Welcome!

News Feed Item

ID Watchdog Announces 4th Quarter and Full Year 2013 Results

DENVER, April 23, 2014 /PRNewswire/ --  

  • Revenues from core distribution channels increased 51.7%
  • Total revenues increased 47.6%
  • Gross profit increased 174.3%

ID Watchdog, Inc. (TSX VENTURE: IDW) (PINKSHEETS: IDWAF) ("ID Watchdog" or the "Company"), provider of consumer-facing identity theft protection and resolution services, today announced its results for the 4th quarter ended December 31, 2013. All amounts are in U.S. dollars.

4th Quarter 2013 Highlights:

  • Revenue: Revenue totaled $678,911 for the fourth quarter of 2013, an increase of $218,818, or 47.6%, from the fourth quarter of 2012.  During the fourth quarter of 2013, revenue from our employee benefit and tech support channels, increased by 51.7% and contributed $153,879 to the total increase in revenues, while revenues from the ISekurity customers and our anti-virus customers contributed $82,391 and $31,147, respectively, to the total increase in revenues.  These increases were partially offset by a $48,603 decrease in revenues from our legacy consumer marketing channel.
  • Gross Profit: Gross profit increased by $326,864, or 174.3%, from $187,546 during the fourth quarter of 2012 to $514,410 during the fourth quarter of 2013.  The gross margin rates for the fourth quarter of 2013 and 2012 were 75.8% and 40.8%, respectively. In the fourth quarter of 2012, we entered into a new data agreement which substantially decreased our cost of revenue beginning in January 2013.
  • EBITDA:  For the fourth quarter of 2013, EBITDA improved by $265,843 to $15,350 as compared with $(250,493) for the similar period in 2012.  The improvement in EBITDA is due primarily to a $326,864 improvement in gross margin as described above.
  • Cash Balances: Cash and cash equivalents as of December 31, 2013, totaled $552,694.

Full Year 2013 Highlights:

  • Revenue: Revenue increased $549,753, or 30.4%, from $1,808,522 for the year ended December 31, 2012 to $2,358,275 for the year ended December 31, 2013. Revenue from our employee benefits and tech support channels, increased by 39.4% and contributed $417,576 to the total increase in revenues, while revenues of the ISekurity customers and our anti-virus customers contributed $276,396 and $100,173, respectively, to the total increase in revenues.  These increases were partially offset by a $244,395 decrease in revenues from our consumer marketing channel.
  • Gross Profit: Gross profit increased by $985,302, or 143.1%, from $688,663 in 2012 to $1,673,965 in 2013.  The gross margin rates for the 2013 and 2012 were 71.0% and 38.1%, respectively.
  • EBITDA:  For 2013, EBITDA improved by $1,015,814 to $(313,689) as compared with $(1,329,503) in 2012.  The improvement in EBITDA is due primarily to a $985,302 improvement in gross margin as described above.

ID Watchdog CEO, Michael Greene, stated, "We ended 2013 on a very strong note, both financially and operationally, as we continue to expand our customer base through our employee benefits and our tech support channels, which are our core focus for future growth.  Gross margin improved substantially from the prior year and we continue to work to enhance our portfolio of identity theft protection services, while at the same time working to maintain our gross profit margin.  Our success in building our employee benefits and our tech support channels position us well for accelerating growth in 2014 and beyond.  We achieved a number of significant milestones in 2013, including generating positive EBITDA in the fourth quarter of the year, which is a first for the Company."

Mr. Jay Lewis, ID Watchdog's CFO, commented, "We enter 2014 with strong momentum and as we look at the quarter ended March 31, 2014, we expect core distribution revenue growth and total revenue growth of approximately 65% and 40%, respectively, with increasing EBITDA for the quarter and with our cash balances growing significantly to nearly $800,000, an increase of approximately $250,000 over the year end 2013 balances."

 

ID Watchdog, Inc.

Consolidated Condensed Statements of Operations








Three months ended

December 31,


Years ended

December 31,



2013


2012


2013


2012










Revenue


$         678,911


$        460,093


$     2,358,275


$    1,808,522

Cost of revenue


164,501


272,547


684,310


1,119,859

Gross profit


514,410


187,546


1,673,965


688,663










Operating expense:









General and administrative expense


325,791


301,657


1,407,228


1,478,623

Sales and marketing expense


173,269


136,382


580,426


539,543

Stock – based compensation expense


246,315


74,075


376,536


519,971

Depreciation and amortization expense


17,182


21,814


85,243


90,649



762,557


533,928


2,449,433


2,628,786

Operating loss


(248,147)


(346,382)


(775,468)


(1,940,123)










EBITDA


15,356


(250,493)


(313,689)


(1,329,503)










