues for the fourth quarter of fiscal year 2014 were $1.30 billion, compared to $1.58 billion in the fourth quarter of fiscal year 2013, reflecting a revenue contraction of 18 percent.

Operating income from continuing operations for the fourth quarter of fiscal year 2014 was $82 million (6.3 percent operating income margin), compared to operating income from continuing operations of $91 million (5.8 percent operating income margin) in the fourth quarter of fiscal year 2013.

Diluted earnings per share from continuing operations for fourth the quarter of fiscal year 2014 was $0.56, as compared to $1.73 in the fourth quarter of fiscal year 2013. The prior year quarter contained an income tax benefit of $96 million, or $1.12 per diluted share, as a result of an issue resolution with the IRS with respect to the tax treatment of the CityTime settlement. The diluted share count for the fourth quarter of fiscal year 2014 was 84 million, the same share count as the prior year quarter.

Consistent with the previously announced portfolio shaping initiatives, the Company decided in the fourth quarter of fiscal year 2014 to put Cloudshield Technologies, Inc. up for sale and all periods have been recast to reflect it as discontinued operations.

Fourth Quarter Segment Operating Results



Three Months Ended




January 31,


Revenue Contraction (%)


2014


2013


Total


Internal



($ millions)






Revenues:









Health and Engineering

$

355



$

484



(27) %



(27) %


National Security Solutions

941



1,097



(14) %



(14) %


Corporate and Other

(1)





N/A



N/A


Intersegment Elimination



(1)



N/A



N/A


Total

$

1,295



$

1,580



(18) %



(18) %





















Operating Margin

Operating Income (Loss):





2014


2013


Health and Engineering

$

19



$

33



5.4 %



6.8 %


National Security Solutions

83



82



8.8 %



7.5 %


Corporate and Other

(20)



(24)



N/A



N/A


Total

$

82



$

91



6.3 %



5.8 %


Health and Engineering

Health and Engineering revenues for the fourth quarter of fiscal year 2014 decreased $129 million, or 27 percent, compared to the prior year quarter. The revenue contraction primarily reflects the completion of energy design-build construction projects and lower sales volume in engineering services, health and non-intrusive inspection systems businesses.

Health and Engineering operating income margin for the fourth quarter of fiscal year 2014 was 5.4 percent, down from 6.8 percent in the prior year quarter. The decrease was primarily attributable to startup costs associated with the Plainfield biomass power plant, charges associated with a legal settlement and a net unfavorable change in contract estimates.

National Security Solutions

National Security Solutions revenues for the fourth quarter of fiscal year 2014 decreased $156 million, or 14 percent, compared to the prior year quarter. Revenue contraction was attributable to the drawdown of overseas U.S. military forces including the ramp down of the Joint Logistics Integration (JLI) program for tactical mine resistant ambush protected vehicles and the completion of several intelligence programs. The remainder of the decline was primarily driven by overall reductions in defense and U.S. Government spending resulting from sequestration and budget cuts.

National Security Solutions operating income margin for the fourth quarter of fiscal year 2014 was 8.8 percent, up from 7.5 percent in the prior year quarter, with the increase primarily attributable to improved fee performance on existing contracts.

Corporate and Other

Corporate and Other segment operating loss for the fourth quarter of fiscal year 2014 decreased $4 million from the prior year quarter, primarily due to a decrease in separation transaction and restructuring expenses associated with the spin-off completed earlier in fiscal year 2014.

Fiscal Year 2014 Summary Results

Revenues for fiscal year 2014 were $5.77 billion, compared to $6.47 billion in fiscal year 2013, reflecting a revenue contraction of 11 percent. Operating income from continuing operations for fiscal year 2014 was $164 million, down from operating income from continuing operations of $423 million in fiscal year 2013. Diluted earnings per share from continuing operations was $0.98, as compared to $3.82 for fiscal 2013. The diluted share count for fiscal year 2014 was 83 million, the same share count as the prior year.

