Welcome!

News Feed Item

ID Watchdog Announces 4th Quarter and Full Year 2013 Results

DENVER, April 23, 2014 /PRNewswire/ --  

  • Revenues from core distribution channels increased 51.7%
  • Total revenues increased 47.6%
  • Gross profit increased 174.3%

ID Watchdog, Inc. (TSX VENTURE: IDW) (PINKSHEETS: IDWAF) ("ID Watchdog" or the "Company"), provider of consumer-facing identity theft protection and resolution services, today announced its results for the 4th quarter ended December 31, 2013. All amounts are in U.S. dollars.

4th Quarter 2013 Highlights:

  • Revenue: Revenue totaled $678,911 for the fourth quarter of 2013, an increase of $218,818, or 47.6%, from the fourth quarter of 2012.  During the fourth quarter of 2013, revenue from our employee benefit and tech support channels, increased by 51.7% and contributed $153,879 to the total increase in revenues, while revenues from the ISekurity customers and our anti-virus customers contributed $82,391 and $31,147, respectively, to the total increase in revenues.  These increases were partially offset by a $48,603 decrease in revenues from our legacy consumer marketing channel.
  • Gross Profit: Gross profit increased by $326,864, or 174.3%, from $187,546 during the fourth quarter of 2012 to $514,410 during the fourth quarter of 2013.  The gross margin rates for the fourth quarter of 2013 and 2012 were 75.8% and 40.8%, respectively. In the fourth quarter of 2012, we entered into a new data agreement which substantially decreased our cost of revenue beginning in January 2013.
  • EBITDA:  For the fourth quarter of 2013, EBITDA improved by $265,843 to $15,350 as compared with $(250,493) for the similar period in 2012.  The improvement in EBITDA is due primarily to a $326,864 improvement in gross margin as described above.
  • Cash Balances: Cash and cash equivalents as of December 31, 2013, totaled $552,694.

Full Year 2013 Highlights:

  • Revenue: Revenue increased $549,753, or 30.4%, from $1,808,522 for the year ended December 31, 2012 to $2,358,275 for the year ended December 31, 2013. Revenue from our employee benefits and tech support channels, increased by 39.4% and contributed $417,576 to the total increase in revenues, while revenues of the ISekurity customers and our anti-virus customers contributed $276,396 and $100,173, respectively, to the total increase in revenues.  These increases were partially offset by a $244,395 decrease in revenues from our consumer marketing channel.
  • Gross Profit: Gross profit increased by $985,302, or 143.1%, from $688,663 in 2012 to $1,673,965 in 2013.  The gross margin rates for the 2013 and 2012 were 71.0% and 38.1%, respectively.
  • EBITDA:  For 2013, EBITDA improved by $1,015,814 to $(313,689) as compared with $(1,329,503) in 2012.  The improvement in EBITDA is due primarily to a $985,302 improvement in gross margin as described above.

ID Watchdog CEO, Michael Greene, stated, "We ended 2013 on a very strong note, both financially and operationally, as we continue to expand our customer base through our employee benefits and our tech support channels, which are our core focus for future growth.  Gross margin improved substantially from the prior year and we continue to work to enhance our portfolio of identity theft protection services, while at the same time working to maintain our gross profit margin.  Our success in building our employee benefits and our tech support channels position us well for accelerating growth in 2014 and beyond.  We achieved a number of significant milestones in 2013, including generating positive EBITDA in the fourth quarter of the year, which is a first for the Company."

Mr. Jay Lewis, ID Watchdog's CFO, commented, "We enter 2014 with strong momentum and as we look at the quarter ended March 31, 2014, we expect core distribution revenue growth and total revenue growth of approximately 65% and 40%, respectively, with increasing EBITDA for the quarter and with our cash balances growing significantly to nearly $800,000, an increase of approximately $250,000 over the year end 2013 balances."

 

ID Watchdog, Inc.

Consolidated Condensed Statements of Operations








Three months ended

December 31,


Years ended

December 31,



2013


2012


2013


2012










Revenue


$         678,911


$        460,093


$     2,358,275


$    1,808,522

Cost of revenue


164,501


272,547


684,310


1,119,859

Gross profit


514,410


187,546


1,673,965


688,663










Operating expense:









General and administrative expense


325,791


301,657


1,407,228


1,478,623

Sales and marketing expense


173,269


136,382


580,426


539,543

Stock – based compensation expense


246,315


74,075


376,536


519,971

Depreciation and amortization expense


17,182


21,814


85,243


90,649



762,557


533,928


2,449,433


2,628,786

Operating loss


(248,147)


(346,382)


(775,468)


(1,940,123)










EBITDA


15,356


(250,493)


