Click here to close now.


News Feed Item

Newcastle Announces First Quarter 2014 Results

Newcastle Investment Corp. (NYSE:NCT; “Newcastle”, the “Company”) today reported the following information for the quarter ended March 31, 2014.


  • GAAP Income of $4 million, or $0.01 per basic share
  • Core Earnings of $34 million, or $0.10 per basic share
  • Completed the spin-off of New Media Investment Group (NYSE:NEWM) on February 13, 2014 – stock up 16% from its fair market value of $12.30 at the time of distribution


1Q 2014 4Q 2013
Summary Operating Results:
GAAP Income $4 million* $29 million
GAAP Income per Basic Share $0.01* $0.09
Non-GAAP Results:
Core Earnings** $34 million $27 million
Core Earnings per Basic Share** $0.10 $0.08
GAAP Book Value: $2.12*** $3.14

*1Q 2014 GAAP Income includes total depreciation and amortization of $34 million, or $0.10 per basic share, including $4 million, or $0.01 per share from New Media, which is recorded in discontinued operations.

**For a reconciliation of GAAP Income to Core Earnings, please refer to the Reconciliation of Core Earnings below.

***Book Value decline is largely a result of the spin-off of New Media.

Highlights for the quarter ended March 31, 2014

  • Senior Housing – In January, Newcastle invested $9 million of equity to acquire 2 managed senior housing properties for a total purchase price of $26 million, including transaction costs and working capital. Newcastle is also in contract to acquire 15 properties for a total purchase price of $319 million, which the Company expects will require an equity investment of $230 million. There can be no assurance that the Company will complete investments under contract, which are subject to the completion of diligence and other closing conditions.
  • CDOs & Other
    • Intrawest Resort Holdings Third-Lien Pay Down – In February, Newcastle received $83 million of proceeds from Intrawest Resort Holdings as a partial prepayment of a third-lien loan held in CDO VIII & CDO IX. As a result of Newcastle’s direct holdings in CDO VIII, the Company received approximately $22 million of principal recovery.
    • Sold 100% of Agency RMBS Portfolio – In January, Newcastle sold $503 million face amount of Agency RMBS at an average price of 105.8%, or $532 million. After paying off the related financing, the Company received $28 million of principal recovery, which represented a $2 million gain on sale.
  • New Media Investment Group – In February, Newcastle completed the spin-off of the Company’s 85% ownership interest in New Media Investment Group. Holders of Newcastle common stock as of the record date, February 6, 2014, were issued approximately 0.07219 common shares of New Media Investment Group per common share of Newcastle.
  • Dividend – In December, Newcastle declared a first quarter dividend of $0.10 per common share.


For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Relations section of Newcastle’s website, For consolidated investment portfolio information, please refer to the Company’s Quarterly Report on Form 10-Q, which will be available on the Company’s website,


Newcastle’s management will host a conference call on Friday, May 2, 2014 at 10:00 A.M. Eastern Time. A copy of the earnings release will be posted to the Investor Relations section of Newcastle’s website,

All interested parties are welcome to participate on the live call. The conference call may be accessed by dialing 1-888-243-2046 (from within the U.S.) or 1-706-679-1533 (from outside of the U.S.) ten minutes prior to the scheduled start of the call; please reference “Newcastle First Quarter 2014 Earnings Call.”

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.

A telephonic replay of the conference call will also be available two hours following the call’s completion through 11:59 P.M. Eastern Time on Friday, May 16, 2014 by dialing 1-855-859-2056 (from within the U.S.) or 1-404-537-3406 (from outside of the U.S.); please reference access code “35067808.”

