Welcome!

News Feed Item

Plantronics Announces Fourth Quarter & Fiscal Year 2014 Results

Plantronics, Inc. (NYSE: PLT) today announced fourth quarter and fiscal year 2014 results. Highlights of the quarter include the following (comparisons are against the fourth quarter of fiscal year 2013):

  • Net revenues were $209.1 million compared with $204.2 million.
  • GAAP gross margin was 53.1% compared with 52.0%
    • Non-GAAP gross margin was 53.5% compared with 52.3%.
  • GAAP operating income was $35.5 million compared with $36.9 million
    • Non-GAAP operating income was $41.7 million compared with $41.9 million
  • GAAP diluted earnings per share (“EPS”) was $0.65, above our guidance of $0.52 to $0.58.
    • Non-GAAP diluted EPS was $0.74, above our guidance of $0.62 to $0.68.

Q4 Fiscal Year 2014 GAAP Results

     

Q4 2014

Q4 2013

Change (%)

Net revenues $209.1 million $204.2 million 2.4%
Operating income $35.5 million $36.9 million -3.8%
Operating Margin 17.0% 18.1%
Diluted EPS $0.65 $0.67 -3.0%
 
Q4 Fiscal Year 2014 Non-GAAP Results
 

Q4 2014

Q4 2013

Change (%)

Operating income $41.7 million $41.9 million -0.5%
Operating Margin 20.0% 20.5%
Diluted EPS $0.74 $0.71 4.2%
 
Fiscal Year 2014 GAAP Results
 

2014

2013

Change (%)

Net revenues $818.6 million $762.2 million 7.4%
Operating income $140.1 million $138.1 million 1.5%
Operating Margin 17.1% 18.1%
Diluted EPS $2.59 $2.49 4.0%
 
Fiscal Year 2014 Non-GAAP Results
 

2014

2013

Change (%)

Operating income $166.1 million $160.4 million 3.6%
Operating Margin 20.3% 21.0%
Diluted EPS $2.85 $2.77 2.9%
 

A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.

“Fiscal 2014 was a year of investment in infrastructure, people and product ahead of what we expect to be a substantial Unified Communications (“UC”) revenue opportunity within the next several years,” stated Ken Kannappan, President & CEO. “As we begin fiscal year 2015, we plan to invest at a moderated pace, with the expectation that earnings will grow commensurate with revenue.”

“We generated approximately $49 million in cash flow from operations in the fourth quarter of fiscal year 2014 and approximately $141 million for the full fiscal year. We grew our cash, cash equivalents and short and long term investments position to approximately $436 million from approximately $426 million at the end of the prior fiscal year, while repurchasing about $86 million in stock,” said Pam Strayer, Senior Vice President and Chief Financial Officer.

OCC net revenues increased 6% to $150.5 million in the fourth quarter of fiscal year 2014 compared with $142.7 million in the fourth quarter of fiscal year 2013 driven by the strength of our UC revenues. Net revenues from UC products, a subset of OCC, grew by 18% to $43.6 million in the fourth quarter of fiscal year 2014 compared with $36.9 million in the fourth quarter of fiscal year 2013.

Mobile net revenues were $49.1 million in the fourth quarter of fiscal year 2014, slightly down from $49.9 million in the fourth quarter of fiscal year 2013. Fiscal year 2013 included a short-term spike in demand related to the enforcement of the hands-free driving law in China beginning in January 2013.

Plantronics Increases Quarterly Dividend From $0.10 to $0.15

We are also announcing that we have declared a quarterly dividend of $0.15 per common share, a five-cent increase over the previous quarter's dividend, to be paid on June 10, 2014 to all shareholders of record as of the close of business on May 20, 2014.

"We returned $103 million to our stockholders in fiscal year 2014 through our share repurchases and quarterly dividends, representing essentially all of our domestic cash generation,” stated Pam Strayer, SVP & Chief Financial Officer. “The dividend increase is commensurate with our philosophy of returning approximately one third of our domestic cash generation to our stockholders via dividends, with the balance being share repurchases.”

Business Outlook

The following statements are based on our current expectations and many of these statements are forward-looking. Actual results are subject to a variety of risks and uncertainties and may differ materially from our expectations.

We have a “book and ship” business model whereby we fulfill the majority of orders received within 48 hours of receipt of those orders. However, our backlog is occasionally subject to cancellation or rescheduling by our customers on short notice with little or no penalty. Therefore, there is a lack of meaningful correlation between backlog at the end of a fiscal period and net revenues in a succeeding fiscal period.

