Click here to close now.


News Feed Item

Resource Capital Corp. Reports Results for Three Months Ended March 31, 2014

NEW YORK, NY -- (Marketwired) -- 05/06/14 -- Resource Capital Corp. (NYSE: RSO)


  • Adjusted Funds from Operations ("AFFO") of $0.20 per share-diluted (see Schedule I).

  • Invested over $300.0 million in new assets including over $161.0 million in commercial real estate loans and securities during the twelve months ended March 31, 2014.

  • GAAP net income allocable to common shares of $0.12 per share-diluted.
  • Common stock cash dividend of $0.20 per share.

Resource Capital Corp. (NYSE: RSO) ("RSO" or the "Company"), a real estate investment trust, or REIT, whose investment strategy focuses on commercial real estate assets, commercial mortgage-backed securities ("CMBS"), commercial finance assets and other investments, reported results for the three months ended March 31, 2014.

  • AFFO for the three months ended March 31, 2014 was $25.0 million, or $0.20 per share-diluted as compared to $21.0 million, or $0.20 per share-diluted for the three months ended March 31, 2013. A reconciliation of GAAP net income to AFFO is set forth in Schedule I of this release.

  • GAAP net income allocable to common shares for the three months ended March 31, 2014 was $15.1 million, or $0.12 per share-diluted, as compared to $11.5 million, or $0.11 per share-diluted, for the three months ended March 31, 2013.

Jonathan Cohen, CEO and President of Resource Capital Corp., commented, "We are pleased with our investment program during the 1st quarter. We are seeing real momentum in achieving our goals of increased commercial real estate loan originations, good credit, and adjusted funds from operations in line or better than our dividend."

Additional highlights:

Commercial Real Estate

  • CRE loan portfolio is comprised of approximately 91% senior whole loans as of March 31, 2014, as compared to 85% a year ago.

  • RSO closed $374.1 million of new whole loans in the last 12 months with a weighted average yield of 6.31%, including origination fees. In addition, RSO funded $20.4 million of previous loan commitments on existing loans.

The following table summarizes RSO's CRE loan activities and fundings of previous commitments, at par, for the three and the twelve months ended March 31, 2014 (in millions, except percentages):

                              Three                   Floating
                              Months     12 Months    Weighted
                              Ended        Ended       Average    Weighted
                            March 31,    March 31,   Spread (1)    Average
                               2014         2014         (2)     Fixed Rate
                           -----------  -----------  ----------  ----------
New whole loans production
 (3)                       $     111.6  $     394.5        4.70%         --%
Payoffs (4)                      (22.2)       (81.5)
Sales                               --        (29.9)
Principal paydowns                (1.0)       (16.7)
                           -----------  -----------
Loans, net                 $      88.4  $     266.4
                           ===========  ===========

(1) Represents the weighted average rate above the one-month London
    Interbank Offered Rate ("LIBOR") on loans whose interest rate is based
    on LIBOR as of March 31, 2014. Of these loans, $107.9 million have LIBOR
    floors with a weighted average floor of 0.80%.
(2) Reflects rates on RSO's portfolio balance as of March 31, 2014.
(3) Whole loan production includes the funding of previous commitments of
    $3.7 million for the three months and $20.4 million for the twelve
    months ended March 31, 2014, respectively.
(4) CRE loan payoffs and extensions resulted in $148,000 in extension and
    exit fees during the three months ended March 31, 2014


  • During the three months ended March 31, 2014, RSO acquired $36.8 million, par value, of CMBS which were partially financed by 30-day repurchase contracts with a repurchase value of $25.0 million. In addition, RSO acquired $4.1 million, par value, of CMBS, which were financed by RSO's Wells Fargo repurchase facility and were AAA rated by at least one rating agency.

Commercial Finance - Syndicated Bank Loans

  • RSO's bank loan portfolio, including asset-backed securities ("ABS"), corporate bonds and certain loans held for sale, at the end of the first quarter of 2014 was $726.0 million, at amortized cost, with a weighted-average spread of one-month and three-month LIBOR plus 3.43% at March 31, 2014. RSO's bank loan portfolio was nearly 100% match-funded through three CLOs issuances.
  • RSO, through its subsidiary Resource Capital Asset Management, earned $1.7 million of net fees during the three months ended March 31, 2014.

Middle Market Loans

  • RSO's middle market lending platform has made $58.2 million of loan commitments since January 1, 2014 and funded $41.2 million of those commitments.

