News Feed Item

Issuer Direct Reports First Quarter 2014 Results

Q1 2014 Revenue Increases 147% and EBITDA Up 63%; Gross Margins Reach 71% and Non-GAAP Income Increases 50%, as Company Leverages Its Cloud-Based Disclosure Management System and Recurring Revenue Model

MORRISVILLE, NC -- (Marketwired) -- 05/07/14 -- Issuer Direct Corporation (NYSE MKT: ISDR), a market leader and innovator of disclosure management solutions and cloud-based compliance technologies, today reported its operating results for the three months ended March 31, 2014. The results for the first quarter of 2014 included revenue and operating results from PrecisionIR, which was acquired by Issuer Direct on August 22, 2013. The Company will host an investor conference call at 4:15 p.m. EDT today, to discuss operating results and relevant topics of interest.

First Quarter 2014 Financial Highlights Include:

  • Revenues increased 147% year-over-year reaching $3.4 million;

  • EBITDA increased 63% year-over-year to $0.7 million;

  • Non-GAAP net income increased 50% year-over-year, reaching $0.4 million

Please refer to the tables below for the calculation of EBITDA and the reconciliation of GAAP income and earnings per share to Non-GAAP income and earnings per share.

Brian Balbirnie, CEO of Issuer Direct, commented, "The successful acquisition of PrecisionIR helped us expand our customer base and broaden our portfolio of solutions and services, which resulted in substantial revenue growth in our first quarter. As we continue to add customers, cross sell our products and increase partnerships, we expect to see organic revenue growth in subsequent quarters in 2014."

Mr. Balbirnie continued, "To continue our growth trajectory, we have expanded our channel partner and strategic relationships, something we had great success with during our XBRL growth stage. We are off to a great start this year with several new key partners through which we will be offering our best of breed products, specifically the New York Stock Exchange, where we will provide our whistleblower platform to newly listed and currently listed issuers. Not only does the relationship with NYSE have direct revenue growth potential, but from a branding perspective it helps raise our profile and enhance our ability to cross sell our products, and further extend our Disclosure Management System brand."

Financial Results for the First Quarter ended March 31, 2014:

First quarter 2014 revenue was $3.5 million, an increase of 147%, compared to $1.4 million for the first quarter of 2013. Approximately $2.2 million of the total revenues for the quarter resulted from including the operating results of PrecisionIR for the period.

Shareholder communication revenue was $2.3 million, an increase of $2.0 million, or 808% during the three-month period ended March 31, 2014 as compared to the same period of fiscal 2013. The increase in shareholder communication revenue is almost entirely attributable to the inclusion of PrecisionIR revenue in the three-month period ended March 31, 2014, as PrecisionIR was acquired on August 22, 2013. The Company anticipates that it will achieve significant growth in shareholder communication revenue through the end of the third quarter of 2014 due to the impact of PrecisionIR.

Software licensing revenues were $0.2 million, an increase of $185,000, or 356% during the three-month period ended March 31, 2014 as compared to the same period of fiscal 2013. The increase for the quarter was due primarily to the inclusion of $155,000 from PrecisionIR's webcasting business and to a lesser extent to increases in revenue from the Company's market streams and investor relations platform.

Gross profit was $2.5 million, or gross profit margin of 71%, for the first quarter of 2014, compared to $1.0 million, or 72% gross profit margin, for the first quarter of 2013. Operating income was $375,000 compared to operating income of $368,000 in the first quarter of last year.

First quarter EBITDA was $0.7 million, a 63% increase compared to the $0.4 million in the same quarter last year. Non-GAAP net income, excluding amortization of intangible assets, stock based compensation, integration of acquisition costs, non cash interest expense, and tax impact of adjustments, was $409,425, or $0.20 per diluted share, an increase of 50% compared to $273,261 or $0.13 per diluted share in the first quarter of 2013. On a GAAP basis, the Company reported a net loss of $36,942 or ($0.02) per diluted share compared to net income of $215,538 or $0.11 per diluted share in the same period of fiscal 2013. During the quarter, the Company incurred $230,108 of non-cash amortization expense and $312,500 of non-cash interest expense associated with the acquisition of PrecisionIR. The Company also incurred $66,572 of costs related to the integration of PrecisionIR in the first quarter of 2014. Non-GAAP results backing out these non-cash expenses and other expenses have been computed below.

