Welcome!

News Feed Item

Brown & Brown, Inc. Announces Quarterly Revenues of $363.6 Million, Increasing 8.5% and Organic Revenue Growth of 3.9%

DAYTONA BEACH, FL and TAMPA, FL--(Marketwired - April 21, 2014) - Brown & Brown, Inc. (NYSE: BRO) today announced its unaudited financial results for the first quarter of 2014. 

Revenues for the first quarter of 2014 under U.S. generally accepted accounting principles ("GAAP") were $363.6 million, increasing $28.6 million or 8.5% as compared to the first quarter of the prior year. Organic Revenues (as defined below) increased by 3.9% after adjusting for Colonial Claims' revenue related to Hurricane Sandy in the first quarter of 2013, among other items. Adjusted Earnings Per Share, Pro Forma (as defined below), is $0.40 for the quarter vs. $0.36 in the first quarter of the prior year, for an 11.1% increase. Diluted earnings per share under GAAP is $0.36 vs. $0.41 in the first quarter of the prior year. 

J. Powell Brown, President and Chief Executive Officer of the Company, noted, "We have started the year with good organic revenue growth and adjusted margin expansion in each of our four divisions, while still operating in a challenging market. We believe our proven strategy is sound and our focus on growing the top line profitably is demonstrated in our results."

                           Brown & Brown, Inc.                            
                            TOTAL REVENUES AND                            
                    ORGANIC REVENUE GROWTH (1) SCHEDULE                   
                    Three Months Ended March 31, 2014                     
                          (in millions, unaudited)                        
                                                                          
                                                                 Organic  
                                                                Revenue   
                                                                          
                     Quarter Ended      Change    Acquisition    Growth   
                   03/31/14 03/31/13   $      %     Revenues     $     %  
                   -------- -------- ----- ------ ----------- ------ -----
Retail(2)            $202.8   $174.8 $28.0  16.0%        20.4   $3.9  2.5%
National Programs      74.2     68.9   5.3   7.7%         2.4    1.0  1.6%
Wholesale Brokerage    55.0     48.7   6.3  12.9%         0.9    5.1 11.8%
Services               31.6     42.6 -11.0 -25.8%         3.8 1.3(3)  4.9%
                   -------- -------- ----- ------ ----------- ------ -----
Total Revenues       $363.6   $335.0 $28.6   8.5%       $27.5  $11.3  3.9%
                                                                          
                                                                          
                       TOTAL REVENUES RECONCILIATION                        
                      TO TOTAL ORGANIC REVENUE GROWTH                       
             Included in the Consolidated Statements of Income              
             For the Three Months Ended March 31, 2014 and 2013             
                          (in millions, unaudited)                          
                                                                            
                                        Quarter Ended           Change      
                                      03/31/14  03/31/13     $         %    
                                     --------- --------- --------- ---------
Total Revenue                           $363.6    $335.0     $28.6      8.5%
  Beecher Carlson Large Accounts         -12.7         -    - 12.7  -5.8%(4)
  Colonial Claims                            -    - 16.2      16.2   7.4%(4)
                                     --------- --------- --------- ---------
Total Revenue less Beecher Carlson                                          
 Large Accounts and Colonial Claims      350.9     318.8      32.1     10.1%
  Other Revenue                          - 1.6     - 1.2     - 0.4         -
                                     --------- --------- --------- ---------
Commissions and Fees less Beecher                                           
 Carlson Large Accounts and Colonial                                        
 Claims                                  349.3     317.6      31.7     10.0%
  Acquisitions / Dispositions                                               
   excluding Beecher Carlson Large                                          
   Accounts                             - 14.8     - 1.8    - 13.0 - 3.9%(4)
  Contingents and GSC's                 - 34.7    - 27.3     - 7.4 - 2.2%(4)
                                     --------- --------- --------- ---------
Organic Revenue Growth (3)              $299.8    $288.5     $11.3      3.9%
                                                                            