Investment Portfolio

The table below summarizes the amortized cost and net carrying amount of RSO's investment portfolio as of March 31, 2014, classified by interest rate and by asset type. The following table includes both (i) the amortized cost of RSO's investment portfolio and the related dollar price, which is computed by dividing amortized cost by par amount, and (ii) the net carrying amount of RSO's investment portfolio and the related dollar price, which is computed by dividing the net carrying amount by par amount (in thousands, except percentages):

                                          Net               less
                    Amortized Dollar   carrying  Dollar  amortized  Dollar
                      cost     price     amount   price     cost     price
                   ---------- ------  ---------- ------  ---------  ------
  March 31, 2014
   Floating rate
RMBS               $    1,909  20.68% $      438   4.74% $  (1,471) (15.93)%
 placement             27,138  91.99%     15,508  52.57%   (11,630) (39.42)%
Structured notes -
 trading                8,057  34.49%      9,549  40.88%     1,492    6.39%
Structured notes -
 sale                  12,841 100.00%     12,841 100.00%        --      --%
Mezzanine loans        12,467  99.06%     12,365  98.25%      (102)  (0.81)%
Whole loans (1)       833,853  99.56%    828,664  98.94%    (5,189)  (0.62)%
Bank loans (2)        687,154  99.56%    686,413  99.45%      (741)  (0.11)%
Loans held for
 sale (3)                 272  22.08%        272  22.08%        --      --%
ABS Securities         35,648  94.25%     36,839  97.40%     1,191    3.51%
Corporate Bonds         2,603  96.23%      2,580  95.38%       (23)  (0.85)%
                   ----------         ----------         ---------
 Total floating
  rate              1,621,942  97.88%  1,605,469  96.89%   (16,473)  (0.99)%
                   ----------         ----------         ---------
    Fixed rate
 placement            159,565  80.24%    165,783  83.36%     6,218    3.12%
 transactions          38,214 105.59%     34,829  96.24%    (3,385)  (9.40)%
B notes (1)            16,168  99.54%     16,036  98.73%      (132)  (0.81)%
Mezzanine loans
 (1)                   51,832 100.05%     51,410  99.24%      (422)  (0.81)%
 mortgage loans         1,843 100.00%      1,843 100.00%        --      --%
Loans held for
 sale (3)              15,117 100.00%     15,117 100.00%        --      --%
Loans receivable-
 related party          6,498 100.00%      6,498 100.00%        --      --%
                   ----------         ----------         ---------
 Total fixed rate     289,237  88.57%    291,516  89.27%     2,279    0.70%
                   ----------         ----------         ---------
    Other (non-
 interest bearing)
Investment in real
 estate                19,971 100.00%     19,971 100.00%        --      --%
 sale                  35,256 100.00%     35,256 100.00%        --      --%
Investment in
 entities              62,053 100.00%     62,053 100.00%        --      --%
                   ----------         ----------         ---------
 Total other          117,280 100.00%    117,280 100.00%        --      --%
                   ----------         ----------         ---------
  Grand total      $2,028,459  96.55% $2,014,265  95.88% $ (14,194)  (0.68)%
                   ==========         ==========         =========

(1) Net carrying amount includes an allowance for loan losses of $5.8
    million at March 31, 2014, allocated as follows: B notes $132,000,
    mezzanine loans $524,000 and whole loans $5.2 million.
(2) Net carrying amount includes allowance for loan losses of $741,000 at
    March 31, 2014.
(3) Loans held for sale are carried at the lower of cost or fair market
    value. Amortized cost is equal to fair value.


At April 30, 2014, after paying RSO's first quarter 2014 common and preferred stock dividends, RSO's liquidity is derived from three primary sources:

  • unrestricted cash and cash equivalents of $156.1 million, restricted cash of $500,000 in margin call accounts and $2.1 million in the form of real estate escrows, reserves and deposits;

  • capital available for reinvestment in its securitizations of $40.3 million, of which $4.9 million is designated to finance future funding commitments on CRE loans; and

  • loan principal repayments that will pay down outstanding CLO notes of $9.3 million and $4.7 million in interest collections.

In addition, RSO has funds available through three term financing facilities to finance the origination of CRE loans of $130.6 million and $194.3 million, respectively, and to finance the purchase of CMBS of $61.1 million.

