Welcome!

News Feed Item

FY 2013 Financial Results Released By Inrad Optics, Inc.

NORTHVALE, N.J., April 1, 2014 /PRNewswire/ -- Inrad Optics, Inc. (the "Company") (OTC Bulletin Board: INRD) has released its consolidated financial results for the year ended December 31, 2013.

Net sales for the fourth quarter of 2013 were $ 2.7 million compared to $2.8 million and $3.4 million for the fourth quarter of 2012 and 2011, respectively.  For the twelve months ended December 31, 2013, net sales were $11.2 million, down 1.5% from $11.4 million, last year, and 14.7% from $13.2 million in 2011.

The Company ended 2013 with bookings of $9.8 million, a decrease from $12.3 million or approximately 20% from 2012. Bookings in the fourth quarter of 2013 were $2.5 million.  The Company ended 2013 with a backlog of $4.4 million compared to $5.9 million at the end of 2012. 

The Company reported a net loss of $(549,000) in the fourth quarter of 2013 compared to a net loss of $(659,000) and net income of $142,000 in the fourth quarter of 2012 and 2011, respectively.  The fourth quarter 2013 results included $313,000 of accrued and incurred expenses related to the relocation of the Florida operation to the Company's Northvale, New Jersey facility which is currently close to completion.  The Company's 2012 fourth quarter results reflected an income tax provision of $408,000 for a write-off of deferred tax assets compared to an income tax provision for federal and state taxes of $11,000 in 2011.

Basic and diluted (loss) earnings per share for the fourth quarter was $(0.05) in 2013 versus $(0.06) in 2012 and $0.01 in 2011, respectively. 

For the twelve months ended December 31, 2013, the Company reported a net loss of $(1,650,000)  and a basic and diluted loss per share of  $(0.14) versus $(1,421,000) and $(0.12)  last year.  This compares with net income of $165,000 and basic and diluted earnings per share of $0.01 for the year ended December 31, 2011. 

Gross profit was $119,000 or 4.4% of sales for the fourth quarter of 2013 compared to $567,000 or 20.4% of sales and $998,000 or 29.5% of sales in the comparable quarters in 2012 and 2011, respectively. 
The Company had a gross profit of $432,000 or 15.9 %, in the fourth quarter of 2013 before restructuring costs of $313,000.

For the twelve months ended December 31, 2013, gross profit was $1.7 million or 14.9% of sales compared to $2.5 million or 21.8% of sales in the 2012.  For the twelve months ended December 31, 2011, gross profit was $3.6 million or 27.0% of sales. Gross margins continue to be negatively impacted by declining sales and the Company's overhead structure which is relatively fixed.  

EBITDA1 for 2013 was $(739,000) versus $2,000 in 2012.  

Net cash used in operating activities was $70,000 for 2013 compared to $208,000 in 2012. 

In 2012, the Company negotiated an equipment loan from Valley National Bank in the amount of $750,000 and paid $500,000 as a deposit on new thin film coating equipment which was delivered in the first quarter of 2013.

The Company ended the 2013 with cash of $2.5 million, down from $3.1 million at the end of 2012.

Amy Eskilson, President and CEO of Inrad Optics stated, "Our 2013 results depict the major internal and external drivers that influenced the business during the year.  Internally, the expenses associated with restructuring in New Jersey in Q2 and Q3, and the accrued expenses related to the Sarasota consolidation effort in Q4 reduced our gross profit.  When combined with a decline in orders from the defense sector, the result was an operating loss of $1.5 million.    With that said, many difficult but formative changes were implemented in 2013 that we believe will bear fruit in the future.  Looking forward, our Q1 bookings are higher than anticipated and our consolidation of the Sarasota metal optics production facility continues to move ahead, on-time and on budget.

The consolidation of our metal optics operations into the New Jersey headquarters will integrate all of our unique resources into one optimized facility.  The Sarasota capabilities combined with the extensive Northvale competencies will offer our customers an enhanced value proposition.  The consolidation is expected to reduce our manufacturing costs and provides a unique opportunity to make significant improvements to our operating results in the second half of 2014."

1 Note Regarding Use of Certain Non-GAAP Financial Measures:

The Company defines EBITDA1 as earnings (loss) before non-cash, stock-based compensation, net interest, income taxes, depreciation, and amortization.  EBITDA is presented herein because we consider these numbers an important measure of the Company's ability to internally fund capital expenditures and service debt.  EBITDA should not be considered an alternative to cash flow as an indicator of the Company's financial performance, or liquidity.  The reader is referred to the Supplemental Financial Data set forth below for a reconciliation of net income (loss) to EBITDA. 