Fiscal Year 2014 Segment Operating Results



Year Ended




January 31,


Revenue Contraction (%)


2014


2013


Total


Internal


($ millions)





Revenues:








Health and Engineering

$

1,735



$

1,825



(5) %



(12) %


National Security Solutions

4,049



4,650



(13) %



(13) %


Corporate and Other

(9)



(1)



N/A



N/A


Intersegment Elimination

(3)



(5)



N/A



N/A


Total

$

5,772



$

6,469



(11) %



(13) %





















Operating Margin

Operating Income (Loss):





2014


2013

Health and Engineering

$

21



$

140



1.2 %



7.7 %


National Security Solutions

292



360



7.2 %



7.7 %


Corporate and Other

(149)



(77)



N/A



N/A


Total

$

164



$

423



2.8 %



6.5 %


Health and Engineering

Health and Engineering revenues for fiscal year 2014 decreased 5 percent from prior year. On an internal basis, including revenues of maxIT Healthcare Holdings, Inc. before the August 2012 acquisition, revenue contracted 12 percent. The internal revenue contraction reflects a decline in sales volume of our health and engineering services businesses and the completion of energy design-build construction projects.

Health and Engineering operating income margin for fiscal year 2014 was 1.2 percent, down from 7.7 percent in fiscal year 2013. The decline was primarily due to bad debt expense for certain receivables related to two energy design-build construction projects, the impairments of intangible assets and an increase in a net unfavorable change in contract estimates.

National Security Solutions

National Security Solutions revenues for fiscal year 2014 decreased 13 percent from the prior year. Revenue contraction was attributable to the drawdown of overseas U.S. military forces including the ramp down of the JLI program for tactical mine resistant ambush protected vehicles and the completion of several intelligence programs. The remainder of the decline was primarily driven by overall reductions in defense and U.S. Government spending resulting from sequestration and budget cuts.

National Security Solutions operating income margin for fiscal year 2014 was 7.2 percent, down from 7.7 percent in fiscal year 2013 primarily due to a net unfavorable change in contract estimates in fiscal year 2014, which was driven by increased expenses on two international fixed price contracts compared to a net favorable change in contract estimates in the prior year.

Corporate and Other

Corporate and Other segment operating loss for the fiscal year 2014 increased $72 million from fiscal year 2013. The increase is driven primarily by expenses to effect the spin-off of new SAIC including transaction and restructuring costs and costs to establish infrastructures for both companies, partially offset by a reduction in other unallocable corporate costs.

Cash Generation and Capital Deployment

Cash flow provided by operating activities of continuing operations for the fourth quarter of fiscal year 2014 was $110 million. In the fourth quarter, the Company entered into a $300 million accelerated stock repurchase program. As part of the acquisition of Plainfield Renewable Energy Holdings, LLC, the Company assumed two secured notes payable aggregating $149 million, which were retired in December 2013.

During the quarter, the Company paid a cash dividend of $0.32 per share. On March 21, 2014, the Company's Board of Directors declared a quarterly cash dividend of $0.32 per share payable on April 30, 2014 to stockholders of record as of the close of business on April 15, 2014. The Company intends to continue paying dividends on a quarterly basis, although the declaration of any future dividends will be determined by the Company's Board of Directors each quarter and will depend on earnings, financial condition, capital requirements and other factors.

Cash flow provided by operating activities of continuing operations for fiscal year 2014 was $195 million, up from $36 million in fiscal year 2013. Fiscal year 2013 cash flows were reduced by a payment made in relation to the CityTime settlement.

As of January 31, 2014, the Company had $430 million in cash and cash equivalents and $1.3 billion in long-term debt.

New Business Awards

Net business bookings totaled $623 million in the fourth quarter of fiscal year 2014 and $4.95 billion for the fiscal year, representing a book-to-bill ratio of 0.5 and 0.9 for the fourth quarter and fiscal year, respectively.

Notable awards during the quarter include:

Defense Threat Reduction Agency. The Company was awarded a prime contract by the U.S. Defense Threat Reduction Agency (DTRA) to conduct research and development to combat weapons of mass destruction. The multiple-award indefinite delivery/indefinite quantity (IDIQ) contract has a five-year base period of performance, one five-year option, and a total value of approximately $4 billion for all awardees, if all options are exercised. Leidos is one of seven contractors eligible to compete for task orders under the contract.