Capital Allocation

As of March 31, 2014, RSO had allocated its invested equity capital among its targeted asset classes as follows: 73% in CRE assets, 26% in commercial finance assets and 1% in other investments.

Supplemental Information

The following schedules of reconciliations or supplemental information as of March 31, 2014 are included at the end of this release:

  • Schedule I - Reconciliation of GAAP Net Income to Funds from Operations ("FFO") and AFFO.
  • Schedule II - Book Value Allocable to Common Shareholders Rollforward.
  • Schedule III - Securitizations - Distributions and Coverage Test Summary.
  • Supplemental Information regarding loan investment statistics, CRE loans and bank loans.

About Resource Capital Corp.

RSO is a real estate investment trust that is primarily focused on originating, holding and managing commercial mortgage loans and other commercial real estate-related debt and equity investments. RSO also makes other commercial finance investments.

RSO is externally managed by Resource Capital Manager, Inc., an indirect wholly-owned subsidiary of Resource America, Inc. (NASDAQ: REXI), an asset management company that specializes in real estate and credit investments.

For more information, please visit RSO's website at or contact investor relations at [email protected].

Safe Harbor Statement

Statements made in this release may include forward-looking statements, which involve substantial risks and uncertainties. RSO's actual results, performance or achievements could differ materially from those expressed or implied in this release. The risks and uncertainties associated with forward-looking statements contained in this release include those related to:

  • fluctuations in interest rates and related hedging activities;
  • the availability of debt and equity capital to acquire and finance investments;
  • defaults or bankruptcies by borrowers on RSO's loans or on loans underlying its investments;
  • adverse market trends which have affected and may continue to affect the value of real estate and other assets underlying RSO's investments;
  • increases in financing or administrative costs; and
  • general business and economic conditions that have impaired and may continue to impair the credit quality of borrowers and RSO's ability to originate loans.

For further information concerning these and other risks pertaining to the forward-looking statements contained in this release, and to the general risks to which RSO is subject, see Item 1A, "Risk Factors" included in its Annual Report on Form 10-K and the risks expressed in other of its public filings with the Securities and Exchange Commission.

RSO cautions you not to place undue reliance on any forward-looking statements contained in this release, which speak only as of the date of this release. All subsequent written and oral forward-looking statements attributable to RSO or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this release. Except to the extent required by applicable law or regulation, RSO undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this filing or to reflect the occurrence of unanticipated events.

The remainder of this release contains RSO's unaudited consolidated balance sheets, unaudited consolidated statements of income, reconciliation of GAAP net income to FFO and AFFO, Book value allocable to common shareholders rollforward, summary of CDO and CLO performance statistics and supplemental information regarding RSO's CRE loan and bank loan portfolios.

                        CONSOLIDATED BALANCE SHEETS
              (in thousands, except share and per share data)

                                                  March 31,    December 31,
                                                     2014          2013
                                                 -----------  -------------
  Cash and cash equivalents                      $   166,686  $     262,270
  Restricted cash                                    115,952         63,309
  Investment securities, trading                       9,987         11,558
  Investment securities available-for-sale,
   pledged as collateral, at fair value              159,051        162,608
  Investment securities available-for-sale, at
   fair value                                         74,500         52,598
  Linked transactions, net at fair value              34,829         30,066
  Loans held for sale                                 15,389         21,916
  Property available-for-sale                         35,256         25,346
  Investment in real estate                           19,971         29,778
  Loans, pledged as collateral and net of
   allowances of $6.6 million and $13.8 million    1,596,731      1,369,526
  Loans receivable-related party                       6,498          6,966
  Investments in unconsolidated entities              62,053         69,069
  Derivatives, at fair value                             556             --
  Interest receivable                                 10,503          8,965
  Deferred tax asset                                   5,048          5,212
  Principal paydown receivable                             1          6,821
  Intangible assets                                   11,283         11,822
  Prepaid expenses                                     4,155          2,871
  Other assets                                        13,459         10,726
                                                 -----------  -------------
    Total assets                                 $ 2,341,908  $   2,151,427
                                                 ===========  =============
  Borrowings                                     $ 1,502,089  $   1,319,810
  Distribution payable                                27,601         27,023
  Accrued interest expense                             3,848          1,693
  Derivatives, at fair value                          10,242         10,586
  Accrued tax liability                                  387          1,629
  Deferred tax liability                               4,036          4,112
  Accounts payable and other liabilities              13,511         12,650
                                                 -----------  -------------
    Total liabilities                              1,561,714      1,377,503
                                                 -----------  -------------
  Preferred stock, par value $0.001: 100,000,000
   shares authorized 8.50% Series A cumulative
   redeemable preferred shares, liquidation
   preference $25.00per share, 872,039 and
   680,952 shares issued and outstanding                   1              1
  Preferred stock, par value $0.001: 100,000,000
   shares authorized 8.25% Series B cumulative
   redeemable preferred shares, liquidation
   preference $25.00 per share 3,988,977 and
   3,485,078 shares issued and outstanding                 4              3
  Common stock, par value $0.001: 500,000,000
   shares authorized; 128,577,980 and
   127,918,927 shares issued and outstanding
   (including 2,670,189 and 3,112,595 unvested
   restricted shares)                                    129            128
  Additional paid-in capital                       1,059,805      1,042,480
  Accumulated other comprehensive loss               (14,071)       (14,043)
  Distributions in excess of earnings               (265,618)      (254,645)
                                                 -----------  -------------
    Total stockholders' equity                       780,250        773,924
  Non-controlling interest                               (56)            --
                                                 -----------  -------------
    Total equity                                     780,194        773,924
                                                 -----------  -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $ 2,341,908  $   2,151,427
                                                 ===========  =============

