Welcome!

News Feed Item

LED Medical Diagnostics Inc. Reports 2013 Fourth Quarter and Full Year Results

BURNABY, BRITISH COLUMBIA -- (Marketwired) -- 04/15/14 -- LED Medical Diagnostics Inc. (TSX VENTURE: LMD)(OTCQX: LEDIF)(FRANKFURT: LME) ("LED Medical" or the "Company") today announced its financial results for the fourth quarter and full year ended December 31, 2013, reported in United States dollars and in accordance with International Financial Reporting Standards ("IFRS"). The Company's results are presented in comparison to the fourth quarter and full year ended December 31, 2012. All balances are expressed in United States dollars unless otherwise stated.

Business Highlights

Notable business developments and achievements up to the reporting date included the following:

--  On December 3, 2013, the Company announced that it entered a non-
    exclusive distribution partnership with Burkhart Dental Supply in the
    United States market.
--  On December 10, 2013, the Company announced that it entered a non-
    exclusive distribution partnership with Benco Dental Supply in the
    United States market.
--  On January 14, 2014, the Company announced that it signed an agreement
    with the BC Cancer Agency ("BCCA") to create and commercialize a
    progression-risk assessment test for oral cancer. The test is based on a
    quantifiable genetic phenomenon known as "Loss of Heterozygosity" or
    "LOH".
--  On January 21, 2014, the Company announced that it entered a non-
    exclusive distribution partnership with Patterson Dental in the United
    States and Canadian markets.
--  On February 25, 2014, the Company announced the appointment of Lamar
    Roberts as president of its wholly owned US subsidiary LED Dental Ltd.
--  On March 26, 2014, the Company announced the appointment of Dr. Jeffrey
    Brooks as vice president of imaging of its wholly owned subsidiary LED
    Dental Ltd.
--  On April 2, 2014, the Company announced that its wholly owned US
    operating subsidiary, LED Dental Ltd. released a new brand initiative to
    further its goal of providing advanced imaging technologies to dental
    and specialty practices in the United States and Canada. The branding
    initiative includes a new logo to further unify the business under the
    LED Imaging name.
--  On April 3, 2014 the Company announced that the LED Imaging division of
    its wholly owned subsidiary, LED Dental Ltd., is partnering with Ray
    Co., Ltd., a subsidiary of Samsung, to sell, install and provide support
    for the RAYSCAN alpha - Expert dental imaging system.

"2014 is expected to be a transformational year for LED as our new management team expands our VELscope distribution network and transitions the Company from a single product strategy to a diverse portfolio of digital imaging products," said the Company's CEO, Dr. David Gane. "The execution of our strategy, which will take an investment in time and capital in the current year, is designed to position the Company for long-term, sustainable growth and success as a leading player in the dental imaging market."

Financial Highlights

Financial Position as at December 31, 2013

Working capital as at December 31, 2013 was $4,445,795, which includes cash of $4,358,986. This is compared to negative working capital of $96,749 at December 31, 2012, which included cash of $969,584.

Three-Month Comparative Results

The Company reported revenue of $215,714 for the three months ended December 31, 2013 as compared to $1,389,994 for the three months ended December 31, 2012. Net loss was $1,460,801 for the three months ended December 31, 2013, as compared to a net loss of $174,630 for the three months ended December 31, 2013.

Inclusive of accounting adjustments, the Company's calculated gross margin was 51% for the three months ended December 31, 2013, which is slightly higher as compared to 46% in the three months ended December 31, 2012. Total operating expenses for the three months ended December 31, 2013 were $1,509,487 as compared to $740,547 for the three months ended December 31, 2012, representing a 108% increase. Core operating expenses (excluding stock-based compensation, deferred share unit compensation and other operating expenses) for the three months ended December 31, 2013 were $1,209,950, as compared to $725,989 for the three months ended December 31, 2012, representing a 67% increase.

EBITDA for the three months ended December 31, 2013 was negative $1,238,255 compared to negative $83,502 for the three months ended December 31, 2012.

Twelve-Month Comparative Results

The Company reported revenue of $2,519,574 for the year ended December 31, 2013 as compared to $6,312,754 for the year ended December 31, 2012. Net loss was $6,955,217 for the year ended December 31, 2013 as compared to a net loss of $866,933 for the year ended December 31, 2012.