The reconciliation follows:



Years ended December 31,


Reconciliation of  EBITDA and adjusted EBITDA to Net Income (Loss)


2013


2012



               (In thousands)

Net (loss) income, as reported


$

(1,650)


$

(1,421)

Income tax provision


--


408

Interest expense, net


186


164

Depreciation and amortization


587


650

Non-cash, stock-based compensation


138


201

EBITDA


$

(739)


$

2











Inrad Optics, Inc. (formerly Photonic Products Group, Inc.) was incorporated in New Jersey in 1973. In January 2012, the Company's Board of Directors and shareholders approved the name change to Inrad Optics, Inc. The Company develops, manufactures and markets products and services for use in photonics industry sectors via three distinct but complimentary product areas -   "Crystals and Devices", "Custom Optics" and "Metal Optics". 

The Company is a vertically integrated organization specializing in crystal-based optical components and devices, custom optical components from both glass and metal, and precision optical and opto-mechanical assemblies.  Manufacturing capabilities include solution and high temperature crystal growth, extensive optical fabrication capabilities, including precision diamond turning and the ability to handle large substrates, optical coatings and in-process metrology expertise.  Inrad Optics' customers include leading corporations in the defense, aerospace, laser systems, process control and metrology sectors of the photonics industry, as well as the U.S. Government, National Laboratories and Universities worldwide.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: The statements contained in this press release that are not purely historical are forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Act of 1934. These statements may be identified by their use of forward-looking terminology such as "believes", "expects", "should", "will", "plan", "anticipate", "probably", "targeting" or similar words.  Such forward-looking statements, such as our expectation for revenues, new orders, and improved results involve risks and uncertainties that could cause actual results to differ materially from those projected. Risks and uncertainties that could cause actual results to differ materially from such forward looking statements are, but are not limited to, uncertainties in market demand for the company's products or the products of its customers, future actions by competitors, inability to deliver product on time, inability to develop new business, inability to retain key employees or hire new employees, and other factors discussed from time to time in the Company's filings with the Securities and Exchange Commission including our Annual Report on Form 10-K for the year ended December 31, 2013. The forward looking statements made in this news release are made as of the date hereof and Inrad Optics, Inc. does not assume any obligation to update publicly any forward looking statement.

INRAD OPTICS, INC. AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEETS



December 31,


2013


2012

Assets




Current Assets:




Cash and cash equivalents

$

2,451,263


$

3,089,013

Accounts receivable (net of allowance for doubtful

  accounts of $15,000 in 2013 and 2012)

1,236,958


1,557,930

Inventories, net

3,129,855


3,596,646

Other current assets

144,581


158,742

Total Current Assets

6,962,657


8,402,331

Plant and Equipment:




Plant and equipment at cost

15,638,759


15,446,826

Less: Accumulated depreciation and amortization

(13,931,775)


(14,182,712)

Total plant and equipment

1,706,984


1,264,114

Precious Metals

474,960


474,960

Deferred Income Taxes


Goodwill

311,572


311,572

Intangible Assets, net of accumulated amortization

358,760


437,324

Other Assets

33,122


534,838

Total Assets

$

9,848,055


$

11,425,139





Liabilities and Shareholders' Equity




Current Liabilities:




Current portion of long-term notes payable -other

$

156,600


$

150,200

Accounts payable and accrued liabilities

967,963


813,705

Customer advances

146,784


297,251

Total Current Liabilities

1,271,347


1,261,156





Related Party Convertible Notes Payable

2,500,000


2,500,000





Long Term Notes Payable, net of current portion

712,868


869,135

Total Liabilities

4,484,215


4,630,291





Commitments








Shareholders' Equity:




    Common stock: $.01 par value; 60,000,000 authorized shares

    12,050,603 issued at December 31, 2013 and 11,881,724

    issued at December 31, 2012

120,508


118,819

Capital in excess of par value

18,293,782


18,076,518

Accumulated deficit

(13,035,500)


(11,385,539)


5,378,790


6,809,798





Less - Common stock in treasury, at cost (4,600 shares)

(14,950)


(14,950)