National Guard Bureau. The Company was awarded a prime contract by the National Guard Bureau to provide professional and technical environmental engineering support services. This multiple award IDIQ provides a full range of environmental services including, but is not limited to, restoration, cleanup, environmental quality activities, planning, natural and cultural resources and natural infrastructure. Ten contracts have been awarded under this multiple award IDIQ. The multiple-award IDIQ contract has a one-year base period of performance, two one-year option periods, and a total value of approximately $243 million, if all options are exercised. This amount reflects the ceiling amount of all contracts combined and not for each individual contract.

U.S. Federal Government. The Company was awarded $156 million, if all options are exercised, in 176 separate awards by U.S. Federal Government intelligence communities in classified contracts. Though the specific nature of these contracts may be classified, they all encompass mission-critical services that help to counter global threats and strengthen national security.

LSB Industries, Inc. The Company was awarded three prime contracts by LSB Industries, Inc. to provide construction management services engineering, procurement, and construction services. The latest three awards are a hybrid of firm fixed price and cost plus components and are collectively valued at $83 million.

Department of Veterans Affairs. The Company was awarded two prime contracts and one subcontract from the U.S. Department of Veterans Affairs to help the agency maximize operational efficiencies, reduce healthcare costs, and improve veteran care. The awards are collectively valued at $16 million.

The Company's backlog of signed business orders at the end of fiscal year 2014 was $9.3 billion, of which $3.0 billion was funded. As compared to the end of fiscal year 2013, total backlog decreased 8 percent and funded backlog decreased 12 percent. Negotiated unfunded backlog does not include future task orders expected to be awarded under IDIQ, GSA Schedule or other master agreement contract vehicles.

Forward Guidance

The Company's outlook for fiscal year 2015, which began on February 1, 2014, is as follows:

  • Revenues of $4.9 billion to $5.1 billion;
  • Non-GAAP diluted earnings per share from continuing operations of $2.35 to $2.55, which includes a $0.10 earnings per share benefit from future share repurchases; and
  • Cash flows from continuing operations at or above $350 million.

Fiscal year 2015 guidance includes the impact of anticipated share repurchases under the Company's previously announced share repurchase authorization, and excludes the impact of potential future acquisitions and other non-ordinary course items.

Key Performance Indicators and Non-GAAP Financial Measures

Management reviews key performance indicators including revenue, segment operating margins, diluted earnings per share from continuing operations, cash flows from continuing operations and backlog, among other metrics on a regular basis. Of these metrics, there are certain metrics which are not measures of financial performance under generally accepted accounting principles in the United States of America (GAAP) and should not be considered a substitute for operating income or diluted earnings per share as determined in accordance with GAAP. These non-GAAP measures provide useful information to management and investors regarding the Company's financial condition and results of operations as it provides another measure of the Company's profitability and are considered important financial measures by management and investors. We consider non-GAAP diluted earnings per share from continuing operations, which may not be comparable to a similarly titled measure reported by other companies, to be defined as net income from continuing operations, adjusted to exclude the impact of the discrete events such as separation transaction expenses, restructuring expenses, write-downs, impairments and adjustments for uncertain tax positions.

About Leidos

Leidos management will discuss operations and financial results in an earnings conference call beginning at 8 a.m. eastern on March 27, 2014. A live audio broadcast of the conference call along with a supplemental presentation will be available to the public through links on the Investor Relations section of the Leidos website (http://investors.leidos.com).

Leidos is a science and technology solutions leader working to address some of the world's toughest challenges in national security, health and engineering. The Company's approximately 22,000 employees support vital missions for our government and the commercial sector, develop innovative solutions to drive better outcomes, and defend our Nation's digital and physical infrastructure from 'new world' threats. Leidos is headquartered in Reston, Virginia with employees located worldwide. For more information, visit www.Leidos.com.