                  CONSOLIDATED BALANCE SHEETS - (Continued)
               (in thousands, except share and per share data)

                                                    March 31,   December 31,
                                                       2014         2013
                                                   ----------- -------------
(1) Assets of consolidated VIEs included in the
 total assets:
  Restricted cash                                  $   113,362 $      61,372
  Investment securities available-for-sale,
   pledged as collateral, at fair value                116,429       105,846
  Loans held for sale                                      272         2,376
  Loans, pledged as collateral and net of
   allowances of $5.1 million and $8.8 million       1,305,377     1,219,569
  Interest receivable                                    6,626         5,627
  Prepaid expenses                                         163           247
  Principal paydown receivable                               1         6,821
                                                   ----------- -------------
  Total assets of consolidated VIEs (a)            $ 1,542,230 $   1,401,858
                                                   =========== =============

(2) Liabilities of consolidated VIEs included in
 the total liabilities:
  Borrowings                                       $ 1,183,468 $   1,070,339
  Accrued interest expense                               1,356           918
  Derivatives, at fair value                             9,841        10,191
  Accounts payable and other liabilities                 4,150         1,604
                                                   ----------- -------------
  Total liabilities of consolidated VIEs (b)       $ 1,198,815 $   1,083,052
                                                   =========== =============

(a) Assets of each of the consolidated variable interest entities ("VIE"s)
    may only be used to settle the obligations of each respective VIE.
(b) The creditors of the Company's VIEs have no recourse to the general
    credit of the Company.

              (in thousands, except share and per share data)

                                                    Three Months Ended
                                                         March 31,
                                                    2014           2013
                                               -------------  -------------
  Interest income:
    Loans                                      $      20,229  $      27,812
    Securities                                         4,004          3,642
    Interest income − other                      2,852          1,866
                                               -------------  -------------
      Total interest income                           27,085         33,320
  Interest expense                                     9,637         11,165
                                               -------------  -------------
      Net interest income                             17,448         22,155
  Rental income                                        5,152          6,174
  Dividend income                                        136             16
  Equity in net earnings (losses) of
   unconsolidated subsidiaries                         2,014           (425)
  Fee income                                           2,756          1,410
  Net realized gain on sales of investment
   securities available-for-sale and loans             3,680            391
  Net realized and unrealized (loss) gain on
   investment securities, trading                     (1,560)         1,116
  Unrealized gain (loss) and net interest
   income on linked transactions, net                  2,305           (259)
                                               -------------  -------------
    Total revenues                                    31,931         30,578
                                               -------------  -------------
  Management fees − related party                3,080          2,978
  Equity compensation − related party            1,667          3,591
  Rental operating expense                             3,396          3,937
  General and administrative                           8,105          3,481
  Depreciation and amortization                          836          1,138
  Income tax expense                                      16          1,762
  Net impairment losses recognized in earnings             -             21
  (Benefit) provision for loan losses                 (3,960)         1,042
                                               -------------  -------------
    Total operating expenses                          13,140         17,950
                                               -------------  -------------
                                                      18,791         12,628
                                               -------------  -------------
  Other expense                                       (1,262)             -
  Loss on the extinguishment of debt                     (69)             -
                                               -------------  -------------
    Total other expense                               (1,331)             -
                                               -------------  -------------
NET INCOME                                            17,460         12,628
  Net income allocated to preferred shares            (2,400)        (1,311)
  Net loss allocable to non-controlling
   interest                                               56            209
                                               -------------  -------------
NET INCOME ALLOCABLE TO COMMON SHARES          $      15,116  $      11,526
                                               =============  =============
NET INCOME PER COMMON SHARE - BASIC            $        0.12  $        0.11
                                               =============  =============
NET INCOME PER COMMON SHARE - DILUTED          $        0.12  $        0.11
                                               =============  =============
 OUTSTANDING − BASIC                       125,616,537    104,224,083
                                               =============  =============
 OUTSTANDING − DILUTED                     126,667,614    105,326,614
                                               =============  =============


