Welcome!

News Feed Item

ID Watchdog Announces 4th Quarter and Full Year 2013 Results

DENVER, April 23, 2014 /PRNewswire/ --  

  • Revenues from core distribution channels increased 51.7%
  • Total revenues increased 47.6%
  • Gross profit increased 174.3%

ID Watchdog, Inc. (TSX VENTURE: IDW) (PINKSHEETS: IDWAF) ("ID Watchdog" or the "Company"), provider of consumer-facing identity theft protection and resolution services, today announced its results for the 4th quarter ended December 31, 2013. All amounts are in U.S. dollars.

4th Quarter 2013 Highlights:

  • Revenue: Revenue totaled $678,911 for the fourth quarter of 2013, an increase of $218,818, or 47.6%, from the fourth quarter of 2012.  During the fourth quarter of 2013, revenue from our employee benefit and tech support channels, increased by 51.7% and contributed $153,879 to the total increase in revenues, while revenues from the ISekurity customers and our anti-virus customers contributed $82,391 and $31,147, respectively, to the total increase in revenues.  These increases were partially offset by a $48,603 decrease in revenues from our legacy consumer marketing channel.
  • Gross Profit: Gross profit increased by $326,864, or 174.3%, from $187,546 during the fourth quarter of 2012 to $514,410 during the fourth quarter of 2013.  The gross margin rates for the fourth quarter of 2013 and 2012 were 75.8% and 40.8%, respectively. In the fourth quarter of 2012, we entered into a new data agreement which substantially decreased our cost of revenue beginning in January 2013.
  • EBITDA:  For the fourth quarter of 2013, EBITDA improved by $265,843 to $15,350 as compared with $(250,493) for the similar period in 2012.  The improvement in EBITDA is due primarily to a $326,864 improvement in gross margin as described above.
  • Cash Balances: Cash and cash equivalents as of December 31, 2013, totaled $552,694.

Full Year 2013 Highlights:

  • Revenue: Revenue increased $549,753, or 30.4%, from $1,808,522 for the year ended December 31, 2012 to $2,358,275 for the year ended December 31, 2013. Revenue from our employee benefits and tech support channels, increased by 39.4% and contributed $417,576 to the total increase in revenues, while revenues of the ISekurity customers and our anti-virus customers contributed $276,396 and $100,173, respectively, to the total increase in revenues.  These increases were partially offset by a $244,395 decrease in revenues from our consumer marketing channel.
  • Gross Profit: Gross profit increased by $985,302, or 143.1%, from $688,663 in 2012 to $1,673,965 in 2013.  The gross margin rates for the 2013 and 2012 were 71.0% and 38.1%, respectively.
  • EBITDA:  For 2013, EBITDA improved by $1,015,814 to $(313,689) as compared with $(1,329,503) in 2012.  The improvement in EBITDA is due primarily to a $985,302 improvement in gross margin as described above.

ID Watchdog CEO, Michael Greene, stated, "We ended 2013 on a very strong note, both financially and operationally, as we continue to expand our customer base through our employee benefits and our tech support channels, which are our core focus for future growth.  Gross margin improved substantially from the prior year and we continue to work to enhance our portfolio of identity theft protection services, while at the same time working to maintain our gross profit margin.  Our success in building our employee benefits and our tech support channels position us well for accelerating growth in 2014 and beyond.  We achieved a number of significant milestones in 2013, including generating positive EBITDA in the fourth quarter of the year, which is a first for the Company."

Mr. Jay Lewis, ID Watchdog's CFO, commented, "We enter 2014 with strong momentum and as we look at the quarter ended March 31, 2014, we expect core distribution revenue growth and total revenue growth of approximately 65% and 40%, respectively, with increasing EBITDA for the quarter and with our cash balances growing significantly to nearly $800,000, an increase of approximately $250,000 over the year end 2013 balances."

 

ID Watchdog, Inc.

Consolidated Condensed Statements of Operations








Three months ended

December 31,


Years ended

December 31,



2013


2012


2013


2012










Revenue


$         678,911


$        460,093


$     2,358,275


$    1,808,522

Cost of revenue


164,501


272,547


684,310


1,119,859

Gross profit


514,410


187,546


1,673,965


688,663










Operating expense:









General and administrative expense


325,791


301,657


1,407,228


1,478,623

Sales and marketing expense


173,269


136,382


580,426


539,543

Stock – based compensation expense


246,315


74,075


376,536


519,971

Depreciation and amortization expense


17,182


21,814


85,243


90,649



762,557


533,928


2,449,433


2,628,786

Operating loss


(248,147)


(346,382)


(775,468)


(1,940,123)










EBITDA


15,356


(250,493)