Gross margin was 46% for the year ended December 31, 2013, a decrease from 57% in the year ended December 31, 2012. Total operating expenses for the year ended December 31, 2013, were $4,812,236 as compared to $4,355,188 for the year ended December 31, 2012, representing a 10% increase. Core operating expenses (excluding stock-based compensation, deferred share unit compensation and other operating expenses) for the year ended December 31, 2013 were $3,291,582, as compared to $4,295,412 for the year ended December 31, 2012, representing a 23% decrease.

EBITDA for the year ended December 31, 2013 was negative $2,120,231, as compared to negative $728,135 for the year ended December 31, 2012.

Financial Statements and Management's Discussion & Analysis

Please see the audited consolidated financial statements and related Management's Discussion & Analysis ("MD&A") for more details. The audited consolidated financial statements for the year ended December 31, 2013 and related MD&A have been reviewed and approved by the Company's Audit Committee and Board of Directors. The Company has prepared this truncated news release to alert investors to its results and that a more detailed explanation and analysis is readily available in the MD&A. These reports have been filed on SEDAR at www.sedar.com and also posted to www.ledmd.com.

Non-IFRS Measures

The following and preceding discussion of financial results includes references to Gross Margin, EBITDA, Core Operating Expenses and Working Capital, which are non-IFRS financial measures. The measure of gross margin is provided as management believes this is a good indicator in evaluating the operating performance of the Company. EBITDA is defined as net loss and comprehensive loss and excludes interest; income taxes; depreciation; amortization; finder's warrants issuance costs; stock-based compensation; deferred share unit compensation; mark to market adjustments on Canadian dollar denominated warrants; foreign exchange gain or loss; and other income. The measure of working capital is provided as management believes this is a good indicator of the operating liquidity available to the Company.

Forward-Looking Statements

This press release contains statements which, to the extent that they are not recitations of historical fact, may constitute forward- looking information under applicable Canadian securities legislation. Such forward-looking statements or information includes financial and other projections as well as statements regarding the Company's future plans, objectives, performance, revenues, growth, profits, operating expenses or the Company's underlying assumptions and the Company's intention to expand its technology beyond dental applications including "costs of production", "capital expenditures", "costs and timing of the development of new products", "hedging practices", "currency exchange rate fluctuations", "requirements for additional capital", "government regulation of medical device operations" and "insurance coverage". Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "would", "could", "might" or "will be taken", "occur" or "be achieved" or the negative connotation thereof. Persons reading this Management's Discussion and Analysis are cautioned that such statements or information are only predictions, and that the Company's actual future results or performance may be materially different.

Factors that could cause actual events or results to differ materially from those suggested by these forward-looking statements include, but are not limited to: economic conditions; dilution; limited history of profits and operations; operational risk; distributor risks; working capital; potential conflicts of interest; speculative investment; intellectual property risks; disruptions in production; reliance on key personnel; seasonality; management's estimates; development of new customers and products risks; stock price volatility risk; sales and marketing risk; competitors and competition risk; regulatory requirements; reliance on few suppliers; reliance on subcontractors; operating cost and quarterly results fluctuations; fluctuations in exchange rates; product liability and medical malpractice claims; access to credit and additional financing; taxation; market acceptance of the Company's products and services; customer and industry analyst perception of the Company and its technology vision and future prospects; technological change, new products and standards; risks related to acquisitions and international expansion; reliance on large customers; concentration of sales; international operations and sales; management of growth and expansion; dependence upon key personnel and hiring; the Company not adequately protecting its intellectual property; risks related to product defects and product liability; and including, but not limited to, other factors described in the Company's reports filed on SEDAR, including its financial statements and management's discussion and analysis for the year ended December 31, 2013.

In drawing a conclusion or making a forecast or projection set out in the forward-looking information, the Company takes into account the following material factors and assumptions in addition to the above factors: the Company's ability to execute on its business plan; the acceptance of the Company's products and services by its customers; the timing of execution of outstanding or potential customer contracts by the Company; the sales opportunities available to the Company; the Company's subjective assessment of the likelihood of success of a sales lead or opportunity; the Company's historic ability to generate sales leads or opportunities; and that sales will be completed at or above the Company's estimated margins. This list is not exhaustive of the factors that may affect the Company's forward-looking information. These and other factors should be considered carefully and readers should not place undue reliance on such forward-looking information. All forward-looking statements made in this Management's Discussion and Analysis are qualified by this cautionary statement and there can be no assurance that actual results or developments anticipated by the Company will be realized. The Company disclaims any intention or obligation to update or revise forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

About LED Medical Diagnostics Inc.