                    (in thousands, except per share data)

Funds from Operations

The Company evaluates its performance based on several performance measures, including funds from operations, or FFO, and adjusted funds from operations ("AFFO") in addition to net income. The Company computes FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts as net income (computed in accordance with GAAP), excluding gains or losses on the sale of depreciable real estate, the cumulative effect of changes in accounting principles, real estate-related depreciation and amortization, and after adjustments for unconsolidated/uncombined partnerships and joint ventures.

AFFO is a computation made by analysts and investors to measure a real estate company's cash flow generated by operations. The Company calculates AFFO by adding or subtracting from FFO the non-cash impacts of the following: non-cash impairment losses resulting from fair value adjustments on financial instruments, provision for loan losses, equity investment gains and losses, straight-line rental effects, share based compensation, amortization of various deferred items and intangible assets, gains on sales of property that are wholly owned or through a joint venture in addition to the cash impact of capital expenditures that are related to its real estate owned. In addition, the Company calculates AFFO by adding and subtracting from FFO the cash impacts of the following: extinguishment of debt and sales of property.

Management believes that FFO and AFFO are appropriate measures of the Company's operating performance in that they are frequently used by analysts, investors and other parties in the evaluation of REITs. Management uses FFO and AFFO as measures of its operating performance, and believes they are also useful to investors, because they facilitate an understanding of the Company's operating performance after adjustment for certain non-cash items, such as real estate depreciation, share-based compensation and various other items required by GAAP, and capital expenditures, that may not necessarily be indicative of current operating performance and that may not accurately compare the Company's operating performance between periods.

While the Company calculations of AFFO may differ from the methodology used for calculating AFFO by other REITs and its AFFO may not be comparable to AFFO reported by other REITs, the Company also believe that FFO and AFFO may provide the Company and its investors with an additional useful measure to compare its performance with some other REITs. Neither FFO nor AFFO is equivalent to net income or cash generated from operating activities determined in accordance with GAAP. Furthermore, FFO and AFFO do not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations or other commitments or uncertainties. Neither FFO nor AFFO should be considered as an alternative to GAAP net income as an indicator of the Company's operating performance or as an alternative to cash flow from operating activities as a measure of its liquidity.

The following table reconciles GAAP net income to FFO and AFFO for the periods presented (unaudited) (in thousands, except per share data):

                                                             March 31,
                                                          2014       2013
                                                       ---------  ---------
Net income allocable to common shares - GAAP           $  15,116  $  11,526
  Real estate depreciation and amortization                  292        673
  (Gains) losses on sales of property (1)                   (866)        22
  Gains on sale of preferred equity                         (984)        --
                                                       ---------  ---------
FFO                                                       13,558     12,221
Non-cash items:
  Adjust for impact of imputed interest on VIE
   accounting                                                 --     (1,090)
  (Benefit) provision for loan losses                       (125)       194
  Amortization of deferred costs (non real estate) and
   intangible assets                                       2,223      1,866
  Equity investment losses                                 1,282        336
  Share-based compensation                                 1,667      3,591
  Impairment losses                                           --         21
  Unrealized gain on CMBS marks - linked transactions     (1,763)        --
  Unrealized loss on trading portfolio                       442         --
  Straight line rental adjustments                             2          2
  Loss on the extinguishment of debt                          69         --
  PCA expenses                                               300         --
REIT tax planning adjustments                                957        726
Cash items:
  Gains (losses) on sales of property (1)                    866        (22)
  Gains on sale of preferred equity                          984         --
  Gain on the extinguishment of debt                       4,532      3,585
  Capital expenditures                                       (13)      (418)
                                                       ---------  ---------
AFFO                                                   $  24,981  $  21,012
                                                       =========  =========

Weighted average shares - diluted                        126,668    105,327

AFFO per share - diluted                               $    0.20  $    0.20
                                                       =========  =========

(1) Amount represents gains/losses on sales of joint venture real estate
    interests that were recorded by RSO on an equity basis.


