|By Business Wire||
|April 23, 2014 04:08 PM EDT||
For the second quarter of fiscal 2014, F5 Networks, Inc. (NASDAQ: FFIV) announced revenue of $420.0 million, up 3 percent from $406.5 million in the prior quarter and 20 percent from $350.2 million in the second quarter of fiscal 2013.
GAAP net income was $69.6 million ($0.91 per diluted share), compared to $68.0 million ($0.87 per diluted share) in the prior quarter and $63.4 million ($0.80 per diluted share) in the second quarter a year ago.
Excluding the impact of stock-based compensation and amortization of purchased intangible assets, non-GAAP net income was $96.9 million ($1.27 per diluted share), compared to $94.8 million ($1.22 per diluted share) in the prior quarter and $84.7 million ($1.07 per diluted share) in the second quarter of last year.
A reconciliation of GAAP net income to non-GAAP net income is included on the attached Consolidated Statements of Operations.
"There were very few surprises in the second quarter of fiscal 2014," said John McAdam, F5 president and chief executive officer. "During the quarter, strong demand for our software-defined application services resulted in 22 percent year-over-year product revenue growth. Increasing revenue from the sale of software modules, particularly our Security modules, was driven in part by a growing percentage of customers purchasing our 'Better' and 'Best' offerings. Revenue by geographic region met or exceeded our expectations, with solid year-over-year growth in the Americas, EMEA and Japan. Sales of our TMOS-based products into vertical markets were also in line with historical trends and our internal expectations for the quarter, and our Traffix Diameter Signaling and Routing products continued to gain traction with key wins at several large service providers.
"Looking out to the second half of fiscal 2014, we believe we can continue to build on the momentum we generated in the first two quarters of the year," McAdam said.
For the current quarter, ending June 30, the company has set a revenue goal of $428 million to $438 million with a GAAP earnings target of $0.99 to $1.02 per diluted share and a non-GAAP earnings target of $1.33 to $1.36 per diluted share.
A reconciliation of the company's expected GAAP and non-GAAP earnings is provided in the following table:
|Three months ended|
|June 30, 2014|
|Reconciliation of Expected Non-GAAP Third Quarter Earnings||Low||High|
|Stock-based compensation expense||$||31.5||$||31.5|
|Amortization of purchased intangible assets||$||2.3||$||2.3|
|Tax effects related to above items||$||(8.2||)||$||(8.2||)|
|Non-GAAP net income excluding stock-based compensation expense and amortization of purchased intangible assets||$||100.6||$||102.9|
|Net income per share - diluted||$||0.99||$||1.02|
|Non-GAAP net income per share - diluted||$||1.33||$||1.36|
About F5 Networks
F5 (NASDAQ: FFIV) provides solutions for an application world. F5 helps organizations seamlessly scale cloud, data center, and software defined networking (SDN) deployments to successfully deliver applications to anyone, anywhere, at any time. F5 solutions broaden the reach of IT through an open, extensible framework and a rich partner ecosystem of leading technology and data center orchestration vendors. This approach lets customers pursue the infrastructure model that best fits their needs over time. The world’s largest businesses, service providers, government entities, and consumer brands rely on F5 to stay ahead of cloud, security, and mobility trends. For more information, go to f5.com.
You can also follow @f5networks on Twitter or visit us on Facebook for more information about F5, its partners, and technology.
Forward Looking Statements
This press release contains forward-looking statements including, among other things, statements regarding the continuing strength and momentum of F5's business, future financial performance, sequential growth, projected revenues including target revenue and earnings ranges, income, earnings per share, share amount and share price assumptions, demand for application delivery networking, application delivery services, security, virtualization and diameter products, expectations regarding future services and products, expectations regarding future customers, markets and the benefits of products, and other statements that are not historical facts and which are forward-looking statements. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors. Such forward-looking statements involve risks and uncertainties, as well as assumptions and other factors that, if they do not fully materialize or prove correct, could cause the actual results, performance or achievements of the company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to: customer acceptance of our new traffic management, security, application delivery, optimization, diameter and virtualization offerings; the timely development, introduction and acceptance of additional new products and features by F5 or its competitors; competitive factors, including but not limited to pricing pressures, industry consolidation, entry of new competitors into F5’s markets, and new product and marketing initiatives by our competitors; increased sales discounts; uncertain global economic conditions which may result in reduced customer demand for our products and services and changes in customer payment patterns; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; litigation involving patents, intellectual property, shareholder and other matters, and governmental investigations; natural catastrophic events; a pandemic or epidemic; F5's ability to sustain, develop and effectively utilize distribution relationships; F5's ability to attract, train and retain qualified product development, marketing, sales, professional services and customer support personnel; F5's ability to expand in international markets; the unpredictability of F5's sales cycle; F5’s share repurchase program; future prices of F5's common stock; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission, including our most recent reports on Form 10-K and Form 10-Q and current reports on Form 8-K that we may file from time to time, which could cause actual results to vary from expectations. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in F5’s most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. All forward-looking statements in this press release are based on information available as of the date hereof and qualified in their entirety by this cautionary statement. F5 assumes no obligation to revise or update these forward-looking statements.
