Welcome!

News Feed Item

LED Medical Diagnostics Inc. Reports 2013 Fourth Quarter and Full Year Results

BURNABY, BRITISH COLUMBIA -- (Marketwired) -- 04/15/14 -- LED Medical Diagnostics Inc. (TSX VENTURE: LMD)(OTCQX: LEDIF)(FRANKFURT: LME) ("LED Medical" or the "Company") today announced its financial results for the fourth quarter and full year ended December 31, 2013, reported in United States dollars and in accordance with International Financial Reporting Standards ("IFRS"). The Company's results are presented in comparison to the fourth quarter and full year ended December 31, 2012. All balances are expressed in United States dollars unless otherwise stated.

Business Highlights

Notable business developments and achievements up to the reporting date included the following:


--  On December 3, 2013, the Company announced that it entered a non-
    exclusive distribution partnership with Burkhart Dental Supply in the
    United States market.
--  On December 10, 2013, the Company announced that it entered a non-
    exclusive distribution partnership with Benco Dental Supply in the
    United States market.
--  On January 14, 2014, the Company announced that it signed an agreement
    with the BC Cancer Agency ("BCCA") to create and commercialize a
    progression-risk assessment test for oral cancer. The test is based on a
    quantifiable genetic phenomenon known as "Loss of Heterozygosity" or
    "LOH".
--  On January 21, 2014, the Company announced that it entered a non-
    exclusive distribution partnership with Patterson Dental in the United
    States and Canadian markets.
--  On February 25, 2014, the Company announced the appointment of Lamar
    Roberts as president of its wholly owned US subsidiary LED Dental Ltd.
--  On March 26, 2014, the Company announced the appointment of Dr. Jeffrey
    Brooks as vice president of imaging of its wholly owned subsidiary LED
    Dental Ltd.
--  On April 2, 2014, the Company announced that its wholly owned US
    operating subsidiary, LED Dental Ltd. released a new brand initiative to
    further its goal of providing advanced imaging technologies to dental
    and specialty practices in the United States and Canada. The branding
    initiative includes a new logo to further unify the business under the
    LED Imaging name.
--  On April 3, 2014 the Company announced that the LED Imaging division of
    its wholly owned subsidiary, LED Dental Ltd., is partnering with Ray
    Co., Ltd., a subsidiary of Samsung, to sell, install and provide support
    for the RAYSCAN alpha - Expert dental imaging system.

"2014 is expected to be a transformational year for LED as our new management team expands our VELscope distribution network and transitions the Company from a single product strategy to a diverse portfolio of digital imaging products," said the Company's CEO, Dr. David Gane. "The execution of our strategy, which will take an investment in time and capital in the current year, is designed to position the Company for long-term, sustainable growth and success as a leading player in the dental imaging market."

Financial Highlights

Financial Position as at December 31, 2013

Working capital as at December 31, 2013 was $4,445,795, which includes cash of $4,358,986. This is compared to negative working capital of $96,749 at December 31, 2012, which included cash of $969,584.

Three-Month Comparative Results

The Company reported revenue of $215,714 for the three months ended December 31, 2013 as compared to $1,389,994 for the three months ended December 31, 2012. Net loss was $1,460,801 for the three months ended December 31, 2013, as compared to a net loss of $174,630 for the three months ended December 31, 2013.

Inclusive of accounting adjustments, the Company's calculated gross margin was 51% for the three months ended December 31, 2013, which is slightly higher as compared to 46% in the three months ended December 31, 2012. Total operating expenses for the three months ended December 31, 2013 were $1,509,487 as compared to $740,547 for the three months ended December 31, 2012, representing a 108% increase. Core operating expenses (excluding stock-based compensation, deferred share unit compensation and other operating expenses) for the three months ended December 31, 2013 were $1,209,950, as compared to $725,989 for the three months ended December 31, 2012, representing a 67% increase.

EBITDA for the three months ended December 31, 2013 was negative $1,238,255 compared to negative $83,502 for the three months ended December 31, 2012.

Twelve-Month Comparative Results

The Company reported revenue of $2,519,574 for the year ended December 31, 2013 as compared to $6,312,754 for the year ended December 31, 2012. Net loss was $6,955,217 for the year ended December 31, 2013 as compared to a net loss of $866,933 for the year ended December 31, 2012.