Investment Portfolio as of March 31, 2014

($ in millions, except where otherwise noted)



Face Amount

Amortized Cost

Basis (1)

Percentage of

Total Amortized

Cost Basis



Number of


Credit (2) 


Average Life

(years) (3)

Debt Investment

Commercial Assets
CMBS $ 330 $ 230 8.20 % $ 286 49 BB- 2.4
Mezzanine Loans 158 125 4.50 % 125 8 87% 1.4
B-Notes 96 90 3.20 % 90 3 74% 1.4
Whole Loans 1 1 0.00 % 1 1 9% 0.6
CDO Securities (4) 72 56 2.00 % 60 2 BB+ 3.2
Other Investments (5)   60   60 2.20 %   60 2
Total Commercial Assets $ 717 $ 562 20.10 % $ 622 2.1
Residential Assets
MH and Residential Loans 270 243 8.70 % 243 7,515 706 5.3
Non-Agency RMBS 93 40 1.50 % 62 33 CCC+ 4.7
Real Estate ABS   8   0.00 %   1 C
Total Residential Assets   371   283 10.20 %   305 5.0
Corporate Assets
REIT Debt 29 29 1.00 % 31 5 BB+ 1.3
Corporate Bank Loans   175   97 3.50 % 97 5 C 2.3
Total Corporate Assets   204   126 4.50 % 128 2.2
Total Debt Investments 1,292 971 34.80 % 1,055 3.1

Other Investments

Senior Housing Investments (6) 1,521 1,466 52.60 % 1,466
Golf Investment (6)   360   352 12.60 % 352

Total Portfolio/Weighted Average

$ 3,173 $ 2,789 100.00 % $ 2,873

Reconciliation to GAAP total assets:

Other Assets

Subprime mortgage
loans subject to call option (7)


Other commercial real estate 7
Cash and restricted cash 126
Other   109
GAAP total assets $ 3,521

Net of impairment.


Credit represents the weighted average of minimum rating for rated assets, the loan-to-value ratio (based on the appraised value at the time of purchase or refinancing) for non-rated commercial assets, or the FICO score for non-rated residential assets. Ratings provided above were determined by third party rating agencies, represent the most recent credit ratings available as of the reporting date and may not be current.


Weighted average life is based on the timing of expected principal reduction on the asset.


Represents non-consolidated CDO securities, excluding nine securities with a zero value, which had an aggregate face amount of $115.3 million.


Represents $25.8 million of equity investment in a real estate owned property and $34.0 million relating to a linked transaction.


Face amount of senior housing and golf investments represents the gross carrying amount, including intangibles, and excludes accumulated depreciation and amortization.


Our subprime mortgage loans subject to call option are excluded from the presentation of our consolidated investment portfolio because they represent an option, not an obligation, to repurchase loans, and the option is a noneconomic interest until exercised, and is offset by a liability in an amount equal to the GAAP asset on the consolidated balance sheet.

Unaudited Consolidated Statements of Income


($ in thousands, except per share data)



Three Months Ended March 31,
2014         2013
Interest income $     46,452 $     61,332
Interest expense       35,855         22,710  
Net interest income       10,597         38,622  

Valuation allowance (reversal) on loans

1,246 2,234
Other-than-temporary impairment on securities 422

Portion of other-than-temporary impairment on securities recognized in other

comprehensive income (loss), net of the reversal of other comprehensive loss

into net income (loss) 117
Total impairment (reversal)       1,246         2,773  
Net interest income after impairment/reversal 9,351 35,849
Operating Revenues
Rental income 52,890 12,887
Care and ancillary income 5,461 613
Golf course operations 40,389
Sales of food and beverages - golf 13,539
Other golf revenue       9,350          
Total operating revenues       121,629         13,500  
Other Income
Gain (loss) on settlement of investments, net 2,332 (3 )
Gain on extinguishment of debt 1,206
Other income, net       13,474         4,567  
Total other income       15,806         5,770  
Loan and security servicing expense 857 1,034
Property operating expenses 23,804 8,670
Operating expenses - golf 58,338
Cost of sales - golf 5,956
General and administrative expense 9,212 3,906
Management fee to affiliate 8,037 9,565
Depreciation and amortization       30,359         4,079  
Total expenses       136,563         27,254  
Income from continuing operations before income tax 10,223 27,865
Income tax expense       295          
Income from continuing operations 9,928 27,865
Income (loss) from discontinued operations, net of tax       (5,305 )       10,148  
Net Income 4,623 38,013
Preferred dividends (1,395 ) (1,395 )