Forward-Looking Statements

Certain statements in this release contain or are based on "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "expects," "intends," "plans," "anticipates," "believes," "estimates," "guidance" and similar words or phrases. Forward-looking statements in this release include, among others, estimates of future revenues, operating income, earnings, earnings per share, charges, backlog, outstanding shares and cash flows, as well as statements about future dividends, share repurchases and acquisitions. These statements reflect our belief and assumptions as to future events that may not prove to be accurate. Actual performance and results may differ materially from the guidance and other forward-looking statements made in this release depending on a variety of factors, including: developments in the U.S. Government defense budget, including budget reductions, implementation of spending cuts (sequestration) or changes in budgetary priorities; delays in the U.S. Government budget process or approval to raise the U.S. debt ceiling; delays in the U.S. Government contract procurement process or the award of contracts; delays or loss of contracts as result of competitor protests; changes in U.S. Government procurement rules, regulations and practices; our compliance with various U.S. Government and other government procurement rules and regulations; governmental reviews, audits and investigations of our Company; our ability to effectively compete and win contracts with the U.S. Government and other customers; our ability to attract, train and retain skilled employees, including our management team, and to obtain security clearances for our employees; our ability to accurately estimate costs associated with our firm-fixed-price and other contracts; our ability to comply with certain agreements entered into in connection with the CityTime matter; cybersecurity, data security or other security threats, systems failures or other disruptions of our business; resolution of legal and other disputes with our customers and others or legal or regulatory compliance issues; our ability to effectively acquire businesses and make investments; our ability to maintain relationships with prime contractors, subcontractors and joint venture partners; our ability to manage performance and other risks related to customer contracts, including complex engineering or design build projects; our ability to profitably operate and recover our investment in the Plainfield Renewable Energy project; the failure of our inspection or detection systems to detect threats; the adequacy of our insurance programs designed to protect us from significant product or other liability claims; our ability to manage risks associated with our international business; our ability to declare future dividends based on our earnings, financial condition, capital requirements and other factors, including compliance with applicable laws and contractual agreements; risks associated with the recently-completed spin-off of our technical, engineering and enterprise information technology services business, such as disruption to business operations, or a failure to realize the expected benefits of the proposed spin-off; and our ability to execute our business plan and long-term management initiatives effectively and to overcome these and other known and unknown risks that we face. These are only some of the factors that may affect the forward-looking statements contained in this release. For further information concerning risks and uncertainties associated with our business, please refer to the filings we make from time to time with the U.S. Securities and Exchange Commission, including the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Legal Proceedings" sections of our latest annual report on Form 10-K and quarterly reports on Form 10-Q, all of which may be viewed or obtained through the Investor Relations section of our website at www.leidos.com.

All information in this release is as of March 27, 2014. The Company expressly disclaims any duty to update the guidance or any other forward-looking statement provided in this release to reflect subsequent events, actual results or changes in the Company's expectations. The Company also disclaims any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

CONTACTS:

Investor Relations:

John P. Sweeney
571.526.6402
[email protected]

Media Relations:

Melissa Koskovich
571.526.6851
[email protected]

 

LEIDOS HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in millions, except per share amounts)



Three Months Ended

January 31,


Year Ended January 31,


2014


2013


2014


2013


2012

Revenues

$

1,295



$

1,580



$

5,772



$

6,469



$

5,836


Costs and expenses:










Cost of revenues

1,110



1,351



5,006



5,564



5,351


Selling, general and administrative expenses

97



125



442



469



543


Bad debt expense

(1)



2



44



2




Intangible asset impairment charges





51






 Separation transaction and restructuring expenses

7



11



65



11




Operating income (loss)

82



91



164



423



(58)


Non-operating income (expense):










Interest income



4



15



9



5


Interest expense

(24)



(20)



(83)



(93)



(114)


Other (expense) income, net

(11)





(8)



8



5


Income (loss) from continuing operations before income taxes

47



75



88



347



(162)


Income tax benefit (expense)



73



(4)



(23)



(73)


Income (loss) from continuing operations

47



148



84



324



(235)


Discontinued operations:










(Loss) income from discontinued operations before income taxes

(4)



69



140



329



486


Income tax benefit (expense)

1



(31)



(60)



(128)



(192)


(Loss) income from discontinued operations

(3)



38



80



201



294


Net income

$

44



$

186



$

164



$

525



$

59


Earnings per share (EPS):










Income (loss) from continuing operations, as reported

$

47



$

148



$

84



$

324



$

(235)