Our business is inherently difficult to forecast, particularly with continuing uncertainty in regional economic conditions, and there can be no assurance that expectations of incoming orders over the balance of the current quarter will materialize. Additionally, the implementation of our new ERP system in the June quarter may reduce revenue visibility and short-term expense management.

Subject to the foregoing, we currently expect the following range of financial results for the first quarter of fiscal year 2015:

  • Net revenues of $205 million to $215 million;
  • GAAP operating income of $31 million to $35 million;
  • Non-GAAP operating income of $38 million to $42 million, excluding the impact of $7 million from stock-based compensation and purchase accounting amortization from GAAP operating income;
  • Assuming approximately 42.9 million diluted average weighted shares outstanding:
    • GAAP diluted EPS of $0.54 to $0.61;
    • Non-GAAP diluted EPS of $0.65 to $0.72; and
    • Cost of stock-based compensation and purchase accounting amortization to be approximately $0.11 per diluted share.

Please see our updated Investor Relations Presentation available on our corporate website at www.plantronics.com/ir.

Conference Call Scheduled to Discuss Financial Results

We have scheduled a conference call to discuss fourth quarter and full year fiscal year 2014 results. The conference call will take place today, April 29, 2014, at 2:00 PM (Pacific Time). All interested investors and potential investors in our stock are invited to participate. To listen to the call, please dial in five to ten minutes prior to the scheduled starting time and refer to the “Plantronics Conference Call.” Participants from North America should call (888) 301-8736 and other participants should call (706) 634-7260.

A replay of the call with the conference ID # 10253522 will be available until May 29, 2014 at (855) 859-2056 or (800) 585-8367 for callers from North America and at (404) 537-3406 for all other callers. The conference call will also be simultaneously webcast in the Investor Relations section of our corporate website at www.plantronics.com/ir, and the webcast of the conference call will remain available on our website for one month.

A reconciliation between our GAAP and non-GAAP results is provided in the tables at the end of this press release.

Investor Meeting & Factory Tour in Mexico

We will be holding an investor meeting and factory tour at our award winning manufacturing facility in Tijuana, Mexico on June 25, 2014.

In addition to an overview of our manufacturing operations, Ken Kannappan, President & CEO, Pam Strayer, SVP & CFO and Joe Burton SVP & CTO will provide overviews of our strategy, market opportunities, business model and product innovation.

For more information, please contact Lisa Demmert: [email protected]

Plamex (Plantronics Mexico) has won dozens of global awards including being ranked #1 as a “Great Place to Work" in Mexico for the past 4 years. We also recently received the 2013 Award for Corporate Excellence (ACE) by U.S. Secretary of State John Kerry.

Use of Non-GAAP Financial Information

To supplement our condensed consolidated financial statements presented on a GAAP basis, we use non-GAAP measures of operating results, which are adjusted to exclude certain non-cash expenses and charges from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS, including stock-based compensation related to stock options, restricted stock and employee stock purchases made under our employee stock purchase plan, purchase accounting amortization, accelerated depreciation, and early lease termination charges, all net of the associated tax impact, tax benefits from the release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes. We exclude these expenses from our non-GAAP measures primarily because Plantronics’ management does not believe they are part of our target operating model. We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results with our long-term target operating model goals. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, net income or EPS prepared in accordance with GAAP.

Safe Harbor

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to (i) our expectations regarding our investments in fiscal year 2015; (ii) our expectations regarding earnings and revenue growth, (iii) our philosophy of returning cash to stockholders, (iv) our estimates of GAAP and non-GAAP financial results for the first quarter of fiscal year 2015, including net revenues, operating income and diluted EPS; (v) our estimates of stock-based compensation and purchase accounting amortization and other related charges, as well as the impact of these non-cash expenses on Non-GAAP operating income and diluted EPS for the first quarter of fiscal year 2015; and (vi) our estimate of weighted average shares outstanding for the first quarter of fiscal year 2015, in addition to other matters discussed in this press release that are not purely historical data. We do not assume any obligation to update or revise any such forward-looking statements, whether as the result of new developments or otherwise.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contemplated by such statements. Among the factors that could cause actual results to differ materially from those contemplated are: Micro and macro economic conditions in our domestic and international markets;