Non-GAAP Information

Certain non-GAAP financial measures are included in this press release. In the calculation of these measures, the Company generally excludes certain items such as amortization and impairment of acquired intangibles, non-cash stock-based compensation charges, unusual, non-recurring gains and charges and non-cash interest expense. The Company believes that excluding such items provides investors and management with a representation of the Company's core operating performance and with information useful in assessing its prospects for the future and underlying trends in the Company's operating expenditures and continuing operations. Management uses such non-GAAP measures to evaluate financial results and manage operations. The release and the attachments to this release provide a reconciliation of each of the non-GAAP measures referred to in this release to the most directly comparable GAAP measure. The non-GAAP financial measures are not meant to be considered a substitute for the corresponding GAAP financial statements and investors should evaluate them carefully. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Calculation of EBITDA table below.


                                                        Three Months ended
                                                            March 31,
                                                        2014         2013
                                                     ----------  -----------
                                                       Amount       Amount
                                                     ----------  -----------

Net income (loss):                                   $  (36,942) $   215,538
Depreciation and amortization                           281,866       34,935
Interest expense, net                                   362,055          247
Income tax expense                                       50,010      152,000
                                                     ----------  -----------
EBITDA:                                              $  656,989  $   402,720
                                                     ==========  ===========


                                       Three Months ended March 31,
                                        2014                   2013
                               ---------------------  ---------------------
                                              Per                    Per
                                            diluted                diluted
                                 Amount      share      Amount      share
                               ---------  ----------  ---------  ----------

Net income (loss):             $ (36,942) $    (0.02) $ 215,538  $     0.11
Amortization of intangible
 assets (1)                      230,108        0.11     26,833        0.01
Stock based compensation (2)     110,766        0.06     66,269        0.03
Integration and acquisition
 costs (3)                        66,572        0.03          -           -
Non-cash interest expense (4)    312,500        0.15          -           -
Tax impact of adjustments (5)   (273,579)      (0.13)   (35,379)      (0.02)
                               ---------  ----------  ---------  ----------
Non-GAAP net income:           $ 409,425  $     0.20  $ 273,261  $     0.13
                               =========  ==========  =========  ==========
Weighted average diluted
 shares outstanding                        2,060,039              2,013,749
                                          ==========             ==========

(1) The adjustments represent the amortization of intangible assets related
    to acquired assets and companies.
(2) The adjustments represent stock-based compensation expense recognized
    related to awards of stock options or common stock in exchange for
(3) The adjustments represent legal fees, consulting fees, integration
    costs, and other non-recurring cost incurred in connection with the
    acquisition of PrecisionIR Group, Inc.
(4) The adjustment represents the amortization of debt-discount that was
    created as a result of a beneficial conversion feature that was embedded
    in a note payable that the Company issued in order to finance the
    acquisition of PrecisionIR Group, Inc. The amortization of the debt
    discount is recorded as non-cash interest expense and has no impact on
    the cash flows or operations of the Company.
(5) This adjustment gives effect to the tax impact of all non-GAAP
    adjustments at a rate of 38%, which approximates the Company's state and
    federal tax rates.

Conference Call Information

To participate in the conference call, please dial 877.407.8133 (international callers dial 201.689.8040) approximately five minutes prior to 4:15 Eastern Time (EDT). Additionally, you can listen to the event online at: http://www.investorcalendar.com/IC/CEPage.asp?ID=172732.

A replay of the conference call will be available two hours after completion of the call until Wednesday, May 14, 2014 at 11:59 p.m. EDT. To access the replay, dial 201.612.7415 and enter the conference I.D. # 13581916.

About Issuer Direct Corporation:
Issuer Direct is a disclosure management and targeted communications company. Our integrated platform provides tools, technologies and services that enable our clients to disclose and disseminate information through our network. With a focus on corporate issuers, the Company alleviates the complexity of maintaining compliance with its integrated portfolio of products and services that enhance companies' ability to efficiently produce and distribute their financial and business communications both online and in print.