Less: earnings allocated to participating securities



(3)



(3)



(7)




Income (loss) from continuing operations, for computing EPS

$

47



$

145



$

81



$

317



$

(235)


Net income, as reported

$

44



$

186



$

164



$

525



$

59


Less: earnings allocated to participating securities



(4)



(3)



(11)



(2)


Net income, for computing EPS

$

44



$

182



$

161



$

514



$

57


Basic:










Income from continuing operations

$

0.57



$

1.73



$

0.98



$

3.82



$

(2.80)


(Loss) income from discontinued operations

(0.03)



0.44



0.96



2.37



3.48



$

0.54



$

2.17



$

1.94



$

6.19



$

0.68


Diluted:










  Income (loss) from continuing operations

$

0.56



$

1.73



$

0.98



$

3.82



$

(2.80)


(Loss) income from discontinued operations

(0.04)



0.44



0.96



2.37



3.48



$

0.52



$

2.17



$

1.94



$

6.19



$

0.68


Weighted average number of common shares outstanding:










Basic

82



84



83



83



84


Diluted

84



84



83



83



84





LEIDOS HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions)



January 31,


2014


2013

ASSETS




Current assets:




Cash and cash equivalents

$

430



$

735


Receivables, net

1,088



1,166


Inventory, prepaid expenses and other current assets

256



333


Assets of discontinued operations

20



1,383


Total current assets

1,794



3,617


Property, plant and equipment, net

483



286


Intangible assets, net

94



178


Goodwill

1,704



1,704


Deferred income taxes

15



12


Other assets

72



78



$

4,162



$

5,875


LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable and accrued liabilities

$

716



$

782


Accrued payroll and employee benefits

286



353


Notes payable and long-term debt, current portion

2




Liabilities of discontinued operations

5



657


Total current liabilities

1,009



1,792


Notes payable and long-term debt, net of current portion

1,331



1,295


Other long-term liabilities

227



170


Commitments and contingencies




Stockholders' equity:




Common stock, $.0001 par value, 500 million shares authorized,

     80 million and 86 million shares issued and outstanding at

     January 31, 2014 and 2013, respectively




Additional paid-in capital

1,576



2,110


Retained earnings

25



510


Accumulated other comprehensive loss

(6)



(2)


Total stockholders' equity

1,595



2,618



$

4,162



$

5,875





LEIDOS HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)



Three Months Ended,

January 31,


Year Ended January 31,


2014


2013


2014


2013


2012

Cash flows from operating activities of continuing operations:










Net income

$

44



$

186



$

164



$

525



$

59


Loss (income) from discontinued operations

3



(38)



(80)



(201)



(294)


Adjustments to reconcile net income to net cash provided by

    continuing operations:










Depreciation and amortization

16



22



81



92



88


Stock-based compensation

12



11



55



53



55


Intangible asset impairment charges





51






Bad debt expense

(1)



2



44



2




Restructuring charges, net



2



17



2




Net gain on sales and disposals of assets

1



1



(8)



(6)



(27)


Other

7



1



10



4



(1)


Increase (decrease) in cash and cash equivalents, net

    of effects of acquisitions and dispositions, resulting

    from changes in:










Receivables

73



15



(67)



228



(112)


Inventory, prepaid expenses and other current assets

25



20



55



(52)



(52)


Deferred income taxes

(58)



70



(38)



67



(8)


Other assets

15



(8)



19



(10)



(23)


Accounts payable and accrued liabilities

(82)



(25)



(88)



(695)



692


Accrued payroll and employee benefits

(19)



(49)



(65)



26



11


Income taxes receivable/payable

57



(35)



43





5


Other long-term liabilities

17



(2)



2



1



7


Total cash flows provided by operating activities of

     continuing operations

110



173



195



36



400


Cash flows from investing activities of continuing operations:










Expenditures for property, plant and equipment

(22)



(8)



(53)



(39)



(56)


Acquisitions of businesses, net of cash acquired

(2)



(5)



(3)



(483)



(218)


Net proceeds (payments) for purchase price adjustments

     related to prior year acquisitions







1



(4)