  • our ability to realize our UC plans and to achieve the financial results projected to arise from UC adoption could be adversely affected by a variety of factors including the following: (i) as UC becomes more widely adopted, the risk that competitors will offer solutions that will effectively commoditize our headsets which, in turn, will reduce the sales prices for our headsets; (ii) our plans are dependent upon adoption of our UC solution by major platform providers and strategic partners such as Microsoft Corporation, Cisco Systems, Inc., Avaya, Inc., and Alcatel-Lucent, and we have a limited ability to influence such providers with respect to the functionality of their platforms or their product offerings, their rate of deployment, and their willingness to integrate their platforms and product offerings with our solutions, and our support expenditures may substantially increase over time due to the complex nature of the platforms and product offerings developed by the major UC providers as these platforms and product offerings continue to evolve and become more commonly adopted; (iii) the development of UC solutions is technically complex and this may delay or limit our ability to introduce solutions to the market on a timely basis and that are cost effective, feature rich, stable and attractive to our customers on a timely basis; (iv) our development of UC solutions is dependent on our ability to implement and execute new and different processes in connection with the design, development and manufacturing of complex electronic systems comprised of hardware, firmware and software that must work in a wide variety of environments and multiple variations, which may in some instances increase the risk of development delays or errors and require the hiring of new personnel and/or fourth party contractors which increases our costs; (v) because UC offerings involve complex integration of hardware and software with UC infrastructure, our sales model and expertise will need to continue to evolve; (vi) as UC becomes more widely adopted we anticipate that competition for market share will increase, and some competitors may have superior technical and economic resources; (vii) UC solutions may not be adopted with the breadth and speed in the marketplace that we currently anticipate; and, (viii) UC may evolve rapidly and unpredictably and our inability to timely and cost-effectively adapt to those changes and future requirements may impact our profitability in this market and our overall margins;
  • failure to match production to demand given long lead times and the difficulty of forecasting unit volumes and acquiring the component parts and materials to meet demand without having excess inventory or incurring cancellation charges;
  • volatility in prices from our suppliers, including our manufacturers located in China, have in the past and could in the future negatively affect our profitability and/or market share;
  • fluctuations in foreign exchange rates;
  • with respect to our stock repurchase program, prevailing stock market conditions generally, and the price of our stock specifically;
  • the bankruptcy or financial weakness of distributors or key customers, or the bankruptcy of or reduction in capacity of our key suppliers;
  • additional risk factors including: interruption in the supply of sole-sourced critical components, continuity of component supply at costs consistent with our plans, and the inherent risks of our substantial foreign operations; and
  • seasonality in one or more of our business segments.

For more information concerning these and other possible risks, please refer to our Annual Report on Form 10-K filed with the Securities and Exchange Commission on May 24, 2013 and other filings with the Securities and Exchange Commission, as well as recent press releases. The Securities and Exchange Commission filings can be accessed over the Internet at http://www.sec.gov/edgar/searchedgar/companysearch.html.

Financial Summaries

The following related charts are provided:

  • Summary Unaudited Condensed Consolidated Financial Statements
  • Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures
  • Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and Other Unaudited GAAP Data

About Plantronics

Plantronics is a global leader in audio communications for businesses and consumers. We have pioneered new trends in audio technology for over 50 years, creating innovative products that allow people to simply communicate. From Unified Communication solutions to Bluetooth headsets, we deliver uncompromising quality, an ideal experience, and extraordinary service. Plantronics is used by every company in the Fortune 100, as well as 911 dispatch, air traffic control and the New York Stock Exchange. For more information, please visit www.plantronics.com or call (800) 544-4660.

Plantronics and the logo design are trademarks or registered trademarks of Plantronics, Inc. The Bluetooth name and the Bluetooth trademarks are owned by Bluetooth SIG, Inc. and are used by Plantronics, Inc. under license. All other trademarks are the property of their respective owners.

       
PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands, except per share data)
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
Three Months Ended Twelve Months Ended
March 31, March 31,
2014 2013 2014 2013
 
Net revenues $ 209,070 $ 204,179 $ 818,607 $ 762,226
Cost of revenues   98,015   98,086   391,979   359,045
Gross profit 111,055 106,093 426,628 403,181
Gross profit % 53.1% 52.0% 52.1% 52.9%
 
Research, development and engineering 22,453 20,848 84,781 80,373
Selling, general and administrative 53,105 47,969 201,176 182,445
Restructuring and other related charges - 398 547 2,266
Total operating expenses   75,558   69,215   286,504   265,084
Operating income 35,497 36,878 140,124 138,097
Operating income % 17.0% 18.1% 17.1% 18.1%
 
Interest and other income (expense), net   956   (136)   1,015   328
Income before income taxes 36,453 36,742 141,139 138,425
Income tax expense   8,510   8,033   28,722   32,023
Net income $ 27,943 $ 28,709 $ 112,417 $ 106,402
 