               (dollars in thousands, except per share data)

                                                      Amount     Per Share
                                                   -----------  -----------
Book value at December 31, 2013, allocable to
 common shareholders (1)                           $   674,681  $      5.41
Net income allocable to common shareholders             15,116         0.12

Change in other comprehensive income:
  Available for sale securities                           (289)          --
  Derivatives                                              458           --
  Foreign currency conversion                             (196)          --
Common dividends                                       (25,663)       (0.20)
Proceeds (dilution) from additional shares issued
 during the year (2)                                     1,193        (0.05)
                                                   -----------  -----------
Total net decrease                                      (9,381)       (0.13)
                                                   -----------  -----------
Book value at March 31, 2014, allocable to common
 shareholders (1)(3)                               $   665,300  $      5.28
                                                   ===========  ===========

(1) Per share calculations exclude unvested restricted stock, as disclosed
    on the consolidated balance sheets, of 2.7 million and 3.1 million
    shares as of March 31, 2014 and December 31, 2013, respectively.
(2) Includes issuance of common shares from the Company's dividend
    reinvestment plan of 111,000 shares and 442,000 vesting of shares of
    restricted stock.
(3) Book value is calculated as total stockholder's equity of $780.2 million
    less preferred stock equity of $114.9 million.


                               (in thousands)

Securitizations - Distributions and Coverage Test Summary

The following table sets forth the distributions made and coverage test summaries for each of RSO's securitizations for the periods presented (in thousands):

                                            Coverage   Overcollateralization
        Name           Cash Distributions    Cushion          Cushion
                     --------------------- ---------- ----------------------
                        Three                Months      Three
                       Months   Year Ended    Ended     Months      As of
                        Ended    December   March 31,    Ended     Initial
                      March 31,     31,     2014 (2)   March 31, Measurement
                      2014 (1)   2013 (1)      (3)     2014 (4)      Date
                     ---------- ---------- ---------- ---------- -----------
Apidos CDO I (5)     $      532 $    4,615 $    1,512 $   11,272 $    17,136
Apidos CDO III (6)   $    1,170 $    6,495 $    3,225 $    8,853 $    11,269
Apidos Cinco CDO (7) $    2,764 $   12,058 $    5,451 $   19,639 $    17,774
RREF 2006-1 (8)      $    1,770 $   36,828 $    5,272 $   67,336 $    24,941
RREF 2007-1 (9)      $    2,433 $   10,880 $    9,022 $   39,703 $    26,032
RCC CRE Notes 2013
 (10)                $    2,398        N/A        N/A        N/A         N/A

* The above table does not include new CLO investments made in the quarter ended March 31, 2014, as cash distributions were received subsequent to period end. In addition, the above table does not include Apidos CLO VIII or Whitney CLO I, as these CLOs were previously called and were substantially liquidated as of March 31, 2014.

(1)  Distributions on retained equity interests in CDOs (comprised of note
     investments and preference share ownership) and principal paydowns on
     notes owned; RREF CDO 2006-1 includes $231,000 and $28.1 million of
     paydowns during the three months ended March 31, 2014 and the year
     ended December 31, 2013, respectively.
(2)  Interest coverage includes annualized amounts based on the most recent
     trustee statements.
(3)  Interest coverage cushion represents the amount by which annualized
     interest income expected exceeds the annualized amount payable on all
     classes of CDO notes senior to the Company's preference shares.
(4)  Overcollateralization cushion represents the amount by which the
     collateral held by the CDO issuer exceeds the maximum amount required.
(5)  Apidos CDO I's reinvestment period expired in July 2011.
(6)  Apidos CDO III's reinvestment period expired in June 2012.
(7)  Apidos Cinco CDO's reinvestment period ends in May 2014.
(8)  RREF CDO 2006-1's reinvestment period expired in September 2011.
(9)  RREF CDO 2007-1's reinvestment period expired in June 2012.
(10) RCC CRE Notes 2013 closed on December 23, 2013; the first distribution
     was in January 2014. There is no reinvestment period for the
     securitization. Additionally, the indenture contains no coverage tests.