Gross margin was 46% for the year ended December 31, 2013, a decrease from 57% in the year ended December 31, 2012. Total operating expenses for the year ended December 31, 2013, were $4,812,236 as compared to $4,355,188 for the year ended December 31, 2012, representing a 10% increase. Core operating expenses (excluding stock-based compensation, deferred share unit compensation and other operating expenses) for the year ended December 31, 2013 were $3,291,582, as compared to $4,295,412 for the year ended December 31, 2012, representing a 23% decrease.

EBITDA for the year ended December 31, 2013 was negative $2,120,231, as compared to negative $728,135 for the year ended December 31, 2012.

Financial Statements and Management's Discussion & Analysis

Please see the audited consolidated financial statements and related Management's Discussion & Analysis ("MD&A") for more details. The audited consolidated financial statements for the year ended December 31, 2013 and related MD&A have been reviewed and approved by the Company's Audit Committee and Board of Directors. The Company has prepared this truncated news release to alert investors to its results and that a more detailed explanation and analysis is readily available in the MD&A. These reports have been filed on SEDAR at www.sedar.com and also posted to www.ledmd.com.

Non-IFRS Measures

The following and preceding discussion of financial results includes references to Gross Margin, EBITDA, Core Operating Expenses and Working Capital, which are non-IFRS financial measures. The measure of gross margin is provided as management believes this is a good indicator in evaluating the operating performance of the Company. EBITDA is defined as net loss and comprehensive loss and excludes interest; income taxes; depreciation; amortization; finder's warrants issuance costs; stock-based compensation; deferred share unit compensation; mark to market adjustments on Canadian dollar denominated warrants; foreign exchange gain or loss; and other income. The measure of working capital is provided as management believes this is a good indicator of the operating liquidity available to the Company.

Forward-Looking Statements

This press release contains statements which, to the extent that they are not recitations of historical fact, may constitute forward- looking information under applicable Canadian securities legislation. Such forward-looking statements or information includes financial and other projections as well as statements regarding the Company's future plans, objectives, performance, revenues, growth, profits, operating expenses or the Company's underlying assumptions and the Company's intention to expand its technology beyond dental applications including "costs of production", "capital expenditures", "costs and timing of the development of new products", "hedging practices", "currency exchange rate fluctuations", "requirements for additional capital", "government regulation of medical device operations" and "insurance coverage". Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "would", "could", "might" or "will be taken", "occur" or "be achieved" or the negative connotation thereof. Persons reading this Management's Discussion and Analysis are cautioned that such statements or information are only predictions, and that the Company's actual future results or performance may be materially different.

Factors that could cause actual events or results to differ materially from those suggested by these forward-looking statements include, but are not limited to: economic conditions; dilution; limited history of profits and operations; operational risk; distributor risks; working capital; potential conflicts of interest; speculative investment; intellectual property risks; disruptions in production; reliance on key personnel; seasonality; management's estimates; development of new customers and products risks; stock price volatility risk; sales and marketing risk; competitors and competition risk; regulatory requirements; reliance on few suppliers; reliance on subcontractors; operating cost and quarterly results fluctuations; fluctuations in exchange rates; product liability and medical malpractice claims; access to credit and additional financing; taxation; market acceptance of the Company's products and services; customer and industry analyst perception of the Company and its technology vision and future prospects; technological change, new products and standards; risks related to acquisitions and international expansion; reliance on large customers; concentration of sales; international operations and sales; management of growth and expansion; dependence upon key personnel and hiring; the Company not adequately protecting its intellectual property; risks related to product defects and product liability; and including, but not limited to, other factors described in the Company's reports filed on SEDAR, including its financial statements and management's discussion and analysis for the year ended December 31, 2013.

In drawing a conclusion or making a forecast or projection set out in the forward-looking information, the Company takes into account the following material factors and assumptions in addition to the above factors: the Company's ability to execute on its business plan; the acceptance of the Company's products and services by its customers; the timing of execution of outstanding or potential customer contracts by the Company; the sales opportunities available to the Company; the Company's subjective assessment of the likelihood of success of a sales lead or opportunity; the Company's historic ability to generate sales leads or opportunities; and that sales will be completed at or above the Company's estimated margins. This list is not exhaustive of the factors that may affect the Company's forward-looking information. These and other factors should be considered carefully and readers should not place undue reliance on such forward-looking information. All forward-looking statements made in this Management's Discussion and Analysis are qualified by this cautionary statement and there can be no assurance that actual results or developments anticipated by the Company will be realized. The Company disclaims any intention or obligation to update or revise forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

About LED Medical Diagnostics Inc.