% of net revenues 13.4% 14.1% 13.7% 14.0%
 
Earnings per common share:
Basic $ 0.67 $ 0.68 $ 2.65 $ 2.55
Diluted $ 0.65 $ 0.67 $ 2.59 $ 2.49
 
Shares used in computing earnings per common share:
Basic 41,866 42,104 42,452 41,748
Diluted 42,697 43,119 43,364 42,738
 
Effective tax rate 23.3% 21.9% 20.4% 23.1%
 
   
PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands, except per share data)
 
 
UNAUDITED CONSOLIDATED BALANCE SHEETS
 
March 31, March 31,
2014 2013
ASSETS
Cash and cash equivalents $ 232,704 $ 228,776
Short-term investments   102,717   116,581
Total cash, cash equivalents and short-term investments 335,421 345,357
Accounts receivable, net 138,301 128,209
Inventory, net 57,132 67,435
Deferred tax assets 11,776 10,120
Other current assets   13,657   15,369
Total current assets 556,287 566,490
Long-term investments 100,342 80,261
Property, plant and equipment, net 134,402 99,111
Goodwill and purchased intangibles, net 16,165 16,440
Other assets   4,619   2,303
Total assets $ 811,815 $ 764,605
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable $ 30,756 $ 37,067
Accrued liabilities   66,851   66,419
Total current liabilities 97,607 103,486
Deferred tax liabilities - 1,742
Long-term income taxes payable 12,719 12,005
Other long-term liabilities   2,825   925
Total liabilities 113,151 118,158
Stockholders' equity   698,664   646,447
Total liabilities and stockholders' equity $ 811,815 $ 764,605
 
 
PLANTRONICS, INC.
SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
($ in thousands, except per share data)
       
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Three Months Ended Twelve Months Ended
March 31, March 31,
2014 2013 2014 2013
 
Cash flows from operating activities
Net income $ 27,943 28,709 $ 112,417 $ 106,402
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 3,895 4,115 15,566 16,219
Stock-based compensation 6,184 4,177 23,180 18,350
Provision for excess and obsolete inventories (281 ) 270 4,138 1,576
Deferred income taxes 1,041 2,013 1,571 984
Excess tax benefit from stock-based compensation (225 ) (1,792 ) (4,659 ) (2,722 )
Other operating activities 638 610 1,983 2,249
Changes in assets and liabilities:
Accounts receivable, net (4,793 ) (15,120 ) (11,332 ) (16,335 )
Inventory, net 9,175 (868 ) 6,040 (14,811 )
Current and other assets 529 (1,128 ) 1,355 (6,056 )
Accounts payable 4,028 1,055 (6,311 ) 2,778
Accrued liabilities (1,806 ) 5,801 (418 ) 9,641
Income taxes   3,041     4,404     (2,039 )     7,226  
Cash provided by operating activities   49,369     32,246     141,491       125,501  
 
Cash flows from investing activities
Purchase of investments (65,519 ) (70,216 ) (247,355 ) (258,278 )
Proceeds from maturities of investments 42,745 66,450 137,955 184,115
Proceeds from sale of investments 12,732 18,393 102,414 56,471
Acquisitions, net of cash acquired - - - (1,926 )
Capital expenditures   (13,328 )   (9,932 )   (50,985 )     (39,310 )
Cash used for investing activities   (23,370 )   4,695     (57,971 )     (58,928 )
 
Cash flows from financing activities
Repurchase of common stock (28,900 ) (305 ) (85,654 ) (23,931 )
Proceeds from issuances under stock-based compensation plans 4,455 18,775 24,054 31,865
Employees' tax withheld and paid for restricted stock and restricted stock units (207 ) (199 ) (6,221 ) (3,047 )
Proceeds from revolving line of credit - - - 18,000
Repayments of revolving line of credit - (20,000 ) - (55,000 )
Payment of cash dividends (4,267 ) (4,316 ) (17,372 ) (17,072 )
Excess tax benefit from stock-based compensation   225     1,792     4,659       2,722  
Cash used for financing activities   (28,694 )   (4,253 )   (80,534 )  

 

(46,463 )
 
Effect of exchange rate changes on cash and cash equivalents   (135 ) (568 )   942     (669 )
Net increase (decrease) in cash and cash equivalents (2,830 ) 32,120 3,928 19,441
Cash and cash equivalents at beginning of period   235,534     196,656     228,776       209,335  
Cash and cash equivalents at end of period $ 232,704     228,776   $ 232,704       228,776  
 
 
PLANTRONICS, INC.
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
($ in thousands, except per share data)
       