                          SUPPLEMENTAL INFORMATION
                     (in thousands, except percentages)

Loan Investment Statistics

The following table presents information on RSO's impaired loans and related allowances for the periods indicated (based on amortized cost):

                                                 March 31,     December 31,
                                                    2014           2013
                                               -------------  -------------
Allowance for loan losses:
Specific allowance:
  Commercial real estate loans                 $          --  $       4,572
  Bank loans                                             441          2,621
                                               -------------  -------------
Total specific allowance                                 441          7,193
                                               -------------  -------------
General allowance:
  Commercial real estate loans                         5,844          5,844
  Bank loans                                             300            770
                                               -------------  -------------
Total general allowance                                6,144          6,614
                                               -------------  -------------
Total allowance for loans                      $       6,585  $      13,807
                                               =============  =============
Allowance as a percentage of total loans                 0.4%           1.0%

Loans held for sale:
  Commercial real estate                       $          --  $          --
  Bank loans                                             272          6,850
  Residential mortgage loans                          15,117         15,066
                                               -------------  -------------
Total loans held for sale (1)                  $      15,389  $      21,916
                                               =============  =============

(1)  Loans held for sale are presented at the lower of cost or fair value.

                          SUPPLEMENTAL INFORMATION

The following table presents commercial real estate loan portfolio statistics as of March 31, 2014 (based on par value):

Security type:
Whole loans                                                            91.2%
Mezzanine loans                                                         7.0%
B Notes                                                                 1.8%
Total                                                                 100.0%

Collateral type:
Multifamily                                                            39.9%
Hotel                                                                  19.3%
Retail                                                                 18.9%
Office                                                                 14.0%
Mixed Use                                                               3.6%
Industrial                                                              1.5%
Other                                                                   2.8%
Total                                                                 100.0%

Collateral location:
Southern California                                                    27.3%
Northern California                                                     9.2%
Texas                                                                  13.2%
Arizona                                                                10.7%
Florida                                                                 5.9%
Utah                                                                    3.4%
Washington                                                              3.3%
Minnesota                                                               3.2%
Nevada                                                                  2.7%
Other                                                                  21.1%
Total                                                                 100.0%

                          SUPPLEMENTAL INFORMATION

The following table presents bank loan portfolio statistics by industry as of March 31, 2014 (based on par value):

Industry type:
Healthcare, education and childcare                                    13.3%
Diversified/conglomerate service                                       11.6%
Broadcasting and entertainment                                          6.9%
Automobile                                                              6.3%
Chemicals, plastics and rubber                                          5.8%
CDO                                                                     5.2%
Retail stores                                                           5.1%
Telecommunications                                                      4.2%
Oil and gas                                                             3.5%
Leisure, amusement, motion pictures, entertainment                      3.4%
Hotels, motels, inns and gaming                                         3.3%
Personal, food and miscellaneous services                               3.2%
Electronics                                                             3.0%
Utilities                                                               2.7%
Finance                                                                 2.3%
Aerospace and defense                                                   2.1%
Mining, steel, iron and non-precious metals                             2.0%
Other                                                                  16.1%
Total                                                                 100.0%