Proceeds from sale of assets





65



2



78


Net proceeds of cost method investments





12





2


Dividend received from the spin-off of New SAIC





295






Contribution paid related to the spin-off of New SAIC





(26)






Other

9





7





(1)


Total cash flows (used in) provided by investing activities of

     continuing operations

(15)



(13)



297



(519)



(199)


Cash flows from financing activities of continuing operations:










Payments on notes payable and long-term debt

(151)





(152)



(550)



(1)


Payments for deferred financing costs





(5)






Payment from New SAIC for deferred financing costs





5






Proceeds from real estate financing transaction





38






Proceeds from debt issuance





500






Distribution of debt to New SAIC





(500)






Sales of stock and exercises of stock options

2



4



13



19



27


Shares repurchased or retired or withheld for tax

     withholdings on vesting of restricted stock

(302)



(1)



(319)



(22)



(471)


Dividends payments

(25)



(41)



(477)



(165)




Other

1





3





(2)


Total cash flows used in financing activities of continuing

     operations

(475)



(38)



(894)



(718)



(447)


(Decrease) increase in cash and cash equivalents from

     continuing operations

(380)



122



(402)



(1,201)



(246)


Cash flows from discontinued operations:










Cash (used in) provided by operating activities of

     discontinued operations

(4)



35



114



308



314


Cash provided by (used in) investing activities of

     discontinued operations



48



(17)



42



157


Cash used in financing activities of discontinued operations



(1)





(4)



(2)


(Decrease) increase in cash and cash equivalents from

     discontinued operations

(4)



82



97



346



469


Effect of foreign currency exchange rate changes on cash

     and cash equivalents









1


Total (decrease) increase in cash and cash equivalents

(384)



204



(305)



(855)



224


Cash and cash equivalents at beginning of year

814



531



735



1,590



1,366


Cash and cash equivalents at end of year

$

430



$

735



$

430



$

735



$

1,590


LEIDOS HOLDINGS, INC.
UNAUDITED BACKLOG BY REPORTABLE SEGMENT
(in millions)

Backlog represents the estimated amount of future revenues to be recognized under negotiated contracts as work is performed and excludes contract awards which have been protested by competitors. Leidos Holdings, Inc. segregates its backlog into two categories: funded backlog and negotiated unfunded backlog. Funded backlog for contracts with government agencies primarily represents contracts for which funding is appropriated less revenues previously recognized on these contracts, and does not include the unfunded portion of contracts where funding is incrementally appropriated or authorized on a quarterly or annual basis by the U.S. Government and other customers, even though the contract may call for performance over a number of years. Funded backlog for contracts with non-government agencies represents the estimated value on contracts, which may cover multiple future years, under which Leidos Holdings, Inc. is obligated to perform, less revenues previously recognized on these contracts. Negotiated unfunded backlog represents the estimated amounts of revenue to be earned in the future from (1) negotiated contracts for which funding has not been appropriated or otherwise authorized and (2) unexercised priced contract options. Negotiated unfunded backlog does not include future potential task orders expected to be awarded under IDIQ, GSA Schedule or other master agreement contract vehicles.

The estimated value of backlog as of the dates presented was as follows:




January 31,


January 31,


2014


2013

Health and Engineering:




Funded backlog

$

1,153



$

1,295


Negotiated unfunded backlog

694



676


Total Health and Engineering backlog

$

1,847



$

1,971


National Security Solutions:




Funded backlog

$

1,854



$

2,119


Negotiated unfunded backlog

5,604



6,037


Total National Security Solutions backlog

$

7,458



$

8,156


Total:




Funded backlog

$

3,007



$

3,414


Negotiated unfunded backlog

6,298



6,713


Total backlog

$

9,305



$

10,127


LEIDOS HOLDINGS, INC.
UNAUDITED INTERNAL REVENUE GROWTH (CONTRACTION) PERCENTAGE CALCULATION
NON-GAAP RECONCILIATION
($ in millions)

In this release, Leidos Holdings, Inc. refers to internal revenue growth (contraction) percentage, which is a non-GAAP financial measure that is reconciled to the most directly comparable GAAP financial measure. The Company calculates its internal revenue growth (contraction) percentage by comparing reported revenue for the current year period to the revenue for the prior year period adjusted to include the actual revenue of acquired businesses for the comparable prior year period before acquisition. This calculation has the effect of adding revenue for the acquired businesses for the comparable prior year period to the Company's prior year period reported revenue.