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
 
Three Months Ended Twelve Months Ended
March 31, March 31,
2014 2013 2014 2013
 
GAAP Gross profit $ 111,055 $ 106,093 $ 426,628 $ 403,181
Stock-based compensation 695 391 2,554 2,020
Accelerated depreciation - 252 261 1,012
Lease termination charges   -     -     1,388     -  
Non-GAAP Gross profit $ 111,750   $ 106,736   $ 430,831   $ 406,213  
Non-GAAP Gross profit % 53.5 % 52.3 % 52.6 % 53.3 %
 
GAAP Research, development and engineering $ 22,453 $

20,848

$ 84,781 $

80,373

Stock-based compensation (1,696 ) (1,126 ) (6,404 ) (4,842 )
Accelerated depreciation - (176 ) (200 ) (682 )
Lease termination charges - - (21 ) -
Purchase accounting amortization   (50 )   -     (200 )   -  
Non-GAAP Research, development and engineering $ 20,707   $ 19,546   $ 77,956   $ 74,849  
 
GAAP Selling, general and administrative $ 53,105 $

47,969

$ 201,176 $

182,445

Stock-based compensation (3,794 ) (2,659 ) (14,222 ) (11,488 )
Lease termination charges - - (45 ) -
Purchase accounting amortization   -     -     (106 )   -  
Non-GAAP Selling, general and administrative $ 49,311   $ 45,310   $ 186,803   $ 170,957  
 
GAAP Operating expenses $ 75,558 $ 69,215 $ 286,504 $ 265,084
Stock-based compensation (5,490 ) (3,785 ) (20,626 ) (16,330 )
Accelerated depreciation - (176 ) (200 ) (682 )
Lease termination charges - - (66 ) -
Purchase accounting amortization (50 ) - (306 ) -
Restructuring and other related charges   -     (398 )   (547 )   (2,266 )
Non-GAAP Operating expenses $ 70,018   $ 64,856   $ 264,759   $ 245,806  
 
           
PLANTRONICS, INC.
UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
($ in thousands, except per share data)
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)
 
Three Months Ended Twelve Months Ended
March 31, March 31,
2014 2013 2014 2013
 
GAAP Operating income $ 35,497 $ 36,878 $ 140,124 $ 138,097
Stock-based compensation 6,185 4,176 23,180 18,350
Accelerated depreciation - 428 461 1,694
Lease termination charges - - 1,454 -
Purchase accounting amortization 50 - 306 -
Restructuring and other related charges   -     398     547     2,266  
Non-GAAP Operating income $ 41,732   $ 41,880   $ 166,072   $ 160,407  
 
GAAP Net income $ 27,943 $ 28,709 $ 112,417 $ 106,402
Stock-based compensation 6,185 4,176 23,180 18,350
Accelerated depreciation - 428 461 1,694
Lease termination charges - 1,454
Purchase accounting amortization 50 306
Restructuring and other related charges - 398 547 2,266
Income tax effect of above items (1,738 ) (1,416 ) (7,498 ) (6,551 )
Income tax effect of unusual tax items   (650 )

(1)

  (1,835 )

(2)

  (7,432 )

(3)

  (3,906 )

(2)

Non-GAAP Net income $ 31,790   $ 30,460   $ 123,435   $ 118,255  
 
GAAP Diluted earnings per common share $ 0.65 $ 0.67 $ 2.59 $ 2.49
Stock-based compensation 0.14 0.11 0.53 0.44
Accelerated depreciation - 0.01 0.01 0.03
Lease termination charges - - 0.03 -
Restructuring and other related charges - - 0.02 0.05
Income tax effect   (0.05 )   (0.08 )   (0.33 )   (0.24 )
Non-GAAP Diluted earnings per common share $ 0.74   $ 0.71   $ 2.85   $ 2.77  
 
Shares used in diluted earnings per common share calculation 42,697 43,119 43,364 42,738
 
                                       
 

(1)

Excluded amount represents tax benefits from release of tax reserves.

(2)

Excluded amount represents tax benefits from the expiration of certain statutes of limitations.

(3)

Excluded amount represents tax benefits from release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes.
 