Other income (expense):









 Gain (loss) on warrant liability


(618,942)


140,614


(698,805)


524,772

 Interest income


160


124


257


5,135

 Interest expense


(211,811)


(184,667)


(800,337)


(740,788)



(830,593)


(43,929)


(1,498,885)


(210,881)










Net loss and comprehensive loss applicable to ordinary shares


$  (1,078,740)


$    (390,311)


$   (2,274,353)


$  (2,151,004)

Basic and diluted net loss per share applicable to ordinary shares


$           (0.01)


$          (0.00)


$            (0.02)


$           (0.02)

Weighted average number of shares outstanding - basic and diluted


121,834,997


118,834,997


120,796.641


118,611,992

 


ID Watchdog, Inc.

Consolidated Condensed Balance Sheets

 





December 31,
2013



December 31,
2012













ASSETS











Cash and cash equivalents


$

552,694



$

319,073




Accounts receivable



173,042




144,561




Prepaid expenses and other



97,177




73,466





Total current assets



822,913




537,100




Property and equipment, net



80,168




153,735




Customer agreements, net



29,184









Total Assets


$

932,265



$

690,835

















LIABILITIES











Accounts payable, accrued liabilities and other


$

486,357



$

534,708




Current portion of credit facility



119,986







Deferred revenue



568,224




267,056





Total current liabilities



1,174,567




801,764




Credit facility, net



283,923







Deferred rent



86,524




89,923




Finance lease obligations, net of current portion



30,807




44,875




Series C Preferred mandatorily redeemable preferred shares, net of discount and conversion feature



3,613,214




2,892,031




Warrants liability



798,635




99,830






Total Liabilities



5,987,670




3,928,423






Total Shareholders' Deficit



(5,055,405)




(3,237,588)




TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT


$

932,265



$

690,835







































About Non-IFRS Financial Measure

To supplement the Company's consolidated financial results presented in accordance with International Financial Reporting Standards ("IFRS"), the Company reports EBITDA (operating income before depreciation and amortization and stock-based compensation) and uses this metric to measure the performance of our business.  EBITDA is not a performance measure defined under IFRS and is not considered an alternative to income (loss) from operations or net earnings (loss) in the context of measuring the Company's performance.  EBITDA does not have a standardized meaning and is therefore not likely to be comparable with similar measures used by other publically traded companies.  EBITDA should not be used as an exclusive measure of cash flow since it does not account for the impact of working capital changes, taxes, interest payments, capital expenditures, debt principal reductions and other sources and uses of cash, and is not meant to be considered in isolation or as a substitute for financial information prepared in accordance with IFRS.

Financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent quarterly reports and our annual report. These documents are available online at www.sedar.com and in the "Company Overview" section of our website at www.IDWatchdog.com.

About ID Watchdog, Inc.

ID Watchdog was founded in 2005 and is headquartered in Denver, Colorado. The Company provides three-tiered comprehensive monitoring, detection and resolution for identity theft. ID Watchdog proactively detects identity theft problems at their source and provides immediate resolution services to ensure complete peace of mind for individuals. All the Company's services have been developed with input from industry experts; national consumer advocacy groups; federal, state, and local law enforcement agencies; consumer protection agencies; and adhere to guidelines published by the Consumer Federation of America. For more information, please visit www.IDWatchdog.com.

Forward-Looking Statement

This news release includes certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 which address future events and conditions which are subject to various risks and uncertainties. The actual results could differ materially from those anticipated in such forward-looking statements as a result of numerous factors, some of which may be beyond the Company's control. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, no assurance can be given that actual results will be consistent with these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are disclosed in the company's filings with Canadian regulators at www.sedar.com. ID Watchdog assumes no obligation to update the forward-looking statements of management beliefs, opinions, projections, or other factors should they change.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Company Contact:
ID Watchdog, Inc.
Jay B. Lewis
Chief Financial Officer
303-339-8099
[email protected]

www.idwatchdog.com

ID Watchdog, Inc. logo.