Learn more about Issuer Direct today: http://ir.issuerdirect.com/tearsheet/html/isdr

Forward-Looking Statements. This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "prospects," "outlook," and similar words or expressions, or future or conditional verbs such as "will," "should," "would," "may," and "could" are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to be materially different from any anticipated results, performance or achievements. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2013, including but not limited to the discussion under "Risk Factors" therein, which the Company has filed with the SEC and which may be viewed at http://www.sec.gov.

                         ISSUER DIRECT CORPORATION
                        CONSOLIDATED BALANCE SHEETS

                                                 March 31,     December 31,
                                                    2014           2013
                                               -------------  -------------
Current assets:
Cash and cash equivalents                      $   1,820,984  $   1,713,479
Accounts receivable, (net of allowance for
 doubtful accounts of $483,541 and $429,509,
 respectively)                                     2,193,691      1,970,531
Deferred income tax asset - current                   25,842         25,843
Other current assets                                 441,184        160,756
                                               -------------  -------------
Total current assets                               4,481,701      3,870,609
Furniture, equipment and improvements, net           253,953        297,577
Goodwill                                           1,056,873      1,056,873
Intangible assets (net of accumulated
 amortization of $812,979 and $582,871,
 respectively)                                     3,783,021      4,013,129
Other noncurrent assets                               22,351         22,351
                                               -------------  -------------
Total assets                                   $   9,597,899  $   9,260,539
                                               =============  =============

Current liabilities:
Accounts payable                               $     294,534  $     267,637
Accrued expenses                                   1,342,536      1,553,334
Deferred revenue                                     972,586      1,053,401
                                               -------------  -------------
   Total current liabilities                       2,609,656      2,874,372
Note payable (net of debt discount of
 $1,740,591 and $2,053,091, respectively)            759,409        446,909
Deferred tax liability                             1,650,294      1,650,460
Other long term liabilities                          127,264         83,063
                                               -------------  -------------
Total liabilities                                  5,146,623      5,054,804

Stockholders' equity:
Preferred stock, $0.001 par value, 30,000,000
 shares authorized, no shares issued and
 outstanding as of March 31, 2014 and December
 31, 2013.                                                 -              -
Common stock $0.001 par value, 100,000,000
 shares authorized, 2,047,939 and 2,006,689
 shares issued and outstanding as of March 31,
 2014 and December 31, 2013, respectively.             2,048          2,007
Additional paid-in capital                         4,266,637      3,977,661
Other accumulated comprehensive loss                 (65,599)       (59,065)
Retained earnings                                    248,190        285,132
                                               -------------  -------------
Total stockholders' equity                         4,451,276      4,205,735
                                               -------------  -------------
Total liabilities and stockholders' equity     $   9,597,899  $   9,260,539
                                               =============  =============

                         ISSUER DIRECT CORPORATION

                                                For the Three Months Ended
                                                 March 31,      March 31,
                                                    2014           2013
                                               -------------  -------------

Revenues                                       $   3,494,356  $   1,411,228
Cost of services                                   1,027,591        398,890
                                               -------------  -------------
Gross profit                                       2,466,765      1,012,338
                                               -------------  -------------
Operating costs and expenses:
  General and administrative                       1,286,253        408,601
  Sales and marketing expenses                       523,523        201,017
  Depreciation and amortization                      281,866         34,935
                                               -------------  -------------
Total operating costs and expenses                 2,091,642        644,553
                                               -------------  -------------
Operating income                                     375,123        367,785
Interest income (expense), net                      (362,055)          (247)
                                               -------------  -------------
Net income before income taxes                        13,068        367,538
Income tax (expense) benefit                         (50,010)      (152,000)
                                               -------------  -------------
Net income (loss)                              $     (36,942) $     215,538
                                               =============  =============
Income (loss) per share - basic and fully
 diluted                                       $       (0.02) $        0.11
                                               =============  =============
Weighted average number of common shares
 outstanding - basic                               2,016,240      1,942,635
                                               =============  =============
Weighted average number of common shares
 outstanding - fully diluted                       2,016,240      2,013,749
                                               =============  =============