Use of Non-GAAP Financial Information
To supplement our condensed consolidated financial statements presented on a GAAP basis, we use non-GAAP measures of operating results, which are adjusted to exclude certain non-cash expenses and charges from non-GAAP operating income, non-GAAP operating margin and non-GAAP diluted EPS, including stock-based compensation related to stock options, restricted stock and employee stock purchases made under our employee stock purchase plan, purchase accounting amortization, accelerated depreciation, and early lease termination charges, all net of the associated tax impact, tax benefits from the release of tax reserves, transfer pricing, tax deduction and tax credit adjustments, and the impact of tax law changes. We exclude these expenses from our non-GAAP measures primarily because Plantronics’ management does not believe they are part of our target operating model. We believe that the use of non-GAAP financial measures provides meaningful supplemental information regarding our performance and liquidity and helps investors compare actual results with our long-term target operating model goals. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods; however, non-GAAP financial measures are not meant to be considered in isolation or as a substitute for, or superior to, gross margin, operating income, operating margin, net income or EPS prepared in accordance with GAAP.
 
 
Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data
($ in thousands, except per share data)
               
    Q113   Q213   Q313   Q413   Q114   Q214   Q314   Q414
GAAP Gross profit $ 97,696 $ 97,228 $ 102,164 $ 106,093 $ 105,632 $ 99,614 $ 110,327 $ 111,055
Stock-based compensation 596 526 507 391 535 638 686 695
Accelerated depreciation 124 318 318 252 220 41 - -
Lease termination charges   -     -     -     -     262     1,126     -     -  
Non-GAAP Gross profit $ 98,416   $ 98,072   $ 102,989   $ 106,736   $ 106,649   $ 101,419   $ 111,013   $ 111,750  
Non-GAAP Gross profit % 54.3 % 54.7 % 52.2 % 52.3 % 52.6 % 52.3 % 52.2 % 53.5 %
 
GAAP Operating expenses $ 65,600 $ 62,711 $ 67,558 $ 69,215 $ 69,683 $ 68,778 $ 72,485 $ 75,558
Stock-based compensation (4,024 ) (4,336 ) (4,185 ) (3,785 ) (4,452 ) (5,327 ) (5,357 ) (5,490 )
Accelerated depreciation (57 ) (226 ) (223 ) (176 ) (151 ) (49 ) - -
Lease termination charges - - - - - (66 ) - -
Purchase accounting amortization - - - - (121 ) (85 ) (50 ) (50 )
Restructuring and other related charges   -     -     (1,868 )   (398 )   (723 )   176     -     -  
Non-GAAP Operating expenses $ 61,519   $ 58,149   $ 61,282   $ 64,856   $ 64,236   $ 63,427   $ 67,078   $ 70,018  
 
GAAP Operating income $ 32,096 $ 34,517 $ 34,606 $ 36,878 $ 35,949 $ 30,836 $ 37,842 $ 35,497
Stock-based compensation 4,620 4,862 4,692 4,176 4,987 5,965 6,043 6,185
Accelerated depreciation 181 544 541 428 371 90 - -
Lease termination charges - - - - 262 1,192 - -
Purchase accounting amortization - - - - 121 85 50 50
Restructuring and other related charges   -     -     1,868     398     723     (176 )   -     -  
Non-GAAP Operating income $ 36,897   $ 39,923   $ 41,707   $ 41,880   $ 42,413   $ 37,992   $ 43,935   $ 41,732  
Non-GAAP Operating income % 20.3 % 22.3 % 21.1 % 20.5 % 20.9 % 19.6 % 20.7 % 20.0 %
 
GAAP Income before income taxes $ 32,108 $ 34,792 $ 34,783 $ 36,742 $ 35,463 $ 31,195 $ 38,028 $ 36,453
Stock-based compensation 4,620 4,862 4,692 4,176 4,987 5,965 6,043 6,185
Accelerated depreciation 181 544 541 428 371 90 - -
Lease termination charges - - - - 262 1,192 - -
Purchase accounting amortization - - - - 121 85 50 50
Restructuring and other related charges   -     -     1,868     398     723     (176 )   -     -  
Non-GAAP Income before income taxes $ 36,909   $ 40,198   $ 41,884   $ 41,744   $ 41,927   $ 38,351   $ 44,121   $ 42,688  
 
GAAP Income tax expense $ 8,545 $ 8,868 $ 6,577 $ 8,033 $ 8,510 $ 8,057 $ 3,645 $ 8,510
Income tax effect of above items 1,421 1,648 2,066 1,416 1,889 2,072 1,799 1,738
Income tax effect of unusual tax items   -     -     2,071     1,835     935     226     5,621     650  
Non-GAAP Income tax expense $ 9,966   $ 10,516   $ 10,714   $ 11,284   $ 11,334   $ 10,355   $ 11,065   $ 10,898  
 
Non-GAAP Income tax expense as a % of Non-GAAP Income before income taxes     27.0 %     26.2 %     25.6 %     27.0 %     27.0 %     27.0 %     25.1 %     25.5 %
 