  1. Organic Revenue Growth is defined as total commissions and fees less (i) the first twelve months of net commission and fee revenues generated from acquisitions accounted for as purchases less (ii) profit-sharing contingent commissions (revenues derived from special revenue-sharing commissions from insurance companies based upon the volume and the growth and/or profitability of the business placed with such companies during the prior year -- Contingents"), less (iii) guaranteed supplemental commissions (revenues derived from special revenue-sharing commissions from insurance companies based solely upon the volume of the business placed with such companies during the current year -- "GSC's"), and (iv) divested business (commissions and fees generated from offices, books of business or niches sold by the Company or terminated).
  2. The Retail segment includes commissions and fees reported in the "Other" column of the Segment Information, which includes corporate and consolidation items.
  3. Organic Revenue Growth for the Services Division for the first quarter of 2013 excludes $16.2 Million related to Hurricane Sandy within the Colonial Claims business.
  4. Percentages are calculated as a percentage impact on organic revenue growth.

Due to the cyclical nature of the revenue stream of the Beecher Carlson Large Accounts business and a relatively stable expense base we believe it is appropriate to adjust for the margin impact in order to arrive at a comparative Pro Forma with the prior year.

                            Brown & Brown, Inc.                             
                    EARNINGS PER SHARE RECONCILIATION TO                    
                        ADJUSTED EARNINGS PER SHARE                         
                     Three Months Ended March 31, 2014                      
                                (unaudited)                                 
                                                                            
                                        Quarter Ended           Change      
                                       3/31/14   3/31/13     $         %    
                                                         --------- ---------
GAAP earnings per share -- as                                               
 reported                                $0.36     $0.41    -$0.05    -12.2%
  Colonial Claims                            -     -0.04      0.04         -
  Adjustment for acquisition earn-                                          
   outs                                   0.02     -0.01      0.03         -
  Margin impact of Beecher Carlson                                          
   large accounts                         0.02         -      0.02         -
                                     --------- --------- --------- ---------
Adjusted earnings per share -- pro                                          
 forma                                   $0.40     $0.36     $0.04     11.1%
                                                                            
                                                                            

Expenses for the quarter under GAAP increased by 17.5%, with such increase primarily related to acquisitions and dispositions. After removing the effect of these acquisitions, our Total Expenses, Pro Forma (as defined below) increased by 6.5%. This includes the non-cash charge for the increase in the adjustment for earn-outs related to acquisitions. We believe such information is of interest to the investment community because it provides an additional meaningful method of evaluating the Company's remaining expenses. After removing the earn-out adjustments, our expenses increased by 4.5% year over year. This increase compares with our Organic Revenue growth of 3.9%. The year over year change in Total Expenses, Pro Forma was primarily related to standard annual compensation increases, the impact of incentive stock grants in the prior year and approximately $1 million of costs related to the retirement of the previous CFO as well as the additional costs incurred in hiring the new CFO for part of the first quarter. 

                            Brown & Brown, Inc.                             
                      TOTAL EXPENSES RECONCILIATION TO                      
                         TOTAL EXPENSES, PRO FORMA                          
                     Three Months Ended March 31, 2014                      
                          (in millions, unaudited)                          
                                                                            
                                        Quarter Ended           Change      
                                       3/31/14   3/31/13     $         %    
                                                         --------- ---------
EXPENSES                                                                    
------------------------------------                                        
Total Expenses                          $276.8    $235.5     $41.3     17.5%
  Acquisitions / Dispositions           - 27.6     - 1.4    - 26.2         -
                                     --------- --------- --------- ---------
Expenses less Acquisitions /                                                
 Dispositions                            249.2     234.1      15.1      6.5%
  Acquisition Earn-out Adjustments       - 6.1     - 1.5     - 4.6         -
                                     --------- --------- --------- ---------
Total Expenses, Pro-Forma               $243.1    $232.6     $10.5      4.5%
                                                                            
                                                                            
                            Brown & Brown, Inc.                             
                     CONSOLIDATED STATEMENTS OF INCOME                      
               (in millions, except per share data; unaudited)              
                                                                            