Total Shareholders' Equity

5,363,840


6,794,848

Total Liabilities and Shareholders' Equity

$

9,848,055


$

11,425,139

 

 


INRAD OPTICS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS



Years Ended December 31,


2013


2012


2011

Revenues






Net sales

$

11,235,654


$

11,403,827


$

13,177,194







Cost and expenses






Cost of goods sold

9,247,515


8,913,178


9,614,875

Restructuring costs

312,778



Selling, general and administrative expense

3,172,512


3,339,365


3,255,073


12,732,805


12,252,543


12,869,948







Operating (loss) income

(1,497,151)


(848,716)


307,246







Other income (expense), net






Interest expense, net

(185,770)


(164,117)


(130,497)

Gain (loss) on sale or disposal of plant and equipment

32,960



(1,003)


(152,810)


(164,117)


(131,500)







(Loss) income before income taxes

(1,649,961)


(1,012,833)


175,746







Income tax provision


408,000


11,000







Net (loss) income

$

(1,649,961)


$

(1,420,833)


$

164,746







Net (loss) income per share - basic

$

(0.14)


$

(0.12)


$

0.01







Net (loss) income per share - diluted

$

(0.14)


$

(0.12)


$

0.01







Weighted average shares outstanding - basic

11,975,900


11,825,583


11,658,891







Weighted average shares outstanding – diluted

11,975,900


11,825,583


11,753,669







 

 

INRAD OPTICS, INC AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS



Years Ended December 31,


2013


2012


2011

Cash flows from operating activities:






 

Net (loss) income

$

(1,649,961)


$

(1,420,833)


$

164,746







Adjustments to reconcile net (loss) income to net cash

  (used in) operating activities:






Depreciation and amortization

586,636


650,170


835,788

401K common stock contribution

80,922


151,775


129,998

Deferred income taxes


408,000


(Gain) loss on sale or disposal of plant and equipment

(32,960)



1,003

Stock-based compensation expense

138,031


200,562


171,239

Change in inventory reserve

161,311


194,695


55,174







Changes in operating assets and liabilities:






Accounts receivable

320,972


494,957


171,705

Inventories

305,480


(881,821)


(573,818)

Other current assets

14,161


26,556


(66,055)

Other assets

1,716


1,718


10,679

Accounts payable and accrued liabilities

154,258


(64,052)


41,567

Customer advances

(150,467)


30,433


(175,169)

Accrued interest on Related Party Convertible Note

  Payable



(1,125,000)

Total adjustments

1,580,060


1,212,993


(522,889)

Net cash (used in) operating activities

(69,901)


(207,840)


(358,143)







Cash flows from investing activities:






Purchase of plant and equipment

(455,982)


(292,603)


(303,999)

Down payment on purchase of equipment


(500,000)


Purchase of precious metals



(317,517)

        Proceeds from disposal of plant and equipment

38,000



6,000

Net cash (used in) investing activities

(417,982)


(792,603)


(615,516)







Cash flows from financing activities:






Net proceeds from issuance of common stock


5,349


18,260

Proceeds from term note payable


750,000


Principal payments of notes payable-other

(149,867)


(66,098)


(9,441)

             Net cash (used in) provided by financing activities

(149,867)


689,251


8,819







Net (decrease) in cash and cash equivalents

(637,750)


(311,192)


(964,840)







Cash and cash equivalents at beginning of the year

3,089,013


3,400,205


4,365,045







 

Cash and cash equivalents at end of the year

$

2,451,263


$

3,089,013


$

3,400,205







Supplemental Disclosure of Cash Flow Information:






Interest paid

$

191,000


$

181,000


$

1,289,000

Income taxes paid

$

2,000


$

12,000


$

18,000










 