               
Summary of Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures and other Unaudited GAAP Data (Continued)
($ in thousands, except per share data)
 
    Q113   Q213   Q313   Q413   Q114   Q214   Q314   Q414
GAAP Net income $ 23,563 $ 25,924 $ 28,206 $ 28,709 $ 26,953 $ 23,138 $ 34,383 $ 27,943
Stock-based compensation 4,620 4,862 4,692 4,176 4,987 5,965 6,043 6,185
Accelerated depreciation 181 544 541 428 371 90 - -
Lease termination charges - - - - 262 1,192 - -
Purchase accounting amortization - - - - 121 85 50 50
Restructuring and other related charges - - 1,868 398 723 (176 ) - -
Income tax effect of above items (1,421 ) (1,648 ) (2,066 ) (1,416 ) (1,889 ) (2,072 ) (1,799 ) (1,738 )
Income tax effect of unusual tax items   -     -     (2,071 )   (1,835 )   (935 )   (226 )   (5,621 )   (650 )
Non-GAAP Net income $ 26,943   $ 29,682   $ 31,170   $ 30,460   $ 30,593   $ 27,996   $ 33,056   $ 31,790  
 
GAAP Diluted earnings per common share $ 0.55 $ 0.61 $ 0.66 $ 0.67 $ 0.62 $ 0.53 $ 0.80 $ 0.65
Stock-based compensation 0.11 0.11 0.11 0.11 0.11 0.14 0.14 0.14
Accelerated depreciation - 0.01 0.01 0.01 0.01 - - -
Lease termination charges - - - - 0.01 0.02 - -
Restructuring and other related charges - - 0.05 - 0.02 - - -
Income tax effect   (0.03 )   (0.03 )   (0.10 )   (0.08 )   (0.07 )   (0.05 )   (0.18 )   (0.05 )
Non-GAAP Diluted earnings per common share $ 0.63   $ 0.70   $ 0.73   $ 0.71   $ 0.70   $ 0.64   $ 0.76   $ 0.74  
 
Shares used in diluted earnings per common share calculation     42,570       42,403       42,618       43,119       43,650       43,597       43,228       42,697  
 
 
SUMMARY OF UNAUDITED GAAP DATA
($ in thousands)                                
Net revenues from unaffiliated customers:
Office and Contact Center $ 134,033 $ 133,119 $ 139,449 $ 142,700 $ 151,183 $ 139,945 $ 146,636 $ 150,501
Mobile 36,157 33,305 44,138 49,860 41,624 42,685 52,804 49,093
Gaming and Computer Audio 6,789 7,797 9,024 7,137 6,451 8,156 9,360 5,707
Clarity   4,386     5,059     4,791     4,482     3,560     3,194     3,939     3,769  
Total net revenues $ 181,365   $ 179,280   $ 197,402   $ 204,179   $ 202,818   $ 193,980   $ 212,739   $ 209,070  
 
Net revenues by geographic area from unaffiliated customers:
Domestic $ 104,078 $ 107,513 $ 111,847 $ 113,009 $ 121,318 $ 115,795 $ 113,042 $ 125,123
International   77,287     71,767     85,555     91,170     81,500     78,185     99,697     83,947  
Total net revenues $ 181,365   $ 179,280   $ 197,402   $ 204,179   $ 202,818   $ 193,980   $ 212,739   $ 209,070  
                                 
                                 
Balance Sheet accounts and metrics:
Accounts receivable, net $ 108,300 $ 108,070 $ 112,677 $ 128,209 $ 120,903 $ 123,748 $ 133,379 $ 138,301
Days sales outstanding (DSO) 54 54 51 57 54 57 56 60
Inventory, net $ 58,932 $ 61,639 $ 66,905 $ 67,435 $ 65,314 $ 69,150 $ 66,569 $ 57,132
Inventory turns     5.7       5.3       5.7       5.8       6.0       5.5       6.2       6.9  