712 Fifth Ave, 12
TH Floor
New York, NY 10019

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
SYS-CON Events announced today that Alert Logic, Inc., the leading provider of Security-as-a-Service solutions for the cloud, will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Alert Logic, Inc., provides Security-as-a-Service for on-premises, cloud, and hybrid infrastructures, delivering deep security insight and continuous protection for customers at a lower cost than traditional security solutions. Ful...
In his keynote at @ThingsExpo, Chris Matthieu, Director of IoT Engineering at Citrix and co-founder and CTO of Octoblu, focused on building an IoT platform and company. He provided a behind-the-scenes look at Octoblu’s platform, business, and pivots along the way (including the Citrix acquisition of Octoblu).
The buzz continues for cloud, data analytics and the Internet of Things (IoT) and their collective impact across all industries. But a new conversation is emerging - how do companies use industry disruption and technology enablers to lead in markets undergoing change, uncertainty and ambiguity? Organizations of all sizes need to evolve and transform, often under massive pressure, as industry lines blur and merge and traditional business models are assaulted and turned upside down. In this new da...
In his General Session at 17th Cloud Expo, Bruce Swann, Senior Product Marketing Manager for Adobe Campaign, explored the key ingredients of cross-channel marketing in a digital world. Learn how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects).
Culture is the most important ingredient of DevOps. The challenge for most organizations is defining and communicating a vision of beneficial DevOps culture for their organizations, and then facilitating the changes needed to achieve that. Often this comes down to an ability to provide true leadership. As a CIO, are your direct reports IT managers or are they IT leaders? The hard truth is that many IT managers have risen through the ranks based on their technical skills, not their leadership ab...
The Internet of Everything is re-shaping technology trends–moving away from “request/response” architecture to an “always-on” Streaming Web where data is in constant motion and secure, reliable communication is an absolute necessity. As more and more THINGS go online, the challenges that developers will need to address will only increase exponentially. In his session at @ThingsExpo, Todd Greene, Founder & CEO of PubNub, exploreed the current state of IoT connectivity and review key trends and t...
Two weeks ago (November 3-5), I attended the Cloud Expo Silicon Valley as a speaker, where I presented on the security and privacy due diligence requirements for cloud solutions. Cloud security is a topical issue for every CIO, CISO, and technology buyer. Decision-makers are always looking for insights on how to mitigate the security risks of implementing and using cloud solutions. Based on the presentation topics covered at the conference, as well as the general discussions heard between sessi...
Continuous processes around the development and deployment of applications are both impacted by -- and a benefit to -- the Internet of Things trend. To help better understand the relationship between DevOps and a plethora of new end-devices and data please welcome Gary Gruver, consultant, author and a former IT executive who has led many large-scale IT transformation projects, and John Jeremiah, Technology Evangelist at Hewlett Packard Enterprise (HPE), on Twitter at @j_jeremiah. The discussion...
Too often with compelling new technologies market participants become overly enamored with that attractiveness of the technology and neglect underlying business drivers. This tendency, what some call the “newest shiny object syndrome” is understandable given that virtually all of us are heavily engaged in technology. But it is also mistaken. Without concrete business cases driving its deployment, IoT, like many other technologies before it, will fade into obscurity.
With all the incredible momentum behind the Internet of Things (IoT) industry, it is easy to forget that not a single CEO wakes up and wonders if “my IoT is broken.” What they wonder is if they are making the right decisions to do all they can to increase revenue, decrease costs, and improve customer experience – effectively the same challenges they have always had in growing their business. The exciting thing about the IoT industry is now these decisions can be better, faster, and smarter. Now ...
In his General Session at DevOps Summit, Asaf Yigal, Co-Founder & VP of Product at, explored the value of Kibana 4 for log analysis and provided a hands-on tutorial on how to set up Kibana 4 and get the most out of Apache log files. He examined three use cases: IT operations, business intelligence, and security and compliance. Asaf Yigal is co-founder and VP of Product at log analytics software company In the past, he was co-founder of social-trading platform Currensee, which...
The Internet of Things is clearly many things: data collection and analytics, wearables, Smart Grids and Smart Cities, the Industrial Internet, and more. Cool platforms like Arduino, Raspberry Pi, Intel's Galileo and Edison, and a diverse world of sensors are making the IoT a great toy box for developers in all these areas. In this Power Panel at @ThingsExpo, moderated by Conference Chair Roger Strukhoff, panelists discussed what things are the most important, which will have the most profound...
Discussions of cloud computing have evolved in recent years from a focus on specific types of cloud, to a world of hybrid cloud, and to a world dominated by the APIs that make today's multi-cloud environments and hybrid clouds possible. In this Power Panel at 17th Cloud Expo, moderated by Conference Chair Roger Strukhoff, panelists addressed the importance of customers being able to use the specific technologies they need, through environments and ecosystems that expose their APIs to make true ...
In today's enterprise, digital transformation represents organizational change even more so than technology change, as customer preferences and behavior drive end-to-end transformation across lines of business as well as IT. To capitalize on the ubiquitous disruption driving this transformation, companies must be able to innovate at an increasingly rapid pace. Traditional approaches for driving innovation are now woefully inadequate for keeping up with the breadth of disruption and change facin...
The cloud. Like a comic book superhero, there seems to be no problem it can’t fix or cost it can’t slash. Yet making the transition is not always easy and production environments are still largely on premise. Taking some practical and sensible steps to reduce risk can also help provide a basis for a successful cloud transition. A plethora of surveys from the likes of IDG and Gartner show that more than 70 percent of enterprises have deployed at least one or more cloud application or workload. Y...