Founded in 2003 and headquartered in Burnaby, British Columbia, Canada, LED Medical Diagnostics Inc. is a leading developer of LED- based visualization technologies for the medical industry. The Company is currently listed on the Toronto Stock Exchange (TSX-V) under the symbol "LMD", the OTCQX under the symbol "LEDIF", as well as the Frankfurt Stock Exchange under the symbol "LME". For more information, visit www.ledmd.com.

LED Dental Inc., a wholly-owned subsidiary, is backed by an experienced leadership team dedicated to a higher level of service and support. LED Dental offers advanced diagnostic imaging equipment that seamlessly integrates into dental practices. The Company is committed to providing dental practitioners with the best technology available by identifying and adding strong products to its growing portfolio. Additionally, the company manufactures the award-winning VELscope® Vx Enhanced Oral Assessment System, the first system in the world to apply tissue fluorescence visualization technology to the oral cavity. The VELscope® Vx is now used to conduct more screenings for oral cancer and other oral mucosal diseases than any other adjunctive device. For more information, call 888.541.4614 or visit www.leddental.com.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.


LED MEDICAL DIAGNOSTICS INC.
Consolidated Statements of Financial Position
(Expressed in U.S. Dollars)

                                               December 31,    December 31,
                                       Notes           2013            2012
----------------------------------------------------------------------------

Assets
Current assets
  Cash                                         $  4,358,986    $    969,584
  Restricted cash                          4              -           5,026
  Trade and other receivables              5        503,736       1,514,577
  Inventory                                         412,307         296,467
  Inventory held by distributor            6        165,832         518,400
  Prepaid expenses and deposits                     297,164          69,300
                                            --------------------------------
Total current assets                              5,738,025       3,373,354

Non-current assets
  Property and equipment                   7         23,150          28,015
  Patents and intellectual property        8         62,362          88,167
                                            --------------------------------
                                               $  5,823,537    $  3,489,536
----------------------------------------------------------------------------

Liabilities and Shareholders'
 Deficiency
Current liabilities
  Trade payables and accrued
   liabilities                             9   $    793,046    $  1,689,009
  Advances from distributor                6        495,494       1,778,112
  Current portion of finance lease
   obligation                             10          3,690           2,982
                                            --------------------------------
Total current liabilities                         1,292,230       3,470,103

Non-current liabilities
  Long-term portion of finance lease
   obligation                             10          3,190           6,879
  Warrants                                12      3,672,958         140,467
                                            --------------------------------
Total liabilities                                 4,968,378       3,617,449
                                            --------------------------------

Shareholders' Deficiency
  Share capital                           13     27,242,071      24,658,241
  Stock-based payment reserve             14        970,004          62,495
  Warrants reserve                                4,724,698         277,748
  Accumulated other comprehensive
   income                                           474,458         474,458
  Deficit                                       (32,556,072)    (25,600,855)
                                            --------------------------------
                                                    855,159        (127,913)
                                            --------------------------------
                                               $  5,823,537    $  3,489,536
============================================================================


LED MEDICAL DIAGNOSTICS INC.
Consolidated Statements of Financial Position
(Expressed in U.S. Dollars)

                     Three months  Three months
                            ended         ended    Year ended    Year ended
                         December      December  December 31,  December 31,
                         31, 2013      31, 2012          2013          2012
                     -------------------------------------------------------
Revenues             $    215,714  $  1,389,994  $  2,519,574  $  6,312,754
Cost of goods sold        424,018       747,510     1,348,223     2,745,477
                     -------------------------------------------------------
                         (208,304)      642,484     1,171,351     3,567,277
                     -------------------------------------------------------

Expenses
  Sales and marketing     434,577       349,248     1,252,688     2,564,798
  Research and
   development            120,623        94,980       442,880       523,492
  Administration          474,750       281,761     1,596,014     1,207,122
  Stock-based
   compensation           309,818             -       907,509             -
  Deferred share unit
   compensation          (149,967)            -       230,613             -
  Other operating
   expenses               319,686        14,558       382,532        59,776
                     -------------------------------------------------------
                        1,509,487       740,547     4,812,236     4,355,188
                     -------------------------------------------------------
Operating loss         (1,717,791)      (98,063)   (3,640,885)     (787,911)
                     -------------------------------------------------------

Other expenses
  Mark to market
   adjustments on
   Canadian               545,259       (77,729)   (3,277,328)       (3,843)
  dollar denominated
   warrants
  Foreign exchange
   (loss) gain           (280,322)        1,161       (24,958)      (64,511)
  Other income                  -            91             -         2,172
                     -------------------------------------------------------
                          264,937       (76,477)   (3,302,286)      (66,182)
                     -------------------------------------------------------
Net loss and
 comprehensive loss
 before income taxes   (1,452,854)     (174,540)   (6,943,171)     (854,093)