Leidos Holdings, Inc. uses internal revenue growth (contraction) percentage as an indicator of how successful it is at growing its base business and how successful it is at growing the revenues of the businesses that it acquires. The integration of acquired businesses allows current management to leverage business development capabilities, drive internal resource collaboration, utilize access to markets and qualifications, and refine strategies to realize synergies, which benefits both acquired and existing businesses. As a result, the performance of the combined enterprise post-acquisition is an important measurement. In addition, as a means of rewarding the successful integration and growth of acquired businesses, and not acquisitions themselves, incentive compensation for senior management is based, in part, on achievement of revenue targets linked to internal revenue growth.

The limitation of this non-GAAP financial measure as compared to the most directly comparable GAAP financial measure is that internal revenue growth (contraction) percentage is one of two components of the total revenue growth (contraction) percentage, which is the most directly comparable GAAP financial measure. The Company addresses this limitation by presenting the total revenue growth (contraction) percentage next to or near disclosures of internal revenue growth (contraction) percentage.

This financial measure is not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with Leidos Holdings, Inc.'s consolidated financial statements prepared in accordance with GAAP. The method that the Company uses to calculate internal revenue growth (contraction) percentage is not necessarily comparable to similarly titled financial measures presented by other companies. Internal revenue growth (contraction) percentages were calculated as follows:



Three Months Ended


Year Ended


January 31, 2014

Health and Engineering:




    Prior year period's revenues, as reported

$

484



$

1,825


    Revenues of acquired businesses for the comparable prior year period



145


    Prior year period's revenues, as adjusted

$

484



$

1,970


    Current year period's revenues, as reported

355



1,735


    Internal revenue contraction

$

(129)



$

(235)


    Internal revenue contraction percentage

(27) %



(12) %


National Security Solutions:




    Prior year period's revenues, as reported

$

1,097



$

4,650


    Revenues of acquired businesses for the comparable prior year period




    Prior year period's revenues, as adjusted

$

1,097



$

4,650


    Current year period's revenues, as reported

941



4,049


    Internal revenue contraction

$

(156)



$

(601)


    Internal revenue growth contraction percentage

(14) %



(13) %


Total*:




    Prior year period's revenues, as reported

$

1,580



$

6,469


    Revenues of acquired businesses for the comparable prior year period



145


    Prior year period's revenues, as adjusted

$

1,580



$

6,614


    Current year period's revenues, as reported

1,295



5,772


    Internal revenue contraction

$

(285)



$

(842)


    Internal revenue contraction percentage

(18) %



(13) %






* Total revenues include amounts related to Corporate and Other and intersegment eliminations.

 