GAAP to non-GAAP Reconciliation
F5’s management evaluates and makes operating decisions using various operating measures. These measures are generally based on the revenues of its products, services operations and certain costs of those operations, such as cost of revenues, research and development, sales and marketing and general and administrative expenses. One such measure is net income excluding stock-based compensation, amortization of purchased intangible assets and acquisition-related charges, net of taxes, which is a non-GAAP financial measure under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. This measure consists of GAAP net income excluding, as applicable, stock-based compensation, amortization of purchased intangible assets and acquisition-related charges. This measure of non-GAAP net income is adjusted by the amount of additional taxes or tax benefit that the company would accrue if it used non-GAAP results instead of GAAP results to calculate the company’s tax liability. Stock-based compensation is a non-cash expense that F5 has accounted for since July 1, 2005 in accordance with the fair value recognition provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718 Compensation—Stock Compensation (“FASB ASC Topic 718”). Amortization of intangible assets is a non-cash expense. Investors should note that the use of intangible assets contribute to revenues earned during the periods presented and will contribute to revenues in future periods. Acquisition-related expenses consist of professional services fees incurred in connection with acquisitions.
Management believes that non-GAAP net income per share provides useful supplemental information to management and investors regarding the performance of the company’s core business operations and facilitates comparisons to the company’s historical operating results. Although F5’s management finds this non-GAAP measure to be useful in evaluating the performance of the core business, management’s reliance on this measure is limited because items excluded from such measures could have a material effect on F5’s earnings and earnings per share calculated in accordance with GAAP. Therefore, F5’s management will use its non-GAAP earnings and earnings per share measures, in conjunction with GAAP earnings and earnings per share measures, to address these limitations when evaluating the performance of the company’s core business. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures in accordance with GAAP.
F5 believes that presenting its non-GAAP measure of earnings and earnings per share provides investors with an additional tool for evaluating the performance of the company’s core business and which management uses in its own evaluation of the company’s performance. Investors are encouraged to look at GAAP results as the best measure of financial performance. However, while the GAAP results are more complete, the company provides investors this supplemental measure since, with reconciliation to GAAP, it may provide additional insight into the company’s operational performance and financial results.
For reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure, please see the section in our Consolidated Statements of Operations entitled “Non-GAAP Financial Measures.”
|F5 Networks, Inc.|
|Consolidated Balance Sheets|
|(unaudited, in thousands)|
|March 31,||September 30,|
|Cash and cash equivalents||$||239,836||$||189,693|
|Accounts receivable, net of allowances of $4,205 and $3,259||223,472||204,205|
|Deferred tax assets||23,724||16,342|
|Other current assets||58,753||34,655|
|Total current assets||950,419||816,371|
|Property and equipment, net||61,608||63,522|
|Deferred tax assets||22,834||22,389|
|Other assets, net||72,556||75,564|
|LIABILITIES AND SHAREHOLDERS’ EQUITY|
|Total current liabilities||597,843||551,350|
|Other long-term liabilities||22,661||25,202|
|Deferred revenue, long-term||126,328||109,944|
|Deferred tax liabilities||4,429||5,346|
|Total long-term liabilities||153,418||140,492|
|Commitments and contingencies|
|Preferred stock, no par value; 10,000 shares authorized, no shares outstanding||—||—|
|Common stock, no par value; 200,000 shares authorized, 75,200 and 78,090 shares issued and outstanding||21,320||262,505|
|Accumulated other comprehensive loss||(7,241||)||(7,414||)|
|Total shareholders’ equity||1,414,939||1,538,712|
|Total liabilities and shareholders’ equity||$||2,166,200||$||2,230,554|
|F5 Networks, Inc.|
|Consolidated Statements of Operations|
|(unaudited, in thousands, except per share amounts)|
|Three Months Ended||Six Months Ended|
|March 31,||March 31,|
|Cost of net revenues (1)(2)|
|Operating expenses (1)(2)|
|Sales and marketing||140,252||119,031||275,055||241,299|
|Research and development||67,232||52,534||131,365||101,075|