Income taxes                7,947                      12,046        12,840
                     -------------------------------------------------------

Net loss and
 comprehensive loss
 for the year        $ (1,460,801) $   (174,540) $ (6,955,217) $   (866,933)
============================================================================


LED MEDICAL DIAGNOSTICS INC.
Consolidated Statements of Cash Flow
(Expressed in U.S. Dollars)


                      Three months  Three months                 Year ended
                             ended         ended    Year ended     December
                      December 31,      December  December 31,          31,
                              2013      31, 2012          2013         2012
                     -------------------------------------------------------
Net loss for the year  ($1,460,801) $   (174,539) $ (6,955,217) $  (866,933)
Adjustments to net
 loss for items not
 involving cash:
  Depreciation of
   equipment                 3,209         8,107        12,596       33,971
  Amortization of
   intellectual
   property                  6,451         6,451        25,805       25,805
  Warrants issuance
   costs                   310,026             -       344,131            -
  Loss on disposal of
   assets                        -             -             -          702
  Accrued interest on
   shareholder loans             -            31             -        2,614
  Mark to market
   adjustments on
   Canadian dollar
   denominated
   warrants                 96,402        77,729     3,022,165        3,843

  Deferred share unit
   compensation            230,613             -       230,613            -
  Stock-based
   compensation            309,818             -       907,509            -
                     -------------------------------------------------------
                          (504,282)      (82,221)   (1,902,072)    (799,998)
                     -------------------------------------------------------
Changes in working
 capital assets and
 liabilities:
  Receivables              191,749      (620,813)    1,010,841   (1,215,855)
  Inventory                161,464       153,538      (115,840)     474,150
  Inventory held by
   distributor             (44,632)            -       352,568      (51,047)
  Prepayments             (137,443)       42,956      (227,864)        (703)
  Trades payable and
   accrued
   liabilities            (582,986)        4,269      (895,963)     290,024
  Advances from
   distributor              88,077             -    (1,282,618)     320,750
                     -------------------------------------------------------
Changes in working
 capital assets and
 liabilities              (323,771)     (420,050)   (1,158,876)    (182,681)
                     -------------------------------------------------------
Cash flows used in
 operating activities     (828,053)     (502,271)   (3,060,948)    (982,679)
                     -------------------------------------------------------
Cash flows from
 investing activities
  Purchase of
   equipment                (4,664)       (4,098)       (7,731)     (16,758)
  Restricted cash            4,853            59         5,026       19,556
                     -------------------------------------------------------
Cash flows (used in)
 provided by
 investing activities          189        (4,039)       (2,705)       2,798
                     -------------------------------------------------------
Cash flows from
 financing activities
  Issuance of common
   shares, net of
   issuance costs        4,209,809     1,081,513     6,451,600    1,081,513
  Issuance of share
   purchase warrants
   in private
   placement                 4,436             -         4,436            -
  Repayment of
   finance lease
   obligation                 (805)         (651)       (2,981)      (2,410)
  Repayment of
   shareholder loans             -           (31)            -     (105,410)
                     -------------------------------------------------------
Cash flows (used in)
 provided by
 financing activities    4,213,440     1,080,831     6,453,055      973,693
                     -------------------------------------------------------

Increase (decrease)
 in cash                 3,385,576       574,521     3,389,402       (6,188)
Cash, beginning of
 year                      973,410       395,063       969,584      975,772
                     -------------------------------------------------------
Cash, end of year     $  4,358,986  $    969,584  $  4,358,986  $   969,584
============================================================================

Contacts:
LED Imaging
Chris Koch
404.502.4438
[email protected]

LED Medical Diagnostics Inc.
Mark Komonoski - Investor Relations
403.255-8483 or Toll-Free: 877.255.8483
Cell: 403.470.8384
[email protected]
Skype: mkomonoski