Net loss attributable to noncontrolling interests

Income Applicable to Common Stockholders $     3,889   $     36,618  


Income Per Share of Common Stock


$     0.01   $     0.16  
Diluted $     0.01   $     0.15  

Income from continuing operations per share of common stock, after preferred

dividends and noncontrolling interests

Basic $     0.03   $     0.11  
Diluted $     0.03   $     0.11  
Income (loss) from discontinued operations per share of common stock
Basic $     (0.02 ) $     0.05  
Diluted $     (0.02 ) $     0.04  
Weighted Average Number of Shares of Common Stock Outstanding
Basic       351,453,495         235,136,756  
Diluted       363,066,769         240,079,144  
Dividends Declared per Share of Common Stock $     0.10   $     0.22  
Consolidated Balance Sheet

($ in thousands)

March 31, 2014

December 31, 2013


Real estate securities, available-for-sale $   439,023 $   984,263
Real estate related and other loans, held-for-sale, net 313,250 437,530
Residential mortgage loans, held-for-investment, net 255,450
Residential mortgage loans, held-for-sale, net 248,299 2,185
Subprime mortgage loans subject to call option 406,217 406,217
Investments in senior housing real estate, net of accumulated depreciation 1,374,710 1,362,900
Investments in other real estate, net of accumulated depreciation 262,403 266,170
Intangibles, net of accumulated amortization 187,101 199,725
Other investments 25,795 25,468
Cash and cash equivalents 122,053 74,133
Restricted cash 4,314 5,889
Receivables and other assets 137,444 141,887
Assets of discontinued operations           690,746  
Total Assets $   3,520,609   $   4,852,563  
Liabilities and Equity
CDO bonds payable $ 408,813 $ 544,525
Other bonds and notes payable 221,305 230,279
Repurchase agreements 74,863 556,347
Mortgage notes payable 1,091,823 1,076,828
Credit facilities, golf 152,961 152,498
Financing of subprime mortgage loans subject to call option 406,217 406,217
Junior subordinated notes payable 51,236 51,237
Dividends payable 36,075 36,075
Accounts payable, accrued expenses and other liabilities 271,841 277,166
Liabilities of discontinued operations           295,267  
Total Liabilities $   2,715,134   $   3,626,439  

Preferred stock, $0.01 par value, 100,000,000 shares authorized, 1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock, 496,000 shares of 8.05% Series C Cumulative Redeemable Preferred Stock, and 620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of March 31, 2014 and December 31, 2013











Common stock, $0.01 par value, 1,000,000,000 shares authorized, 351,453,495 shares issued and outstanding, at March 31, 2014 and December 31, 2013

3,515 3,515
Additional paid-in capital 2,970,786 2,970,786
Accumulated deficit (2,310,496 ) (1,947,913 )
Accumulated other comprehensive income     79,860       76,874  
Total Newcastle Stockholders' Equity 805,248 1,164,845
Noncontrolling interests     227       61,279  
Total Equity $   805,475   $   1,226,124  
Total Liabilities and Equity $   3,520,609   $   4,852,563  
Reconciliation of Core Earnings

($ in thousands)

Three Months Ended March 31, Year Ended
December 31,
2014 2013 2013
Income available for common stockholders $       3,889 $       36,618 $       145,833
Add (Deduct):
Impairment (reversal) 1,246 2,773 (19,769 )
Other (income) loss (15,847 ) (8,597 ) (35,401 )
Impairment (reversal), other (income) loss, depreciation and
amortization and other adjustments from discontinued operations 5,792 16 (6,429 )
Depreciation and amortization(A) 32,039 4,079 33,093
Acquisition and spin-off related expenses         6,602           2,546           23,576  
Core Earnings $       33,721   $       37,435   $       140,903  

Including accretion of membership deposit liability of $1.7 million in the three months ended March 31, 2014.