http://photos.prnewswire.com/prnh/20130829/NY71341LOGO

SOURCE ID Watchdog, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
With more than 30 Kubernetes solutions in the marketplace, it's tempting to think Kubernetes and the vendor ecosystem has solved the problem of operationalizing containers at scale or of automatically managing the elasticity of the underlying infrastructure that these solutions need to be truly scalable. Far from it. There are at least six major pain points that companies experience when they try to deploy and run Kubernetes in their complex environments. In this presentation, the speaker will d...
While DevOps most critically and famously fosters collaboration, communication, and integration through cultural change, culture is more of an output than an input. In order to actively drive cultural evolution, organizations must make substantial organizational and process changes, and adopt new technologies, to encourage a DevOps culture. Moderated by Andi Mann, panelists discussed how to balance these three pillars of DevOps, where to focus attention (and resources), where organizations might...
The deluge of IoT sensor data collected from connected devices and the powerful AI required to make that data actionable are giving rise to a hybrid ecosystem in which cloud, on-prem and edge processes become interweaved. Attendees will learn how emerging composable infrastructure solutions deliver the adaptive architecture needed to manage this new data reality. Machine learning algorithms can better anticipate data storms and automate resources to support surges, including fully scalable GPU-c...
When building large, cloud-based applications that operate at a high scale, it's important to maintain a high availability and resilience to failures. In order to do that, you must be tolerant of failures, even in light of failures in other areas of your application. "Fly two mistakes high" is an old adage in the radio control airplane hobby. It means, fly high enough so that if you make a mistake, you can continue flying with room to still make mistakes. In his session at 18th Cloud Expo, Le...
Machine learning has taken residence at our cities' cores and now we can finally have "smart cities." Cities are a collection of buildings made to provide the structure and safety necessary for people to function, create and survive. Buildings are a pool of ever-changing performance data from large automated systems such as heating and cooling to the people that live and work within them. Through machine learning, buildings can optimize performance, reduce costs, and improve occupant comfort by ...
As Cybric's Chief Technology Officer, Mike D. Kail is responsible for the strategic vision and technical direction of the platform. Prior to founding Cybric, Mike was Yahoo's CIO and SVP of Infrastructure, where he led the IT and Data Center functions for the company. He has more than 24 years of IT Operations experience with a focus on highly-scalable architectures.
CI/CD is conceptually straightforward, yet often technically intricate to implement since it requires time and opportunities to develop intimate understanding on not only DevOps processes and operations, but likely product integrations with multiple platforms. This session intends to bridge the gap by offering an intense learning experience while witnessing the processes and operations to build from zero to a simple, yet functional CI/CD pipeline integrated with Jenkins, Github, Docker and Azure...
The explosion of new web/cloud/IoT-based applications and the data they generate are transforming our world right before our eyes. In this rush to adopt these new technologies, organizations are often ignoring fundamental questions concerning who owns the data and failing to ask for permission to conduct invasive surveillance of their customers. Organizations that are not transparent about how their systems gather data telemetry without offering shared data ownership risk product rejection, regu...
René Bostic is the Technical VP of the IBM Cloud Unit in North America. Enjoying her career with IBM during the modern millennial technological era, she is an expert in cloud computing, DevOps and emerging cloud technologies such as Blockchain. Her strengths and core competencies include a proven record of accomplishments in consensus building at all levels to assess, plan, and implement enterprise and cloud computing solutions. René is a member of the Society of Women Engineers (SWE) and a m...
Dhiraj Sehgal works in Delphix's product and solution organization. His focus has been DevOps, DataOps, private cloud and datacenters customers, technologies and products. He has wealth of experience in cloud focused and virtualized technologies ranging from compute, networking to storage. He has spoken at Cloud Expo for last 3 years now in New York and Santa Clara.
Enterprises are striving to become digital businesses for differentiated innovation and customer-centricity. Traditionally, they focused on digitizing processes and paper workflow. To be a disruptor and compete against new players, they need to gain insight into business data and innovate at scale. Cloud and cognitive technologies can help them leverage hidden data in SAP/ERP systems to fuel their businesses to accelerate digital transformation success.
Containers and Kubernetes allow for code portability across on-premise VMs, bare metal, or multiple cloud provider environments. Yet, despite this portability promise, developers may include configuration and application definitions that constrain or even eliminate application portability. In this session we'll describe best practices for "configuration as code" in a Kubernetes environment. We will demonstrate how a properly constructed containerized app can be deployed to both Amazon and Azure ...
Poor data quality and analytics drive down business value. In fact, Gartner estimated that the average financial impact of poor data quality on organizations is $9.7 million per year. But bad data is much more than a cost center. By eroding trust in information, analytics and the business decisions based on these, it is a serious impediment to digital transformation.
Digital Transformation: Preparing Cloud & IoT Security for the Age of Artificial Intelligence. As automation and artificial intelligence (AI) power solution development and delivery, many businesses need to build backend cloud capabilities. Well-poised organizations, marketing smart devices with AI and BlockChain capabilities prepare to refine compliance and regulatory capabilities in 2018. Volumes of health, financial, technical and privacy data, along with tightening compliance requirements by...
Predicting the future has never been more challenging - not because of the lack of data but because of the flood of ungoverned and risk laden information. Microsoft states that 2.5 exabytes of data are created every day. Expectations and reliance on data are being pushed to the limits, as demands around hybrid options continue to grow.