SOURCE Inrad Optics, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
SYS-CON Events announced today that Dasher Technologies will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Dasher Technologies, Inc. ® is a premier IT solution provider that delivers expert technical resources along with trusted account executives to architect and deliver complete IT solutions and services to help our clients execute their goals, plans and objectives. Since 1999, we'v...
Enterprises have taken advantage of IoT to achieve important revenue and cost advantages. What is less apparent is how incumbent enterprises operating at scale have, following success with IoT, built analytic, operations management and software development capabilities – ranging from autonomous vehicles to manageable robotics installations. They have embraced these capabilities as if they were Silicon Valley startups. As a result, many firms employ new business models that place enormous impor...
SYS-CON Events announced today that Massive Networks, that helps your business operate seamlessly with fast, reliable, and secure internet and network solutions, has been named "Exhibitor" of SYS-CON's 21st International Cloud Expo ®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. As a premier telecommunications provider, Massive Networks is headquartered out of Louisville, Colorado. With years of experience under their belt, their team of...
We all know that end users experience the Internet primarily with mobile devices. From an app development perspective, we know that successfully responding to the needs of mobile customers depends on rapid DevOps – failing fast, in short, until the right solution evolves in your customers' relationship to your business. Whether you’re decomposing an SOA monolith, or developing a new application cloud natively, it’s not a question of using microservices – not doing so will be a path to eventual b...
SYS-CON Events announced today that Taica will exhibit at the Japan External Trade Organization (JETRO) Pavilion at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Taica manufacturers Alpha-GEL brand silicone components and materials, which maintain outstanding performance over a wide temperature range -40C to +200C. For more information, visit http://www.taica.co.jp/english/.
SYS-CON Events announced today that TidalScale, a leading provider of systems and services, will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. TidalScale has been involved in shaping the computing landscape. They've designed, developed and deployed some of the most important and successful systems and services in the history of the computing industry - internet, Ethernet, operating s...
SYS-CON Events announced today that MIRAI Inc. will exhibit at the Japan External Trade Organization (JETRO) Pavilion at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. MIRAI Inc. are IT consultants from the public sector whose mission is to solve social issues by technology and innovation and to create a meaningful future for people.
Transforming cloud-based data into a reportable format can be a very expensive, time-intensive and complex operation. As a SaaS platform with more than 30 million global users, Cornerstone OnDemand’s challenge was to create a scalable solution that would improve the time it took customers to access their user data. Our Real-Time Data Warehouse (RTDW) process vastly reduced data time-to-availability from 24 hours to just 10 minutes. In his session at 21st Cloud Expo, Mark Goldin, Chief Technolo...
SYS-CON Events announced today that IBM has been named “Diamond Sponsor” of SYS-CON's 21st Cloud Expo, which will take place on October 31 through November 2nd 2017 at the Santa Clara Convention Center in Santa Clara, California.
SYS-CON Events announced today that TidalScale will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. TidalScale is the leading provider of Software-Defined Servers that bring flexibility to modern data centers by right-sizing servers on the fly to fit any data set or workload. TidalScale’s award-winning inverse hypervisor technology combines multiple commodity servers (including their ass...
In the fast-paced advances and popularity in cloud technology, one of the most critical factors revolves around concerns for security of your critical data. How to assure both your company and your customers they can confidently trust and utilize your cloud environment is most often top on the list. There is a method to evaluating and providing security that exceeds conventional modes of protecting data both within the cloud as well externally on mobile and other devices. With the public failure...
Join IBM November 1 at 21st Cloud Expo at the Santa Clara Convention Center in Santa Clara, CA, and learn how IBM Watson can bring cognitive services and AI to intelligent, unmanned systems. Cognitive analysis impacts today’s systems with unparalleled ability that were previously available only to manned, back-end operations. Thanks to cloud processing, IBM Watson can bring cognitive services and AI to intelligent, unmanned systems. Imagine a robot vacuum that becomes your personal assistant tha...
Widespread fragmentation is stalling the growth of the IIoT and making it difficult for partners to work together. The number of software platforms, apps, hardware and connectivity standards is creating paralysis among businesses that are afraid of being locked into a solution. EdgeX Foundry is unifying the community around a common IoT edge framework and an ecosystem of interoperable components.
In his session at 21st Cloud Expo, Raju Shreewastava, founder of Big Data Trunk, will provide a fun and simple way to introduce Machine Leaning to anyone and everyone. Together we will solve a machine learning problem and find an easy way to be able to do machine learning without even coding. Raju Shreewastava is the founder of Big Data Trunk (www.BigDataTrunk.com), a Big Data Training and consulting firm with offices in the United States. He previously led the data warehouse/business intellige...
Gemini is Yahoo’s native and search advertising platform. To ensure the quality of a complex distributed system that spans multiple products and components and across various desktop websites and mobile app and web experiences – both Yahoo owned and operated and third-party syndication (supply), with complex interaction with more than a billion users and numerous advertisers globally (demand) – it becomes imperative to automate a set of end-to-end tests 24x7 to detect bugs and regression. In th...