                                                              For the       
                                                         Three Months Ended 
                                                             March 31,      
                                                       ---------------------
                                                          2014       2013   
                                                       ---------- ----------
REVENUES                                                                    
Commissions and fees                                       $362.0     $333.8
Investment income                                             0.1        0.2
Other income, net                                             1.5        1.0
                                                       ---------- ----------
  Total revenues                                            363.6      335.0
                                                       ---------- ----------
                                                                            
EXPENSES                                                                    
Employee compensation and benefits                          184.1      159.5
Non-cash stock-based compensation                             7.5        3.9
Other operating expenses                                     52.5       46.3
Amortization                                                 17.9       16.1
Depreciation                                                  4.6        4.2
Interest                                                      4.1        4.0
Change in estimated acquisition earn-out payables             6.1        1.5
                                                       ---------- ----------
  Total expenses                                            276.8      235.5
                                                       ---------- ----------
                                                                            
Income before income taxes                                   86.8       99.5
                                                                            
Income taxes                                                 34.4       39.4
                                                       ---------- ----------
                                                                            
Net income                                                 $ 52.4     $ 60.1
                                                       ========== ==========
                                                                            
Net income per share:                                                       
  Basic                                                     $0.36      $0.42
                                                       ========== ==========
  Diluted                                                   $0.36      $0.41
                                                       ========== ==========
                                                                            
Weighted average number of shares outstanding:                              
  Basic                                                   141,610    140,796
                                                       ========== ==========
  Diluted                                                 143,309    142,947
                                                       ========== ==========
                                                                            
Dividends declared per share                                $0.10      $0.09
                                                       ========== ==========
                                                                            
                                                                            
                            Brown & Brown, Inc.                             
                        CONSOLIDATED BALANCE SHEETS                         
               (in millions, except per share data, unaudited)              
                                                                            
                                                     March 31,  December 31,
                                                          2014         2013 
                                                   ------------ ------------
ASSETS                                                                      
Current assets:                                                             
  Cash and cash equivalents                        $      250.0 $      203.0
  Restricted cash and investments                         252.9        250.0
  Short-term investments                                   11.0         10.6
  Premiums, commissions and fees receivable               404.2        395.9
  Deferred income taxes                                    12.4         29.3
  Other current assets                                     33.6         39.3
                                                   ------------ ------------
    Total current assets                                  964.1        928.1
                                                                            
Fixed assets, net                                          74.6         74.7
Goodwill                                                2,006.5      2,006.2
Amortizable intangible assets, net                        601.6        618.9
Deferred income taxes, net                                    -            -
Other assets                                               27.3         21.7
                                                   ------------ ------------
    Total assets                                   $    3,674.1 $    3,649.6
                                                   ============ ============
                                                                            
LIABILITIES AND SHAREHOLDERS' EQUITY                                        
Current liabilities:                                                        
  Premiums payable to insurance companies          $      532.2 $      534.4
  Premium deposits and credits due customers               91.4         81.0
  Accounts payable                                         62.4         34.2
  Accrued expenses and other liabilities                  106.4        157.4
  Current portion of long-term debt                           -        100.0
                                                   ------------ ------------
    Total current liabilities                             792.4        907.0
                                                                            
Long-term debt                                            480.0        380.0
                                                                            
Deferred income taxes, net                                285.5        291.7
                                                                            
Other liabilities                                          63.4         63.8
                                                                            
Shareholders' equity:                                                       
  Common stock, par value $0.10 per share;                                  
   authorized 280,000,000 shares; issued and                                
   outstanding 145,409 at 2014 and 145,419 at 2013                          
   -- in thousands                                         14.5         14.5
  Additional paid-in capital                              379.8        372.0
  Retained earnings                                     1,658.5      1,620.6
                                                   ------------ ------------
    Total shareholders' equity                          2,052.8      2,007.1
                                                   ------------ ------------
                                                                            