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
"We're a cybersecurity firm that specializes in engineering security solutions both at the software and hardware level. Security cannot be an after-the-fact afterthought, which is what it's become," stated Richard Blech, Chief Executive Officer at Secure Channels, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
In his session at 20th Cloud Expo, Mike Johnston, an infrastructure engineer at Supergiant.io, discussed how to use Kubernetes to set up a SaaS infrastructure for your business. Mike Johnston is an infrastructure engineer at Supergiant.io with over 12 years of experience designing, deploying, and maintaining server and workstation infrastructure at all scales. He has experience with brick and mortar data centers as well as cloud providers like Digital Ocean, Amazon Web Services, and Rackspace. H...
Consumers increasingly expect their electronic "things" to be connected to smart phones, tablets and the Internet. When that thing happens to be a medical device, the risks and benefits of connectivity must be carefully weighed. Once the decision is made that connecting the device is beneficial, medical device manufacturers must design their products to maintain patient safety and prevent compromised personal health information in the face of cybersecurity threats. In his session at @ThingsExpo...
All organizations that did not originate this moment have a pre-existing culture as well as legacy technology and processes that can be more or less amenable to DevOps implementation. That organizational culture is influenced by the personalities and management styles of Executive Management, the wider culture in which the organization is situated, and the personalities of key team members at all levels of the organization. This culture and entrenched interests usually throw a wrench in the work...
Detecting internal user threats in the Big Data eco-system is challenging and cumbersome. Many organizations monitor internal usage of the Big Data eco-system using a set of alerts. This is not a scalable process given the increase in the number of alerts with the accelerating growth in data volume and user base. Organizations are increasingly leveraging machine learning to monitor only those data elements that are sensitive and critical, autonomously establish monitoring policies, and to detect...
SYS-CON Events announced today that Grape Up will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct. 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Grape Up is a software company specializing in cloud native application development and professional services related to Cloud Foundry PaaS. With five expert teams that operate in various sectors of the market across the U.S. and Europe, Grape Up works with a variety of customers from emergi...
You know you need the cloud, but you’re hesitant to simply dump everything at Amazon since you know that not all workloads are suitable for cloud. You know that you want the kind of ease of use and scalability that you get with public cloud, but your applications are architected in a way that makes the public cloud a non-starter. You’re looking at private cloud solutions based on hyperconverged infrastructure, but you’re concerned with the limits inherent in those technologies.
SYS-CON Events announced today that Massive Networks will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Massive Networks mission is simple. To help your business operate seamlessly with fast, reliable, and secure internet and network solutions. Improve your customer's experience with outstanding connections to your cloud.
DevOps is under attack because developers don’t want to mess with infrastructure. They will happily own their code into production, but want to use platforms instead of raw automation. That’s changing the landscape that we understand as DevOps with both architecture concepts (CloudNative) and process redefinition (SRE). Rob Hirschfeld’s recent work in Kubernetes operations has led to the conclusion that containers and related platforms have changed the way we should be thinking about DevOps and...
Everything run by electricity will eventually be connected to the Internet. Get ahead of the Internet of Things revolution and join Akvelon expert and IoT industry leader, Sergey Grebnov, in his session at @ThingsExpo, for an educational dive into the world of managing your home, workplace and all the devices they contain with the power of machine-based AI and intelligent Bot services for a completely streamlined experience.
Because IoT devices are deployed in mission-critical environments more than ever before, it’s increasingly imperative they be truly smart. IoT sensors simply stockpiling data isn’t useful. IoT must be artificially and naturally intelligent in order to provide more value In his session at @ThingsExpo, John Crupi, Vice President and Engineering System Architect at Greenwave Systems, will discuss how IoT artificial intelligence (AI) can be carried out via edge analytics and machine learning techn...
FinTechs use the cloud to operate at the speed and scale of digital financial activity, but are often hindered by the complexity of managing security and compliance in the cloud. In his session at 20th Cloud Expo, Sesh Murthy, co-founder and CTO of Cloud Raxak, showed how proactive and automated cloud security enables FinTechs to leverage the cloud to achieve their business goals. Through business-driven cloud security, FinTechs can speed time-to-market, diminish risk and costs, maintain continu...
"Cloud computing is certainly changing how people consume storage, how they use it, and what they use it for. It's also making people rethink how they architect their environment," stated Brad Winett, Senior Technologist for DDN Storage, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
Existing Big Data solutions are mainly focused on the discovery and analysis of data. The solutions are scalable and highly available but tedious when swapping in and swapping out occurs in disarray and thrashing takes place. The resolution for thrashing through machine learning algorithms and support nomenclature is through simple techniques. Organizations that have been collecting large customer data are increasingly seeing the need to use the data for swapping in and out and thrashing occurs ...
As many know, the first generation of Cloud Management Platform (CMP) solutions were designed for managing virtual infrastructure (IaaS) and traditional applications. But that’s no longer enough to satisfy evolving and complex business requirements. In his session at 21st Cloud Expo, Scott Davis, Embotics CTO, will explore how next-generation CMPs ensure organizations can manage cloud-native and microservice-based application architectures, while also facilitating agile DevOps methodology. He wi...