Founded in 2003 and headquartered in Burnaby, British Columbia, Canada, LED Medical Diagnostics Inc. is a leading developer of LED- based visualization technologies for the medical industry. The Company is currently listed on the Toronto Stock Exchange (TSX-V) under the symbol "LMD", the OTCQX under the symbol "LEDIF", as well as the Frankfurt Stock Exchange under the symbol "LME". For more information, visit www.ledmd.com.

LED Dental Inc., a wholly-owned subsidiary, is backed by an experienced leadership team dedicated to a higher level of service and support. LED Dental offers advanced diagnostic imaging equipment that seamlessly integrates into dental practices. The Company is committed to providing dental practitioners with the best technology available by identifying and adding strong products to its growing portfolio. Additionally, the company manufactures the award-winning VELscope® Vx Enhanced Oral Assessment System, the first system in the world to apply tissue fluorescence visualization technology to the oral cavity. The VELscope® Vx is now used to conduct more screenings for oral cancer and other oral mucosal diseases than any other adjunctive device. For more information, call 888.541.4614 or visit www.leddental.com.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.



LED MEDICAL DIAGNOSTICS INC.
Consolidated Statements of Financial Position
(Expressed in U.S. Dollars)

                                               December 31,    December 31,
                                       Notes           2013            2012
----------------------------------------------------------------------------

Assets
Current assets
  Cash                                         $  4,358,986    $    969,584
  Restricted cash                          4              -           5,026
  Trade and other receivables              5        503,736       1,514,577
  Inventory                                         412,307         296,467
  Inventory held by distributor            6        165,832         518,400
  Prepaid expenses and deposits                     297,164          69,300
                                            --------------------------------
Total current assets                              5,738,025       3,373,354

Non-current assets
  Property and equipment                   7         23,150          28,015
  Patents and intellectual property        8         62,362          88,167
                                            --------------------------------
                                               $  5,823,537    $  3,489,536
----------------------------------------------------------------------------

Liabilities and Shareholders'
 Deficiency
Current liabilities
  Trade payables and accrued
   liabilities                             9   $    793,046    $  1,689,009
  Advances from distributor                6        495,494       1,778,112
  Current portion of finance lease
   obligation                             10          3,690           2,982
                                            --------------------------------
Total current liabilities                         1,292,230       3,470,103

Non-current liabilities
  Long-term portion of finance lease
   obligation                             10          3,190           6,879
  Warrants                                12      3,672,958         140,467
                                            --------------------------------
Total liabilities                                 4,968,378       3,617,449
                                            --------------------------------

Shareholders' Deficiency
  Share capital                           13     27,242,071      24,658,241
  Stock-based payment reserve             14        970,004          62,495
  Warrants reserve                                4,724,698         277,748
  Accumulated other comprehensive
   income                                           474,458         474,458
  Deficit                                       (32,556,072)    (25,600,855)
                                            --------------------------------
                                                    855,159        (127,913)
                                            --------------------------------
                                               $  5,823,537    $  3,489,536
============================================================================


LED MEDICAL DIAGNOSTICS INC.
Consolidated Statements of Financial Position
(Expressed in U.S. Dollars)

                     Three months  Three months
                            ended         ended    Year ended    Year ended
                         December      December  December 31,  December 31,
                         31, 2013      31, 2012          2013          2012
                     -------------------------------------------------------
Revenues             $    215,714  $  1,389,994  $  2,519,574  $  6,312,754
Cost of goods sold        424,018       747,510     1,348,223     2,745,477
                     -------------------------------------------------------
                         (208,304)      642,484     1,171,351     3,567,277
                     -------------------------------------------------------

Expenses
  Sales and marketing     434,577       349,248     1,252,688     2,564,798
  Research and
   development            120,623        94,980       442,880       523,492
  Administration          474,750       281,761     1,596,014     1,207,122
  Stock-based
   compensation           309,818             -       907,509             -
  Deferred share unit
   compensation          (149,967)            -       230,613             -
  Other operating
   expenses               319,686        14,558       382,532        59,776
                     -------------------------------------------------------
                        1,509,487       740,547     4,812,236     4,355,188
                     -------------------------------------------------------
Operating loss         (1,717,791)      (98,063)   (3,640,885)     (787,911)
                     -------------------------------------------------------