Logo - http://photos.prnewswire.com/prnh/20131120/PH20896LOGO

SOURCE Leidos Holdings, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
Fact is, enterprises have significant legacy voice infrastructure that’s costly to replace with pure IP solutions. How can we bring this analog infrastructure into our shiny new cloud applications? There are proven methods to bind both legacy voice applications and traditional PSTN audio into cloud-based applications and services at a carrier scale. Some of the most successful implementations leverage WebRTC, WebSockets, SIP and other open source technologies. In his session at @ThingsExpo, Da...
Kubernetes is a new and revolutionary open-sourced system for managing containers across multiple hosts in a cluster. Ansible is a simple IT automation tool for just about any requirement for reproducible environments. In his session at @DevOpsSummit at 18th Cloud Expo, Patrick Galbraith, a principal engineer at HPE, discussed how to build a fully functional Kubernetes cluster on a number of virtual machines or bare-metal hosts. Also included will be a brief demonstration of running a Galera MyS...
Internet-of-Things discussions can end up either going down the consumer gadget rabbit hole or focused on the sort of data logging that industrial manufacturers have been doing forever. However, in fact, companies today are already using IoT data both to optimize their operational technology and to improve the experience of customer interactions in novel ways. In his session at @ThingsExpo, Gordon Haff, Red Hat Technology Evangelist, will share examples from a wide range of industries – includin...
Organizations planning enterprise data center consolidation and modernization projects are faced with a challenging, costly reality. Requirements to deploy modern, cloud-native applications simultaneously with traditional client/server applications are almost impossible to achieve with hardware-centric enterprise infrastructure. Compute and network infrastructure are fast moving down a software-defined path, but storage has been a laggard. Until now.
We're entering the post-smartphone era, where wearable gadgets from watches and fitness bands to glasses and health aids will power the next technological revolution. With mass adoption of wearable devices comes a new data ecosystem that must be protected. Wearables open new pathways that facilitate the tracking, sharing and storing of consumers’ personal health, location and daily activity data. Consumers have some idea of the data these devices capture, but most don’t realize how revealing and...
Unless your company can spend a lot of money on new technology, re-engineering your environment and hiring a comprehensive cybersecurity team, you will most likely move to the cloud or seek external service partnerships. In his session at 18th Cloud Expo, Darren Guccione, CEO of Keeper Security, revealed what you need to know when it comes to encryption in the cloud.
"We are an all-flash array storage provider but our focus has been on VM-aware storage specifically for virtualized applications," stated Dhiraj Sehgal of Tintri in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"We build IoT infrastructure products - when you have to integrate different devices, different systems and cloud you have to build an application to do that but we eliminate the need to build an application. Our products can integrate any device, any system, any cloud regardless of protocol," explained Peter Jung, Chief Product Officer at Pulzze Systems, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
In his general session at 19th Cloud Expo, Manish Dixit, VP of Product and Engineering at Dice, discussed how Dice leverages data insights and tools to help both tech professionals and recruiters better understand how skills relate to each other and which skills are in high demand using interactive visualizations and salary indicator tools to maximize earning potential. Manish Dixit is VP of Product and Engineering at Dice. As the leader of the Product, Engineering and Data Sciences team at D...
It's easy to assume that your app will run on a fast and reliable network. The reality for your app's users, though, is often a slow, unreliable network with spotty coverage. What happens when the network doesn't work, or when the device is in airplane mode? You get unhappy, frustrated users. An offline-first app is an app that works, without error, when there is no network connection. In his session at 18th Cloud Expo, Bradley Holt, a Developer Advocate with IBM Cloud Data Services, discussed...
Between 2005 and 2020, data volumes will grow by a factor of 300 – enough data to stack CDs from the earth to the moon 162 times. This has come to be known as the ‘big data’ phenomenon. Unfortunately, traditional approaches to handling, storing and analyzing data aren’t adequate at this scale: they’re too costly, slow and physically cumbersome to keep up. Fortunately, in response a new breed of technology has emerged that is cheaper, faster and more scalable. Yet, in meeting these new needs they...
Data is the fuel that drives the machine learning algorithmic engines and ultimately provides the business value. In his session at 20th Cloud Expo, Ed Featherston, director/senior enterprise architect at Collaborative Consulting, will discuss the key considerations around quality, volume, timeliness, and pedigree that must be dealt with in order to properly fuel that engine.
In addition to all the benefits, IoT is also bringing new kind of customer experience challenges - cars that unlock themselves, thermostats turning houses into saunas and baby video monitors broadcasting over the internet. This list can only increase because while IoT services should be intuitive and simple to use, the delivery ecosystem is a myriad of potential problems as IoT explodes complexity. So finding a performance issue is like finding the proverbial needle in the haystack.
When it comes to cloud computing, the ability to turn massive amounts of compute cores on and off on demand sounds attractive to IT staff, who need to manage peaks and valleys in user activity. With cloud bursting, the majority of the data can stay on premises while tapping into compute from public cloud providers, reducing risk and minimizing need to move large files. In his session at 18th Cloud Expo, Scott Jeschonek, Director of Product Management at Avere Systems, discussed the IT and busin...
According to Forrester Research, every business will become either a digital predator or digital prey by 2020. To avoid demise, organizations must rapidly create new sources of value in their end-to-end customer experiences. True digital predators also must break down information and process silos and extend digital transformation initiatives to empower employees with the digital resources needed to win, serve, and retain customers.