                          ISSUER DIRECT CORPORATION


                                                 For the Three Months Ended
                                                 March 31,       March 31,
                                                    2014           2013
                                               -------------  --------------
Net income (loss)                              $     (36,942) $      215,538
Foreign currency translation adjustment               (6,534)              -
                                               -------------  --------------
Comprehensive income (loss)                    $     (43,476) $      215,538
                                               -------------  --------------

                         ISSUER DIRECT CORPORATION


                                               Three months ended March 31,
                                                    2014           2013
                                               -------------  -------------
Cash flows from operating activities:
Net income (loss)                              $     (36,942) $     215,538
Adjustments to reconcile net income (loss) to
 net cash provided by operating activities:
  Depreciation and amortization                      281,866         34,935
  Bad debt expense                                   104,980         40,776
  Deferred income taxes                                 (165)             -
  Stock-based expense                                191,201         66,269
  Non-cash interest expense                          312,500              -
Changes in operating assets and liabilities:
  Decrease (increase) in accounts receivable        (326,813)      (241,746)
  Decrease (increase) in deposits and prepaid
   assets                                           (279,751)        14,149
  Increase (decrease) in accounts payable             26,656         47,504
  Increase (decrease) in accrued expenses           (169,070)       (22,218)
  Increase (decrease) in deferred revenue            (82,831)       (45,468)
                                               -------------  -------------
Net cash provided by operating activities             21,631        109,739
                                               -------------  -------------

Cash flows from investing activities:
Purchase of property and equipment                    (8,134)       (27,584)
                                               -------------  -------------
Net cash used in investing activities                 (8,134)       (27,584)
                                               -------------  -------------

Cash flows from financing activities:
Proceeds from exercise of stock options               97,816             64
Repayment of line of credit                                -        (75,000)
                                               -------------  -------------
Net cash provided by (used in) financing
 activities                                           97,816        (74,936)
                                               -------------  -------------

Net change in cash                                   111,313          7,219
Cash -- beginning                                  1,713,479      1,250,643
Currency translation adjustment                       (3,808)             -
                                               =============  =============
Cash -- ending                                 $   1,820,984  $   1,257,862
                                               =============  =============

Supplemental disclosure for non-cash investing
 and financing activities:
    Cash paid for interest                     $      50,000  $       1,779
                                               =============  =============
    Cash paid for income taxes                 $     331,000  $     253,814
                                               =============  =============

For Further Information:

Issuer Direct Corporation
Brian R. Balbirnie
[email protected]

Brett Maas
Hayden IR
(646) 536-7331
[email protected]

James Carbonara
Hayden IR
[email protected]