(313,689)


(1,329,503)










Other income (expense):









 Gain (loss) on warrant liability


(618,942)


140,614


(698,805)


524,772

 Interest income


160


124


257


5,135

 Interest expense


(211,811)


(184,667)


(800,337)


(740,788)



(830,593)


(43,929)


(1,498,885)


(210,881)










Net loss and comprehensive loss applicable to ordinary shares


$  (1,078,740)


$    (390,311)


$   (2,274,353)


$  (2,151,004)

Basic and diluted net loss per share applicable to ordinary shares


$           (0.01)


$          (0.00)


$            (0.02)


$           (0.02)

Weighted average number of shares outstanding - basic and diluted


121,834,997


118,834,997


120,796.641


118,611,992

 


ID Watchdog, Inc.

Consolidated Condensed Balance Sheets

 





December 31,
2013



December 31,
2012













ASSETS











Cash and cash equivalents


$

552,694



$

319,073




Accounts receivable



173,042




144,561




Prepaid expenses and other



97,177




73,466





Total current assets



822,913




537,100




Property and equipment, net



80,168




153,735




Customer agreements, net



29,184









Total Assets


$

932,265



$

690,835

















LIABILITIES











Accounts payable, accrued liabilities and other


$

486,357



$

534,708




Current portion of credit facility



119,986







Deferred revenue



568,224




267,056





Total current liabilities



1,174,567




801,764




Credit facility, net



283,923







Deferred rent



86,524




89,923




Finance lease obligations, net of current portion



30,807




44,875




Series C Preferred mandatorily redeemable preferred shares, net of discount and conversion feature



3,613,214




2,892,031




Warrants liability



798,635




99,830






Total Liabilities



5,987,670




3,928,423






Total Shareholders' Deficit



(5,055,405)




(3,237,588)




TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT


$

932,265



$

690,835







































About Non-IFRS Financial Measure

To supplement the Company's consolidated financial results presented in accordance with International Financial Reporting Standards ("IFRS"), the Company reports EBITDA (operating income before depreciation and amortization and stock-based compensation) and uses this metric to measure the performance of our business.  EBITDA is not a performance measure defined under IFRS and is not considered an alternative to income (loss) from operations or net earnings (loss) in the context of measuring the Company's performance.  EBITDA does not have a standardized meaning and is therefore not likely to be comparable with similar measures used by other publically traded companies.  EBITDA should not be used as an exclusive measure of cash flow since it does not account for the impact of working capital changes, taxes, interest payments, capital expenditures, debt principal reductions and other sources and uses of cash, and is not meant to be considered in isolation or as a substitute for financial information prepared in accordance with IFRS.

Financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent quarterly reports and our annual report. These documents are available online at www.sedar.com and in the "Company Overview" section of our website at www.IDWatchdog.com.

About ID Watchdog, Inc.

ID Watchdog was founded in 2005 and is headquartered in Denver, Colorado. The Company provides three-tiered comprehensive monitoring, detection and resolution for identity theft. ID Watchdog proactively detects identity theft problems at their source and provides immediate resolution services to ensure complete peace of mind for individuals. All the Company's services have been developed with input from industry experts; national consumer advocacy groups; federal, state, and local law enforcement agencies; consumer protection agencies; and adhere to guidelines published by the Consumer Federation of America. For more information, please visit www.IDWatchdog.com.

Forward-Looking Statement

This news release includes certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 which address future events and conditions which are subject to various risks and uncertainties. The actual results could differ materially from those anticipated in such forward-looking statements as a result of numerous factors, some of which may be beyond the Company's control. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, no assurance can be given that actual results will be consistent with these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are disclosed in the company's filings with Canadian regulators at www.sedar.com. ID Watchdog assumes no obligation to update the forward-looking statements of management beliefs, opinions, projections, or other factors should they change.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Company Contact:
ID Watchdog, Inc.
Jay B. Lewis
Chief Financial Officer
303-339-8099
[email protected]

www.idwatchdog.com

ID Watchdog, Inc. logo.