Other expenses
  Mark to market
   adjustments on
   Canadian               545,259       (77,729)   (3,277,328)       (3,843)
  dollar denominated
   warrants
  Foreign exchange
   (loss) gain           (280,322)        1,161       (24,958)      (64,511)
  Other income                  -            91             -         2,172
                     -------------------------------------------------------
                          264,937       (76,477)   (3,302,286)      (66,182)
                     -------------------------------------------------------
Net loss and
 comprehensive loss
 before income taxes   (1,452,854)     (174,540)   (6,943,171)     (854,093)

Income taxes                7,947                      12,046        12,840
                     -------------------------------------------------------

Net loss and
 comprehensive loss
 for the year        $ (1,460,801) $   (174,540) $ (6,955,217) $   (866,933)
============================================================================


LED MEDICAL DIAGNOSTICS INC.
Consolidated Statements of Cash Flow
(Expressed in U.S. Dollars)


                      Three months  Three months                 Year ended
                             ended         ended    Year ended     December
                      December 31,      December  December 31,          31,
                              2013      31, 2012          2013         2012
                     -------------------------------------------------------
Net loss for the year  ($1,460,801) $   (174,539) $ (6,955,217) $  (866,933)
Adjustments to net
 loss for items not
 involving cash:
  Depreciation of
   equipment                 3,209         8,107        12,596       33,971
  Amortization of
   intellectual
   property                  6,451         6,451        25,805       25,805
  Warrants issuance
   costs                   310,026             -       344,131            -
  Loss on disposal of
   assets                        -             -             -          702
  Accrued interest on
   shareholder loans             -            31             -        2,614
  Mark to market
   adjustments on
   Canadian dollar
   denominated
   warrants                 96,402        77,729     3,022,165        3,843

  Deferred share unit
   compensation            230,613             -       230,613            -
  Stock-based
   compensation            309,818             -       907,509            -
                     -------------------------------------------------------
                          (504,282)      (82,221)   (1,902,072)    (799,998)
                     -------------------------------------------------------
Changes in working
 capital assets and
 liabilities:
  Receivables              191,749      (620,813)    1,010,841   (1,215,855)
  Inventory                161,464       153,538      (115,840)     474,150
  Inventory held by
   distributor             (44,632)            -       352,568      (51,047)
  Prepayments             (137,443)       42,956      (227,864)        (703)
  Trades payable and
   accrued
   liabilities            (582,986)        4,269      (895,963)     290,024
  Advances from
   distributor              88,077             -    (1,282,618)     320,750
                     -------------------------------------------------------
Changes in working
 capital assets and
 liabilities              (323,771)     (420,050)   (1,158,876)    (182,681)
                     -------------------------------------------------------
Cash flows used in
 operating activities     (828,053)     (502,271)   (3,060,948)    (982,679)
                     -------------------------------------------------------
Cash flows from
 investing activities
  Purchase of
   equipment                (4,664)       (4,098)       (7,731)     (16,758)
  Restricted cash            4,853            59         5,026       19,556
                     -------------------------------------------------------
Cash flows (used in)
 provided by
 investing activities          189        (4,039)       (2,705)       2,798
                     -------------------------------------------------------
Cash flows from
 financing activities
  Issuance of common
   shares, net of
   issuance costs        4,209,809     1,081,513     6,451,600    1,081,513
  Issuance of share
   purchase warrants
   in private
   placement                 4,436             -         4,436            -
  Repayment of
   finance lease
   obligation                 (805)         (651)       (2,981)      (2,410)
  Repayment of
   shareholder loans             -           (31)            -     (105,410)
                     -------------------------------------------------------
Cash flows (used in)
 provided by
 financing activities    4,213,440     1,080,831     6,453,055      973,693
                     -------------------------------------------------------

Increase (decrease)
 in cash                 3,385,576       574,521     3,389,402       (6,188)
Cash, beginning of
 year                      973,410       395,063       969,584      975,772
                     -------------------------------------------------------
Cash, end of year     $  4,358,986  $    969,584  $  4,358,986  $   969,584
============================================================================