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Most of us already know that adopting new cloud applications can boost a business’s productivity by enabling organizations to be more agile and ready to change course in our fast-moving and connected digital world. But the rapid adoption of cloud apps and services also brings with it profound security threats, including visibility and control challenges that aren’t present in traditional on-premises environments. At the same time, the cloud – because of its interconnected, flexible and adaptable...
In his session at @DevOpsSummit at 19th Cloud Expo, Robert Doyle, lead architect at eCube Systems, will examine the issues and need for an agile infrastructure and show the advantages of capturing developer knowledge in an exportable file for migration into production. He will introduce the use of NXTmonitor, a next-generation DevOps tool that captures application environments, dependencies and start/stop procedures in a portable configuration file with an easy-to-use GUI. In addition to captu...
SYS-CON Events announced today that SoftNet Solutions will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. SoftNet Solutions specializes in Enterprise Solutions for Hadoop and Big Data. It offers customers the most open, robust, and value-conscious portfolio of solutions, services, and tools for the shortest route to success with Big Data. The unique differentiator is the ability to architect and...
In past @ThingsExpo presentations, Joseph di Paolantonio has explored how various Internet of Things (IoT) and data management and analytics (DMA) solution spaces will come together as sensor analytics ecosystems. This year, in his session at @ThingsExpo, Joseph di Paolantonio from DataArchon, will be adding the numerous Transportation areas, from autonomous vehicles to “Uber for containers.” While IoT data in any one area of Transportation will have a huge impact in that area, combining senso...
More and more brands have jumped on the IoT bandwagon. We have an excess of wearables – activity trackers, smartwatches, smart glasses and sneakers, and more that track seemingly endless datapoints. However, most consumers have no idea what “IoT” means. Creating more wearables that track data shouldn't be the aim of brands; delivering meaningful, tangible relevance to their users should be. We're in a period in which the IoT pendulum is still swinging. Initially, it swung toward "smart for smar...
Cognitive Computing is becoming the foundation for a new generation of solutions that have the potential to transform business. Unlike traditional approaches to building solutions, a cognitive computing approach allows the data to help determine the way applications are designed. This contrasts with conventional software development that begins with defining logic based on the current way a business operates. In her session at 18th Cloud Expo, Judith S. Hurwitz, President and CEO of Hurwitz & ...
@ThingsExpo has been named the Top 5 Most Influential M2M Brand by Onalytica in the ‘Machine to Machine: Top 100 Influencers and Brands.' Onalytica analyzed the online debate on M2M by looking at over 85,000 tweets to provide the most influential individuals and brands that drive the discussion. According to Onalytica the "analysis showed a very engaged community with a lot of interactive tweets. The M2M discussion seems to be more fragmented and driven by some of the major brands present in the...
In the next five to ten years, millions, if not billions of things will become smarter. This smartness goes beyond connected things in our homes like the fridge, thermostat and fancy lighting, and into heavily regulated industries including aerospace, pharmaceutical/medical devices and energy. “Smartness” will embed itself within individual products that are part of our daily lives. We will engage with smart products - learning from them, informing them, and communicating with them. Smart produc...
As ridesharing competitors and enhanced services increase, notable changes are occurring in the transportation model. Despite the cost-effective means and flexibility of ridesharing, both drivers and users will need to be aware of the connected environment and how it will impact the ridesharing experience. In his session at @ThingsExpo, Timothy Evavold, Executive Director Automotive at Covisint, will discuss key challenges and solutions to powering a ride sharing and/or multimodal model in the a...
In his keynote at 19th Cloud Expo, Sheng Liang, co-founder and CEO of Rancher Labs, will discuss the technological advances and new business opportunities created by the rapid adoption of containers. With the success of Amazon Web Services (AWS) and various open source technologies used to build private clouds, cloud computing has become an essential component of IT strategy. However, users continue to face challenges in implementing clouds, as older technologies evolve and newer ones like Docke...
SYS-CON Events announced today that Embotics, the cloud automation company, will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Embotics is the cloud automation company for IT organizations and service providers that need to improve provisioning or enable self-service capabilities. With a relentless focus on delivering a premier user experience and unmatched customer support, Embotics is the fas...
Just over a week ago I received a long and loud sustained applause for a presentation I delivered at this year’s Cloud Expo in Santa Clara. I was extremely pleased with the turnout and had some very good conversations with many of the attendees. Over the next few days I had many more meaningful conversations and was not only happy with the results but also learned a few new things. Here is everything I learned in those three days distilled into three short points.
Without lifecycle traceability and visibility across the tool chain, stakeholders from Planning-to-Ops have limited insight and answers to who, what, when, why and how across the DevOps lifecycle. This impacts the ability to deliver high quality software at the needed velocity to drive positive business outcomes. In his general session at @DevOpsSummit at 19th Cloud Expo, Eric Robertson, General Manager at CollabNet, will discuss how customers are able to achieve a level of transparency that e...
SYS-CON Events announced today that Coalfire will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Coalfire is the trusted leader in cybersecurity risk management and compliance services. Coalfire integrates advisory and technical assessments and recommendations to the corporate directors, executives, boards, and IT organizations for global brands and organizations in the technology, cloud, health...
In his session at 19th Cloud Expo, Claude Remillard, Principal Program Manager in Developer Division at Microsoft, will contrast how his team used config as code and immutable patterns for continuous delivery of microservices and apps to the cloud. He will show the immutable patterns helps developers do away with most of the complexity of config as code-enabling scenarios such as rollback, zero downtime upgrades with far greater simplicity. He will also have live demos of building immutable pipe...