|General and administrative||26,033||25,889||51,533||50,562|
|Income from operations||110,864||92,476||219,997||201,560|
|Other income, net||23||2,118||269||3,668|
|Income before income taxes||110,887||94,594||220,266||205,228|
|Provision for income taxes||41,246||31,182||82,577||72,323|
|Net income per share — basic||$||0.92||$||0.81||$||1.80||$||1.69|
|Weighted average shares — basic||75,508||78,601||76,483||78,696|
|Net income per share — diluted||$||0.91||$||0.80||$||1.79||$||1.68|
|Weighted average shares — diluted||76,244||79,114||77,086||79,263|
|Non-GAAP Financial Measures|
|Net income as reported||$||69,641||$||63,412||$||137,689||$||132,905|
|Stock-based compensation expense (3)||35,636||27,610||70,164||54,320|
|Amortization of purchased intangible assets (4)||2,083||1,033||4,169||2,066|
|Tax effects related to above items||(10,463||)||(7,313||)||(20,362||)||(13,926||)|
|Net income excluding stock-based compensation and amortization of purchased intangible assets (non-GAAP) - diluted||$||96,897||$||84,742||$||191,660||$||175,365|
|Net income per share excluding stock-based compensation and amortization of purchased intangible assets (non-GAAP) - diluted||$||1.27||$||1.07||$||2.49||$||2.21|
|Weighted average shares - diluted||76,244||79,114||77,086||79,263|
|(1) Includes stock-based compensation as follows:|
|Cost of net revenues||$||4,014||$||2,927||$||7,872||$||5,894|
|Sales and marketing||14,218||10,718||28,220||21,274|
|Research and development||11,990||8,262||23,628||16,064|
|General and administrative||5,414||5,703||10,444||11,088|
|(2) Includes amortization of purchased intangible assets as follows:|
|Cost of net revenues||$||1,726||$||958||$||3,453||$||1,916|
|Sales and marketing||357||75||716||150|
|(3) Stock-based compensation is accounted for in accordance with the fair value recognition provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation (“FASB ASC Topic 718”)|
|(4) Beginning with the second quarter of fiscal 2012, the company will exclude amortization of purchased intangible assets and acquisition-related charges in addition to stock-based compensation expense as a non-GAAP financial measure|
|F5 Networks, Inc.|
|Consolidated Statements of Cash Flows|
|(unaudited, in thousands)|
|Six Months Ended|
|Adjustments to reconcile net income to net cash provided by operating activities:|
|Realized gain on disposition of assets and investments||(120||)||(217||)|
|Provisions for doubtful accounts and sales returns||1,610||578|
|Depreciation and amortization||22,678||19,913|
|Deferred income taxes||(3,491||)||(1,313||)|
|Changes in operating assets and liabilities, net of amounts acquired:|
|Other current assets||(24,148||)||(29,198||)|
|Accounts payable and accrued liabilities||3,973||13,243|
|Net cash provided by operating activities||240,893||225,468|
|Purchases of investments||(289,521||)||(446,978||)|
|Maturities of investments||342,100||329,141|
|Sales of investments||98,319||138,171|
|Decrease (increase) in restricted cash||26||(729||)|
|Acquisition of businesses, net of cash acquired||—||(124,918||)|
|Purchases of property and equipment||(10,119||)||(14,769||)|
|Net cash provided by (used in) investing activities||140,805||(120,082||)|
|Excess tax benefit from stock-based compensation||4,808||2,395|
|Proceeds from the exercise of stock options and purchases of stock under employee stock purchase plan||13,917||12,040|
|Repurchase of common stock||(350,000||)||(100,000||)|
|Net cash used in financing activities||(331,275||)||(85,565||)|
|Net increase in cash and cash equivalents||50,423||19,821|
|Effect of exchange rate changes on cash and cash equivalents||(280||)||(1,340||)|
|Cash and cash equivalents, beginning of year||189,693||211,181|
|Cash and cash equivalents, end of year||$||239,836||$||229,662|
SYS-CON Events announced today that MobiDev will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MobiDev is a software company that develops and delivers turn-key mobile apps, websites, web services, and complex software systems for startups and enterprises. Since 2009 it has grown from a small group of passionate engineers and business managers to a full-scale mobile software company with over 200 develope...
May. 27, 2016 06:15 AM EDT Reads: 2,504
WebRTC is bringing significant change to the communications landscape that will bridge the worlds of web and telephony, making the Internet the new standard for communications. Cloud9 took the road less traveled and used WebRTC to create a downloadable enterprise-grade communications platform that is changing the communication dynamic in the financial sector. In his session at @ThingsExpo, Leo Papadopoulos, CTO of Cloud9, will discuss the importance of WebRTC and how it enables companies to fo...