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
The emerging Internet of Everything creates tremendous new opportunities for customer engagement and business model innovation. However, enterprises must overcome a number of critical challenges to bring these new solutions to market. In his session at @ThingsExpo, Michael Martin, CTO/CIO at nfrastructure, outlined these key challenges and recommended approaches for overcoming them to achieve speed and agility in the design, development and implementation of Internet of Everything solutions wi...
Cloud computing is being adopted in one form or another by 94% of enterprises today. Tens of billions of new devices are being connected to The Internet of Things. And Big Data is driving this bus. An exponential increase is expected in the amount of information being processed, managed, analyzed, and acted upon by enterprise IT. This amazing is not part of some distant future - it is happening today. One report shows a 650% increase in enterprise data by 2020. Other estimates are even higher....
With over 720 million Internet users and 40–50% CAGR, the Chinese Cloud Computing market has been booming. When talking about cloud computing, what are the Chinese users of cloud thinking about? What is the most powerful force that can push them to make the buying decision? How to tap into them? In his session at 18th Cloud Expo, Yu Hao, CEO and co-founder of SpeedyCloud, answered these questions and discussed the results of SpeedyCloud’s survey.
SYS-CON Events announced today that Isomorphic Software will exhibit at DevOps Summit at 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Isomorphic Software provides the SmartClient HTML5/AJAX platform, the most advanced technology for building rich, cutting-edge enterprise web applications for desktop and mobile. SmartClient combines the productivity and performance of traditional desktop software with the simp...
Today we can collect lots and lots of performance data. We build beautiful dashboards and even have fancy query languages to access and transform the data. Still performance data is a secret language only a couple of people understand. The more business becomes digital the more stakeholders are interested in this data including how it relates to business. Some of these people have never used a monitoring tool before. They have a question on their mind like “How is my application doing” but no id...
Actian Corporation has announced the latest version of the Actian Vector in Hadoop (VectorH) database, generally available at the end of July. VectorH is based on the same query engine that powers Actian Vector, which recently doubled the TPC-H benchmark record for non-clustered systems at the 3000GB scale factor (see tpc.org/3323). The ability to easily ingest information from different data sources and rapidly develop queries to make better business decisions is becoming increasingly importan...
SYS-CON Events announced today that 910Telecom will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Housed in the classic Denver Gas & Electric Building, 910 15th St., 910Telecom is a carrier-neutral telecom hotel located in the heart of Denver. Adjacent to CenturyLink, AT&T, and Denver Main, 910Telecom offers connectivity to all major carriers, Internet service providers, Internet backbones and ...
Kubernetes, Docker and containers are changing the world, and how companies are deploying their software and running their infrastructure. With the shift in how applications are built and deployed, new challenges must be solved. In his session at @DevOpsSummit at19th Cloud Expo, Sebastian Scheele, co-founder of Loodse, will discuss the implications of containerized applications/infrastructures and their impact on the enterprise. In a real world example based on Kubernetes, he will show how to ...
Traditional on-premises data centers have long been the domain of modern data platforms like Apache Hadoop, meaning companies who build their business on public cloud were challenged to run Big Data processing and analytics at scale. But recent advancements in Hadoop performance, security, and most importantly cloud-native integrations, are giving organizations the ability to truly gain value from all their data. In his session at 19th Cloud Expo, David Tishgart, Director of Product Marketing ...
SYS-CON Events announced today Telecom Reseller has been named “Media Sponsor” of SYS-CON's 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Telecom Reseller reports on Unified Communications, UCaaS, BPaaS for enterprise and SMBs. They report extensively on both customer premises based solutions such as IP-PBX as well as cloud based and hosted platforms.
As the world moves toward more DevOps and Microservices, application deployment to the cloud ought to become a lot simpler. The Microservices architecture, which is the basis of many new age distributed systems such as OpenStack, NetFlix and so on, is at the heart of Cloud Foundry - a complete developer-oriented Platform as a Service (PaaS) that is IaaS agnostic and supports vCloud, OpenStack and AWS. Serverless computing is revolutionizing computing. In his session at 19th Cloud Expo, Raghav...
Aspose.Total for .NET is the most complete package of all file format APIs for .NET as offered by Aspose. It empowers developers to create, edit, render, print and convert between a wide range of popular document formats within any .NET, C#, ASP.NET and VB.NET applications. Aspose compiles all .NET APIs on a daily basis to ensure that it contains the most up to date versions of each of Aspose .NET APIs. If a new .NET API or a new version of existing APIs is released during the subscription peri...
SYS-CON Events announced today that StarNet Communications will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. StarNet Communications’ FastX is the industry first cloud-based remote X Windows emulator. Using standard Web browsers (FireFox, Chrome, Safari, etc.) users from around the world gain highly secure access to applications and data hosted on Linux-based servers in a central data center. ...
Smart Cities are here to stay, but for their promise to be delivered, the data they produce must not be put in new siloes. In his session at @ThingsExpo, Mathias Herberts, Co-founder and CTO of Cityzen Data, will deep dive into best practices that will ensure a successful smart city journey.
DevOps at Cloud Expo, taking place Nov 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 19th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long dev...