Newcastle has the following primary variables that impact its operating performance: (i) the current yield earned on its investments that are not included in non-recourse financing structures (i.e., unlevered investments, including investments in equity method investees and investments subject to recourse debt), (ii) the net yield it earns from its non-recourse financing structures, (iii) the interest expense and dividends incurred under its recourse debt and preferred stock, (iv) the net operating income on its real estate and golf investments, (v) its operating expenses and (vi) its realized and unrealized gains or losses, including any impairment, on its investments, derivatives and debt obligations. Core Earnings is a non-GAAP measure of the operating performance of Newcastle excluding the sixth variable listed above and adjusting the consumer loans portfolio accounting to a level yield methodology. It also excludes depreciation and amortization charges, including accretion of membership deposit liability, and acquisition and spin-off related expenses.

Core Earnings is used by management to gauge the current performance of Newcastle without taking into account gains and losses, which, although they represent a part of our recurring operations, are subject to significant variability and are only a potential indicator of future economic performance. It is the judgment of management that depreciation and amortization charges are not indicative of operating performance and that acquisition and spin-off related expenses are not part of our core operations. Management believes that the exclusion from Core Earnings of the items specified above allows investors and analysts to readily identify the operating performance of the assets that form the core of our activity, assists in comparing the core operating results between periods, and enables investors to evaluate Newcastle’s current performance using the same measure that management uses to operate the business, which is among the factors considered when determining the amount of distributions to our shareholders.

Core Earnings does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative to net income as an indicator of our operating performance or as an alternative to cash flow as a measure of its liquidity and is not necessarily indicative of cash available to fund cash needs. The Company’s calculation of Core Earnings may be different from the calculation used by other companies and, therefore, comparability may be limited.


The Company focuses on investing in, and actively managing, real estate related assets and primarily invests in: (1) Senior Housing Assets (2) Real Estate Debt and (3) Golf & Other Investments. The Company conducts its operations to qualify as a real estate investment trust ("REIT") for federal income tax purposes. The Company is managed by an affiliate of Fortress Investment Group LLC, a global investment management firm.