http://photos.prnewswire.com/prnh/20130829/NY71341LOGO

SOURCE ID Watchdog, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo 2016 in New York. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place June 6-8, 2017, at the Javits Center in New York City, New York, is co-located with 20th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry p...
All organizations that did not originate this moment have a pre-existing culture as well as legacy technology and processes that can be more or less amenable to DevOps implementation. That organizational culture is influenced by the personalities and management styles of Executive Management, the wider culture in which the organization is situated, and the personalities of key team members at all levels of the organization. This culture and entrenched interests usually throw a wrench in the work...
NHK, Japan Broadcasting, will feature the upcoming @ThingsExpo Silicon Valley in a special 'Internet of Things' and smart technology documentary that will be filmed on the expo floor between November 3 to 5, 2015, in Santa Clara. NHK is the sole public TV network in Japan equivalent to the BBC in the UK and the largest in Asia with many award-winning science and technology programs. Japanese TV is producing a documentary about IoT and Smart technology and will be covering @ThingsExpo Silicon Val...
NHK, Japan Broadcasting, will feature the upcoming @ThingsExpo Silicon Valley in a special 'Internet of Things' and smart technology documentary that will be filmed on the expo floor between November 3 to 5, 2015, in Santa Clara. NHK is the sole public TV network in Japan equivalent to the BBC in the UK and the largest in Asia with many award-winning science and technology programs. Japanese TV is producing a documentary about IoT and Smart technology and will be covering @ThingsExpo Silicon Val...
In his keynote at 19th Cloud Expo, Sheng Liang, co-founder and CEO of Rancher Labs, discussed the technological advances and new business opportunities created by the rapid adoption of containers. With the success of Amazon Web Services (AWS) and various open source technologies used to build private clouds, cloud computing has become an essential component of IT strategy. However, users continue to face challenges in implementing clouds, as older technologies evolve and newer ones like Docker c...
20th Cloud Expo, taking place June 6-8, 2017, at the Javits Center in New York City, NY, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy.
With major technology companies and startups seriously embracing Cloud strategies, now is the perfect time to attend @CloudExpo | @ThingsExpo, June 6-8, 2017, at the Javits Center in New York City, NY and October 31 - November 2, 2017, Santa Clara Convention Center, CA. Learn what is going on, contribute to the discussions, and ensure that your enterprise is on the right path to Digital Transformation.
SYS-CON Events announced today that SoftLayer, an IBM Company, has been named “Gold Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. SoftLayer, an IBM Company, provides cloud infrastructure as a service from a growing number of data centers and network points of presence around the world. SoftLayer’s customers range from Web startups to global enterprises.
Most technology leaders, contemporary and from the hardware era, are reshaping their businesses to do software in the hope of capturing value in IoT. Although IoT is relatively new in the market, it has already gone through many promotional terms such as IoE, IoX, SDX, Edge/Fog, Mist Compute, etc. Ultimately, irrespective of the name, it is about deriving value from independent software assets participating in an ecosystem as one comprehensive solution.
SYS-CON Events announced today that Hitachi Data Systems, a wholly owned subsidiary of Hitachi LTD., will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City. Hitachi Data Systems (HDS) will be featuring the Hitachi Content Platform (HCP) portfolio. This is the industry’s only offering that allows organizations to bring together object storage, file sync and share, cloud storage gateways, and sophisticated search an...
SYS-CON Events announced today that Hitachi, the leading provider the Internet of Things and Digital Transformation, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Hitachi Data Systems, a wholly owned subsidiary of Hitachi, Ltd., offers an integrated portfolio of services and solutions that enable digital transformation through enhanced data management, governance, mobility and analytics. We help globa...
Blockchain is a shared, secure record of exchange that establishes trust, accountability and transparency across supply chain networks. Supported by the Linux Foundation's open source, open-standards based Hyperledger Project, Blockchain has the potential to improve regulatory compliance, reduce cost and time for product recall as well as advance trade. Are you curious about Blockchain and how it can provide you with new opportunities for innovation and growth? In her session at 20th Cloud Exp...
Cloud promises the agility required by today’s digital businesses. As organizations adopt cloud based infrastructures and services, their IT resources become increasingly dynamic and hybrid in nature. Managing these require modern IT operations and tools. In his session at 20th Cloud Expo, Raj Sundaram, Senior Principal Product Manager at CA Technologies, will discuss how to modernize your IT operations in order to proactively manage your hybrid cloud and IT environments. He will be sharing be...
Quickly find the root cause of complex database problems slowing down your applications. Up to 88% of all application performance issues are related to the database. DPA’s unique response time analysis shows you exactly what needs fixing - in four clicks or less. Optimize performance anywhere. Database Performance Analyzer monitors on-premises, on VMware®, and in the Cloud, including Amazon® AWS and Azure™ virtual machines.
Five years ago development was seen as a dead-end career, now it’s anything but – with an explosion in mobile and IoT initiatives increasing the demand for skilled engineers. But apart from having a ready supply of great coders, what constitutes true ‘DevOps Royalty’? It’ll be the ability to craft resilient architectures, supportability, security everywhere across the software lifecycle. In his keynote at @DevOpsSummit at 20th Cloud Expo, Jeffrey Scheaffer, GM and SVP, Continuous Delivery Busine...