(313,689)


(1,329,503)










Other income (expense):









 Gain (loss) on warrant liability


(618,942)


140,614


(698,805)


524,772

 Interest income


160


124


257


5,135

 Interest expense


(211,811)


(184,667)


(800,337)


(740,788)



(830,593)


(43,929)


(1,498,885)


(210,881)










Net loss and comprehensive loss applicable to ordinary shares


$  (1,078,740)


$    (390,311)


$   (2,274,353)


$  (2,151,004)

Basic and diluted net loss per share applicable to ordinary shares


$           (0.01)


$          (0.00)


$            (0.02)


$           (0.02)

Weighted average number of shares outstanding - basic and diluted


121,834,997


118,834,997


120,796.641


118,611,992

 


ID Watchdog, Inc.

Consolidated Condensed Balance Sheets

 





December 31,
2013



December 31,
2012













ASSETS











Cash and cash equivalents


$

552,694



$

319,073




Accounts receivable



173,042




144,561




Prepaid expenses and other



97,177




73,466





Total current assets



822,913




537,100




Property and equipment, net



80,168




153,735




Customer agreements, net



29,184









Total Assets


$

932,265



$

690,835

















LIABILITIES











Accounts payable, accrued liabilities and other


$

486,357



$

534,708




Current portion of credit facility



119,986







Deferred revenue



568,224




267,056





Total current liabilities



1,174,567




801,764




Credit facility, net



283,923







Deferred rent



86,524




89,923




Finance lease obligations, net of current portion



30,807




44,875




Series C Preferred mandatorily redeemable preferred shares, net of discount and conversion feature



3,613,214




2,892,031




Warrants liability



798,635




99,830






Total Liabilities



5,987,670




3,928,423






Total Shareholders' Deficit



(5,055,405)




(3,237,588)




TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT


$

932,265



$

690,835







































About Non-IFRS Financial Measure

To supplement the Company's consolidated financial results presented in accordance with International Financial Reporting Standards ("IFRS"), the Company reports EBITDA (operating income before depreciation and amortization and stock-based compensation) and uses this metric to measure the performance of our business.  EBITDA is not a performance measure defined under IFRS and is not considered an alternative to income (loss) from operations or net earnings (loss) in the context of measuring the Company's performance.  EBITDA does not have a standardized meaning and is therefore not likely to be comparable with similar measures used by other publically traded companies.  EBITDA should not be used as an exclusive measure of cash flow since it does not account for the impact of working capital changes, taxes, interest payments, capital expenditures, debt principal reductions and other sources and uses of cash, and is not meant to be considered in isolation or as a substitute for financial information prepared in accordance with IFRS.

Financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent quarterly reports and our annual report. These documents are available online at www.sedar.com and in the "Company Overview" section of our website at www.IDWatchdog.com.

About ID Watchdog, Inc.

ID Watchdog was founded in 2005 and is headquartered in Denver, Colorado. The Company provides three-tiered comprehensive monitoring, detection and resolution for identity theft. ID Watchdog proactively detects identity theft problems at their source and provides immediate resolution services to ensure complete peace of mind for individuals. All the Company's services have been developed with input from industry experts; national consumer advocacy groups; federal, state, and local law enforcement agencies; consumer protection agencies; and adhere to guidelines published by the Consumer Federation of America. For more information, please visit www.IDWatchdog.com.

Forward-Looking Statement

This news release includes certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 which address future events and conditions which are subject to various risks and uncertainties. The actual results could differ materially from those anticipated in such forward-looking statements as a result of numerous factors, some of which may be beyond the Company's control. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, no assurance can be given that actual results will be consistent with these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are disclosed in the company's filings with Canadian regulators at www.sedar.com. ID Watchdog assumes no obligation to update the forward-looking statements of management beliefs, opinions, projections, or other factors should they change.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Company Contact:
ID Watchdog, Inc.
Jay B. Lewis
Chief Financial Officer
303-339-8099
[email protected]

www.idwatchdog.com

ID Watchdog, Inc. logo.