Certain items in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, many of which are beyond our control. The Company can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. For a discussion of some of the risks and important factors that could cause actual results to differ from such forward-looking statements, see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation” in the Company’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. Furthermore, new risks and uncertainties emerge from time to time, and it is not possible for the Company to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
In his General Session at DevOps Summit, Asaf Yigal, Co-Founder & VP of Product at, explored the value of Kibana 4 for log analysis and provided a hands-on tutorial on how to set up Kibana 4 and get the most out of Apache log files. He examined three use cases: IT operations, business intelligence, and security and compliance. Asaf Yigal is co-founder and VP of Product at log analytics software company In the past, he was co-founder of social-trading platform Currensee, which...
SYS-CON Events announced today that Catchpoint, a global leader in monitoring, and testing the performance of online applications, has been named "Silver Sponsor" of DevOps Summit New York, which will take place on June 7-9, 2016 at the Javits Center in New York City. Catchpoint radically transforms the way businesses manage, monitor, and test the performance of online applications. Truly understand and improve user experience with clear visibility into complex, distributed online systems.Founde...
Today air travel is a minefield of delays, hassles and customer disappointment. Airlines struggle to revitalize the experience. GE and M2Mi will demonstrate practical examples of how IoT solutions are helping airlines bring back personalization, reduce trip time and improve reliability. In their session at @ThingsExpo, Shyam Varan Nath, Principal Architect with GE, and Dr. Sarah Cooper, M2Mi’s VP Business Development and Engineering, explored the IoT cloud-based platform technologies driving t...
"eFolder does a lot of different things but we protect data and we are focused on protecting data no matter where it resides," explained Carlo Tapia, Product Marketing Manager at eFolder, in this interview at Cloud Expo, held November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA.
The Internet of Things (IoT) is growing rapidly by extending current technologies, products and networks. By 2020, Cisco estimates there will be 50 billion connected devices. Gartner has forecast revenues of over $300 billion, just to IoT suppliers. Now is the time to figure out how you’ll make money – not just create innovative products. With hundreds of new products and companies jumping into the IoT fray every month, there’s no shortage of innovation. Despite this, McKinsey/VisionMobile data...
Cloud computing is unquestionably one of the driving forces of DevOps, as the automation of operations transforms enterprise software development. DevOps, however, is more than a technology trend, as it represents a move toward silo-busting, self-organizing horizontal teams that drive business velocity. At the same time, enterprise Digital Transformation represents an upheaval across the enterprise, as customer preferences and behavior drive enterprise technology decisions. This transformation ...
Most of the IoT Gateway scenarios involve collecting data from machines/processing and pushing data upstream to cloud for further analytics. The gateway hardware varies from Raspberry Pi to Industrial PCs. The document states the process of allowing deploying polyglot data pipelining software with the clear notion of supporting immutability. In his session at @ThingsExpo, Shashank Jain, a development architect for SAP Labs, discussed the objective, which is to automate the IoT deployment proces...
Just over a week ago I received a long and loud sustained applause for a presentation I delivered at this year’s Cloud Expo in Santa Clara. I was extremely pleased with the turnout and had some very good conversations with many of the attendees. Over the next few days I had many more meaningful conversations and was not only happy with the results but also learned a few new things. Here is everything I learned in those three days distilled into three short points.
DevOps is about increasing efficiency, but nothing is more inefficient than building the same application twice. However, this is a routine occurrence with enterprise applications that need both a rich desktop web interface and strong mobile support. With recent technological advances from Isomorphic Software and others, rich desktop and tuned mobile experiences can now be created with a single codebase – without compromising functionality, performance or usability. In his session at DevOps Su...
In demand-intensive mobile and web applications, an emerging pattern is to host the Systems of Engagement in the cloud (for maximum responsiveness) but keep the Systems of Record with the other important business systems in the company datacenter, often on a tightly secured mainframe. But what about the space in between? In this IBM Redpaper publication, we show that the IBM Bluemix cloud platform offers technologies that make it easy for cloud-based SoEs to securely connect to on-premises IBM...
As organizations realize the scope of the Internet of Things, gaining key insights from Big Data, through the use of advanced analytics, becomes crucial. However, IoT also creates the need for petabyte scale storage of data from millions of devices. A new type of Storage is required which seamlessly integrates robust data analytics with massive scale. These storage systems will act as “smart systems” provide in-place analytics that speed discovery and enable businesses to quickly derive meaningf...
In his keynote at @ThingsExpo, Chris Matthieu, Director of IoT Engineering at Citrix and co-founder and CTO of Octoblu, focused on building an IoT platform and company. He provided a behind-the-scenes look at Octoblu’s platform, business, and pivots along the way (including the Citrix acquisition of Octoblu).
In his General Session at 17th Cloud Expo, Bruce Swann, Senior Product Marketing Manager for Adobe Campaign, explored the key ingredients of cross-channel marketing in a digital world. Learn how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects).
OpsHub, Inc. has announced enhanced support for DevOps and Migration for both Team Foundation Server and Visual Studio On-line in a heterogeneous environment. With added support for build and release entities in OpsHub Integration Manager (OIM) Microsoft customers can now leverage Visual Studio build and release services to manage DevOps processes in a heterogeneous environment. With the enhanced support customers can manage the DevOps process in Team Foundation Server while undertaking activit...
The buzz continues for cloud, data analytics and the Internet of Things (IoT) and their collective impact across all industries. But a new conversation is emerging - how do companies use industry disruption and technology enablers to lead in markets undergoing change, uncertainty and ambiguity? Organizations of all sizes need to evolve and transform, often under massive pressure, as industry lines blur and merge and traditional business models are assaulted and turned upside down. In this new da...