    Total liabilities and shareholders' equity     $    3,674.1 $    3,649.6
                                                   ============ ============
                                                                            
                                                                            

Conference call, webcast and slide presentation
A conference call to discuss the first quarter 2014 results will be held on Tuesday, April 22, 2014 at 8:30 AM Eastern Time. You can access the webcast by visiting the "Investor Relations" section of www.bbinsurance.com. The Company may refer to a slide presentation during its conference call. The slides will be available to view and download from the "Investor Relations" section of the Company's website at www.bbinsurance.com

About Brown & Brown
Brown & Brown, Inc., through its subsidiaries, offers a broad range of insurance and reinsurance products and services. Additionally, certain Brown & Brown subsidiaries offer a variety of risk management, third-party administration, and other services. Serving business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States' seventh largest independent insurance intermediary. The Company's Web address is www.bbinsurance.com

Forward-looking statements
This press release may contain certain statements relating to future results which are forward-looking statements, including those relating to the Company's anticipated financial results for the first quarter of 2014. These statements are not historical facts, but instead represent only the Company's current belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results, financial condition and achievements may differ, possibly materially, from the anticipated results, financial condition and achievements contemplated by these forward-looking statements. These risks and uncertainties include, but are not limited to, the Company's determination as it finalizes its financial results for the first quarter of 2014 that its financial results differ from the current preliminary unaudited numbers set forth herein, other factors that the Company may not have currently identified or quantified, and other risks, relevant factors and uncertainties identified in the Company's Annual Report on Form 10-K for the year ended December 31, 2013, and the Company's other filings with the Securities and Exchange Commission. All forward-looking statements made herein are made only as of the date of this release, and the Company does not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which the Company hereafter becomes aware. 

Non-GAAP supplemental financial information
This press release contains references to non-GAAP financial measures as defined in Regulation G of SEC rules, including Organic Revenue Growth and Adjusted Earnings Per Share, Pro Forma and Total Expenses, Pro Forma. A reconciliation of this supplemental non-GAAP financial information to our GAAP information is contained in this earnings release. We present such non-GAAP supplemental financial information, as we believe such information is of interest to the investment community because it provides additional meaningful methods of evaluating certain aspects of the Company's operating performance from period to period on a basis that may not be otherwise apparent on a GAAP basis. This supplemental financial information should be viewed in addition to, not in lieu of, the Company's condensed consolidated financial statements.