May. 27, 2016 05:15 AM EDT Reads: 2,478
SYS-CON Events announced today that MangoApps will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MangoApps provides modern company intranets and team collaboration software, allowing workers to stay connected and productive from anywhere in the world and from any device. For more information, please visit https://www.mangoapps.com/.
May. 27, 2016 05:00 AM EDT Reads: 696
Companies can harness IoT and predictive analytics to sustain business continuity; predict and manage site performance during emergencies; minimize expensive reactive maintenance; and forecast equipment and maintenance budgets and expenditures. Providing cost-effective, uninterrupted service is challenging, particularly for organizations with geographically dispersed operations.
May. 27, 2016 05:00 AM EDT Reads: 1,893
SYS-CON Events announced today TechTarget has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. TechTarget is the Web’s leading destination for serious technology buyers researching and making enterprise technology decisions. Its extensive global networ...
May. 27, 2016 04:45 AM EDT Reads: 3,112
SYS-CON Events announced today that EastBanc Technologies will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. EastBanc Technologies has been working at the frontier of technology since 1999. Today, the firm provides full-lifecycle software development delivering flexible technology solutions that seamlessly integrate with existing systems – whether on premise or cloud. EastBanc Technologies partners with p...
May. 27, 2016 04:30 AM EDT Reads: 2,150
SYS-CON Events announced today that Tintri Inc., a leading producer of VM-aware storage (VAS) for virtualization and cloud environments, will exhibit at the 18th International CloudExpo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
May. 27, 2016 04:15 AM EDT Reads: 2,267
SYS-CON Events announced today that Isomorphic Software will exhibit at SYS-CON's [email protected] at Cloud Expo New York, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Isomorphic Software provides the SmartClient HTML5/AJAX platform, the most advanced technology for building rich, high-productivity enterprise web applications for any device. SmartClient couples the industry’s broadest, deepest UI component set with a java server framework to deliver an end-...
May. 27, 2016 03:00 AM EDT Reads: 2,056
SYS-CON Events announced today that BMC Software has been named "Siver Sponsor" of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2015 at the Javits Center in New York, New York. BMC is a global leader in innovative software solutions that help businesses transform into digital enterprises for the ultimate competitive advantage. BMC Digital Enterprise Management is a set of innovative IT solutions designed to make digital business fast, seamless, and optimized from mainframe to mo...
May. 27, 2016 01:45 AM EDT Reads: 2,093
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, wh...
May. 27, 2016 01:30 AM EDT Reads: 1,954
The IoT is changing the way enterprises conduct business. In his session at @ThingsExpo, Eric Hoffman, Vice President at EastBanc Technologies, discuss how businesses can gain an edge over competitors by empowering consumers to take control through IoT. We'll cite examples such as a Washington, D.C.-based sports club that leveraged IoT and the cloud to develop a comprehensive booking system. He'll also highlight how IoT can revitalize and restore outdated business models, making them profitable...
May. 27, 2016 12:45 AM EDT Reads: 2,781
SYS-CON Events announced today that Alert Logic, Inc., the leading provider of Security-as-a-Service solutions for the cloud, will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Alert Logic, Inc., provides Security-as-a-Service for on-premises, cloud, and hybrid infrastructures, delivering deep security insight and continuous protection for customers at a lower cost than traditional security solutions. Ful...
May. 27, 2016 12:45 AM EDT Reads: 2,717
The essence of data analysis involves setting up data pipelines that consist of several operations that are chained together – starting from data collection, data quality checks, data integration, data analysis and data visualization (including the setting up of interaction paths in that visualization). In our opinion, the challenges stem from the technology diversity at each stage of the data pipeline as well as the lack of process around the analysis.
May. 27, 2016 12:15 AM EDT Reads: 1,361
Designing IoT applications is complex, but deploying them in a scalable fashion is even more complex. A scalable, API first IaaS cloud is a good start, but in order to understand the various components specific to deploying IoT applications, one needs to understand the architecture of these applications and figure out how to scale these components independently. In his session at @ThingsExpo, Nara Rajagopalan is CEO of Accelerite, will discuss the fundamental architecture of IoT applications, ...
May. 27, 2016 12:00 AM EDT Reads: 1,162
SYS-CON Events announced today that Commvault, a global leader in enterprise data protection and information management, has been named “Bronze Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Commvault is a leading provider of data protection and information management...
May. 27, 2016 12:00 AM EDT Reads: 3,053