http://photos.prnewswire.com/prnh/20130829/NY71341LOGO

SOURCE ID Watchdog, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
Adding public cloud resources to an existing application can be a daunting process. The tools that you currently use to manage the software and hardware outside the cloud aren’t always the best tools to efficiently grow into the cloud. All of the major configuration management tools have cloud orchestration plugins that can be leveraged, but there are also cloud-native tools that can dramatically improve the efficiency of managing your application lifecycle. In his session at 18th Cloud Expo, ...
The competitive landscape of the global cloud computing market in the healthcare industry is crowded due to the presence of a large number of players. The large number of participants has led to the fragmented nature of the market. Some of the major players operating in the global cloud computing market in the healthcare industry are Cisco Systems Inc., Carestream Health Inc., Carecloud Corp., AGFA Healthcare, IBM Corp., Cleardata Networks, Merge Healthcare Inc., Microsoft Corp., Intel Corp., an...
SYS-CON Events announced today the Kubernetes and Google Container Engine Workshop, being held November 3, 2016, in conjunction with @DevOpsSummit at 19th Cloud Expo at the Santa Clara Convention Center in Santa Clara, CA. This workshop led by Sebastian Scheele introduces participants to Kubernetes and Google Container Engine (GKE). Through a combination of instructor-led presentations, demonstrations, and hands-on labs, students learn the key concepts and practices for deploying and maintainin...
StackIQ has announced the release of Stacki 3.2. Stacki is an easy-to-use Linux server provisioning tool. Stacki 3.2 delivers new capabilities that simplify the automation and integration of site-specific requirements. StackIQ is the commercial entity behind this open source bare metal provisioning tool. Since the release of Stacki in June of 2015, the Stacki core team has been focused on making the Community Edition meet the needs of members of the community, adding features and value, while ...
Using new techniques of information modeling, indexing, and processing, new cloud-based systems can support cloud-based workloads previously not possible for high-throughput insurance, banking, and case-based applications. In his session at 18th Cloud Expo, John Newton, CTO, Founder and Chairman of Alfresco, described how to scale cloud-based content management repositories to store, manage, and retrieve billions of documents and related information with fast and linear scalability. He addres...
Is your aging software platform suffering from technical debt while the market changes and demands new solutions at a faster clip? It’s a bold move, but you might consider walking away from your core platform and starting fresh. ReadyTalk did exactly that. In his General Session at 19th Cloud Expo, Michael Chambliss, Head of Engineering at ReadyTalk, will discuss why and how ReadyTalk diverted from healthy revenue and over a decade of audio conferencing product development to start an innovati...
Amazon has gradually rolled out parts of its IoT offerings in the last year, but these are just the tip of the iceberg. In addition to optimizing their back-end AWS offerings, Amazon is laying the ground work to be a major force in IoT – especially in the connected home and office. Amazon is extending its reach by building on its dominant Cloud IoT platform, its Dash Button strategy, recently announced Replenishment Services, the Echo/Alexa voice recognition control platform, the 6-7 strategic...
Ovum, a leading technology analyst firm, has published an in-depth report, Ovum Decision Matrix: Selecting a DevOps Release Management Solution, 2016–17. The report focuses on the automation aspects of DevOps, Release Management and compares solutions from the leading vendors.
Continuous testing helps bridge the gap between developing quickly and maintaining high quality products. But to implement continuous testing, CTOs must take a strategic approach to building a testing infrastructure and toolset that empowers their team to move fast. Download our guide to laying the groundwork for a scalable continuous testing strategy.
It’s 2016: buildings are smart, connected and the IoT is fundamentally altering how control and operating systems work and speak to each other. Platforms across the enterprise are networked via inexpensive sensors to collect massive amounts of data for analytics, information management, and insights that can be used to continuously improve operations. In his session at @ThingsExpo, Brian Chemel, Co-Founder and CTO of Digital Lumens, will explore: The benefits sensor-networked systems bring to ...
SYS-CON Events announced today that 910Telecom will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Housed in the classic Denver Gas & Electric Building, 910 15th St., 910Telecom is a carrier-neutral telecom hotel located in the heart of Denver. Adjacent to CenturyLink, AT&T, and Denver Main, 910Telecom offers connectivity to all major carriers, Internet service providers, Internet backbones and ...
SYS-CON Events announced today that Venafi, the Immune System for the Internet™ and the leading provider of Next Generation Trust Protection, will exhibit at @DevOpsSummit at 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Venafi is the Immune System for the Internet™ that protects the foundation of all cybersecurity – cryptographic keys and digital certificates – so they can’t be misused by bad guys in attacks...
Security, data privacy, reliability and regulatory compliance are critical factors when evaluating whether to move business applications from in-house client hosted environments to a cloud platform. In her session at 18th Cloud Expo, Vandana Viswanathan, Associate Director at Cognizant, In this session, will provide an orientation to the five stages required to implement a cloud hosted solution validation strategy.
"Avere Systems is a hybrid cloud solution provider. We have customers that want to use cloud storage and we have customers that want to take advantage of cloud compute," explained Rebecca Thompson, VP of Marketing at Avere Systems, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
"We formed Formation several years ago to really address the need for bring complete modernization and software-defined storage to the more classic private cloud marketplace," stated Mark Lewis, Chairman and CEO of Formation Data Systems, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.