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
As DevOps methodologies expand their reach across the enterprise, organizations face the daunting challenge of adapting related cloud strategies to ensure optimal alignment, from managing complexity to ensuring proper governance. How can culture, automation, legacy apps and even budget be reexamined to enable this ongoing shift within the modern software factory? In her Day 2 Keynote at @DevOpsSummit at 21st Cloud Expo, Aruna Ravichandran, VP, DevOps Solutions Marketing, CA Technologies, was jo...
"Storpool does only block-level storage so we do one thing extremely well. The growth in data is what drives the move to software-defined technologies in general and software-defined storage," explained Boyan Ivanov, CEO and co-founder at StorPool, in this SYS-CON.tv interview at 16th Cloud Expo, held June 9-11, 2015, at the Javits Center in New York City.
As Marc Andreessen says software is eating the world. Everything is rapidly moving toward being software-defined – from our phones and cars through our washing machines to the datacenter. However, there are larger challenges when implementing software defined on a larger scale - when building software defined infrastructure. In his session at 16th Cloud Expo, Boyan Ivanov, CEO of StorPool, provided some practical insights on what, how and why when implementing "software-defined" in the datacent...
Blockchain. A day doesn’t seem to go by without seeing articles and discussions about the technology. According to PwC executive Seamus Cushley, approximately $1.4B has been invested in blockchain just last year. In Gartner’s recent hype cycle for emerging technologies, blockchain is approaching the peak. It is considered by Gartner as one of the ‘Key platform-enabling technologies to track.’ While there is a lot of ‘hype vs reality’ discussions going on, there is no arguing that blockchain is b...
Blockchain is a shared, secure record of exchange that establishes trust, accountability and transparency across business networks. Supported by the Linux Foundation's open source, open-standards based Hyperledger Project, Blockchain has the potential to improve regulatory compliance, reduce cost as well as advance trade. Are you curious about how Blockchain is built for business? In her session at 21st Cloud Expo, René Bostic, Technical VP of the IBM Cloud Unit in North America, discussed the b...
ChatOps is an emerging topic that has led to the wide availability of integrations between group chat and various other tools/platforms. Currently, HipChat is an extremely powerful collaboration platform due to the various ChatOps integrations that are available. However, DevOps automation can involve orchestration and complex workflows. In his session at @DevOpsSummit at 20th Cloud Expo, Himanshu Chhetri, CTO at Addteq, will cover practical examples and use cases such as self-provisioning infra...
You know you need the cloud, but you’re hesitant to simply dump everything at Amazon since you know that not all workloads are suitable for cloud. You know that you want the kind of ease of use and scalability that you get with public cloud, but your applications are architected in a way that makes the public cloud a non-starter. You’re looking at private cloud solutions based on hyperconverged infrastructure, but you’re concerned with the limits inherent in those technologies.
Is advanced scheduling in Kubernetes achievable?Yes, however, how do you properly accommodate every real-life scenario that a Kubernetes user might encounter? How do you leverage advanced scheduling techniques to shape and describe each scenario in easy-to-use rules and configurations? In his session at @DevOpsSummit at 21st Cloud Expo, Oleg Chunikhin, CTO at Kublr, answered these questions and demonstrated techniques for implementing advanced scheduling. For example, using spot instances and co...
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, whic...
The use of containers by developers -- and now increasingly IT operators -- has grown from infatuation to deep and abiding love. But as with any long-term affair, the honeymoon soon leads to needing to live well together ... and maybe even getting some relationship help along the way. And so it goes with container orchestration and automation solutions, which are rapidly emerging as the means to maintain the bliss between rapid container adoption and broad container use among multiple cloud host...
The cloud era has reached the stage where it is no longer a question of whether a company should migrate, but when. Enterprises have embraced the outsourcing of where their various applications are stored and who manages them, saving significant investment along the way. Plus, the cloud has become a defining competitive edge. Companies that fail to successfully adapt risk failure. The media, of course, continues to extol the virtues of the cloud, including how easy it is to get there. Migrating...
Imagine if you will, a retail floor so densely packed with sensors that they can pick up the movements of insects scurrying across a store aisle. Or a component of a piece of factory equipment so well-instrumented that its digital twin provides resolution down to the micrometer.
The need for greater agility and scalability necessitated the digital transformation in the form of following equation: monolithic to microservices to serverless architecture (FaaS). To keep up with the cut-throat competition, the organisations need to update their technology stack to make software development their differentiating factor. Thus microservices architecture emerged as a potential method to provide development teams with greater flexibility and other advantages, such as the abili...
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, provided an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life settle...
Product connectivity goes hand and hand these days with increased use of personal data. New IoT devices are becoming more personalized than ever before. In his session at 22nd Cloud Expo | DXWorld Expo, Nicolas Fierro, CEO of MIMIR Blockchain Solutions, will discuss how in order to protect your data and privacy, IoT applications need to embrace Blockchain technology for a new level of product security never before seen - or needed.