R. Andrew Watts
Chief Financial Officer
(386) 239-5770

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
SYS-CON Events announced today that HTBase will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. HTBase (Gartner 2016 Cool Vendor) delivers a Composable IT infrastructure solution architected for agility and increased efficiency. It turns compute, storage, and fabric into fluid pools of resources that are easily composed and re-composed to meet each application’s needs. With HTBase, companies can quickly prov...
SYS-CON Events announced today that Cloud Academy will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Cloud Academy is the industry’s most innovative, vendor-neutral cloud technology training platform. Cloud Academy provides continuous learning solutions for individuals and enterprise teams for Amazon Web Services, Microsoft Azure, Google Cloud Platform, and the most popular cloud computing technologies. Ge...
SYS-CON Events announced today that T-Mobile will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. As America's Un-carrier, T-Mobile US, Inc., is redefining the way consumers and businesses buy wireless services through leading product and service innovation. The Company's advanced nationwide 4G LTE network delivers outstanding wireless experiences to 67.4 million customers who are unwilling to compromise on ...
MongoDB Atlas leverages VPC peering for AWS, a service that allows multiple VPC networks to interact. This includes VPCs that belong to other AWS account holders. By performing cross account VPC peering, users ensure networks that host and communicate their data are secure. In his session at 20th Cloud Expo, Jay Gordon, a Developer Advocate at MongoDB, will explain how to properly architect your VPC using existing AWS tools and then peer with your MongoDB Atlas cluster. He'll discuss the secur...
SYS-CON Events announced today that CrowdReviews.com has been named “Media Sponsor” of SYS-CON's 20th International Cloud Expo, which will take place on June 6–8, 2017, at the Javits Center in New York City, NY. CrowdReviews.com is a transparent online platform for determining which products and services are the best based on the opinion of the crowd. The crowd consists of Internet users that have experienced products and services first-hand and have an interest in letting other potential buyers...
Imagine having the ability to leverage all of your current technology and to be able to compose it into one resource pool. Now imagine, as your business grows, not having to deploy a complete new appliance to scale your infrastructure. Also imagine a true multi-cloud capability that allows live migration without any modification between cloud environments regardless of whether that cloud is your private cloud or your public AWS, Azure or Google instance. Now think of a world that is not locked i...
SYS-CON Events announced today that Infranics will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Since 2000, Infranics has developed SysMaster Suite, which is required for the stable and efficient management of ICT infrastructure. The ICT management solution developed and provided by Infranics continues to add intelligence to the ICT infrastructure through the IMC (Infra Management Cycle) based on mathemat...
In his session at Cloud Expo, Alan Winters, an entertainment executive/TV producer turned serial entrepreneur, will present a success story of an entrepreneur who has both suffered through and benefited from offshore development across multiple businesses: The smart choice, or how to select the right offshore development partner Warning signs, or how to minimize chances of making the wrong choice Collaboration, or how to establish the most effective work processes Budget control, or how to m...
SYS-CON Events announced today that Juniper Networks (NYSE: JNPR), an industry leader in automated, scalable and secure networks, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Juniper Networks challenges the status quo with products, solutions and services that transform the economics of networking. The company co-innovates with customers and partners to deliver automated, scalable and secure network...
SYS-CON Events announced today that Interoute, owner-operator of one of Europe's largest networks and a global cloud services platform, has been named “Bronze Sponsor” of SYS-CON's 20th Cloud Expo, which will take place on June 6-8, 2017 at the Javits Center in New York, New York. Interoute is the owner-operator of one of Europe's largest networks and a global cloud services platform which encompasses 12 data centers, 14 virtual data centers and 31 colocation centers, with connections to 195 add...
SYS-CON Events announced today that SD Times | BZ Media has been named “Media Sponsor” of SYS-CON's 20th International Cloud Expo, which will take place on June 6–8, 2017, at the Javits Center in New York City, NY. BZ Media LLC is a high-tech media company that produces technical conferences and expositions, and publishes a magazine, newsletters and websites in the software development, SharePoint, mobile development and commercial UAV markets.
SYS-CON Events announced today that Cloudistics, an on-premises cloud computing company, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Cloudistics delivers a complete public cloud experience with composable on-premises infrastructures to medium and large enterprises. Its software-defined technology natively converges network, storage, compute, virtualization, and management into a ...
Historically, some banking activities such as trading have been relying heavily on analytics and cutting edge algorithmic tools. The coming of age of powerful data analytics solutions combined with the development of intelligent algorithms have created new opportunities for financial institutions. In his session at 20th Cloud Expo, Sebastien Meunier, Head of Digital for North America at Chappuis Halder & Co., will discuss how these tools can be leveraged to develop a lasting competitive advanta...
Building custom add-ons does not need to be limited to the ideas you see on a marketplace. In his session at 20th Cloud Expo, Sukhbir Dhillon, CEO and founder of Addteq, will go over some adventures they faced in developing integrations using Atlassian SDK and other technologies/platforms and how it has enabled development teams to experiment with newer paradigms like Serverless and newer features of Atlassian SDKs. In this presentation, you will be taken on a journey of Add-On and Integration ...
Now that the world has connected “things,” we need to build these devices as truly intelligent in order to create instantaneous and precise results. This means you have to do as much of the processing at the point of entry as you can: at the edge. The killer use cases for IoT are becoming manifest through AI engines on edge devices. An autonomous car has this dual edge/cloud analytics model, producing precise, real-time results. In his session at @ThingsExpo, John Crupi, Vice President and Eng...