Welcome!

News Feed Item

Banro Files NI 43-101 Technical Report on Namoya Project, Democratic Republic of the Congo

TORONTO, ONTARIO -- (Marketwired) -- 05/13/14 -- Banro Corporation ("Banro" or the "Company") (NYSE MKT: BAA)(TSX: BAA) announces that it has filed on SEDAR a National Instrument 43-101 ("NI 43-101") technical report in respect of the Company's Namoya gold mine, which follows the mineral resource estimate for Namoya previously announced by the Company. This technical report (the "Technical Report"), which was prepared by Venmyn Deloitte, has an effective date of December 31, 2013 and is entitled "Independent National Instrument 43-101 Technical Report on the Namoya Gold Project, Maniema Province, Democratic Republic of the Congo". The work carried out and reported in the Technical Report is at a Feasibility Study level, as per the requirements of NI 43-101. The following information is derived from the Technical Report.

Overview

Namoya is an open pit mine that is currently in the development and ramp up stage. Construction began in the first quarter of 2012. The process plant makes use of a hybrid heap leach design in which a heap leach operation works in conjunction with a gravity gold recovery operation and a Carbon-in-Leach (CIL) plant.

Highlights


--  The proposed mining operation will consist of four opencast pits that
    will mine oxide, transitional and fresh rock materials, which will be
    processed using a heap leach pad and CIL Processing Plant.
--  The Life-of-Mine (LoM) Plan has been based on an initial processing
    plant capacity of 2Mtpa with the plant capacity increasing to 2.6Mtpa
    from the third year of operation. The mining schedule reflects a review
    of a number of scheduling options with the focus on mining relatively
    lower cost pits in the initial years of mining, providing an optimal
    mining sequence. This ensures that mining commence in pushbacks with
    high cashflow in the early years of mining. The LoM schedule covers a
    period of 10 years, with average mined tonnages of 14.9Mtpa over the
    Life of Mine and strip ratio of 4.07.
--  Processing (fully described in the Technical Report) consists of primary
    crushing, secondary and tertiary crushing, gravity recovery (for
    material under 2mm), heap leaching (material greater than 2mm), carbon-
    in-solution, carbon-in-leach (material under 150 micron), acid wash,
    elution, electrowinning and gold room drying processes leading to the
    pouring of dore.

The LoM schedule (Table 1) covers a period of 10 years, with average mined tonnages of 14.9 Mtpa over the life of mine, and strip ratio of 4.07. Low grade ore is planned to be stockpiled during the active mining period and processed when required to meet the plant throughput requirements during the active mining operational periods, or after mining operations if it is economically viable at the time.

A cut-off grade strategy is used in the LoM schedule, such that reserve cut-off grade defines the ore/waste segregation. A mining cut-off is used to provide preferential treatment to high grade plant feed. Material between the reserve cut-off and mining cut-off is planned to be stockpiled as low grade ore. In determining mining cut-off grades, the reserve cut-off grade is planned to be increased iteratively until the full mining capacity is reached, while meeting plant processing capacity. This process ensures ore of relatively lower grades are filtered out as low grade ore and the higher grades are sent for processing as required.

Table 1 - Life of Mine Production Profile

To view Table 1, please visit the following link: http://media3.marketwire.com/docs/945397_T1_may13.pdf

Estimated Namoya Mine capital and operational expenditures are summarized in Tables 2 and 3 respectively.


Table 2 - Summary CapEx for the Namoya Project
----------------------------------------------------------------------------
CAPITAL EXPENDITURE                                 YEAR      YEAR      YEAR
                                     TOTAL LOM         1         2         3
----------------------------------------------------------------------------
Ongoing Capex                 (USDm)   (43.93)    (4.20)    (5.41)    (5.27)
----------------------------------------------------------------------------
New Capital                   (USDm)   (17.63)    (5.79)    (4.32)    (6.56)
----------------------------------------------------------------------------
Sustaining Capital (Pad
 Expansions, Tailings Dam
 Lifts)                       (USDm)    (6.87)    (0.54)    (0.58)    (0.75)
----------------------------------------------------------------------------
Total                         (USDm)   (68.43)   (10.54)   (10.32)   (12.59)
----------------------------------------------------------------------------
Average Capex per Oz           (USD)   (60.93)
----------------------------------------------------------------------------

Table 3 - Summary of OpEx for the Namoya Project
----------------------------------------------------------------------------
OPERATING EXPENDITURE                               YEAR      YEAR      YEAR
                                     TOTAL LOM         1         2         3
----------------------------------------------------------------------------
Mining Costs                  (USDm)  (440.64)   (25.38)   (70.22)   (57.02)
----------------------------------------------------------------------------
Processing Costs              (USDm)  (253.25)   (28.21)   (22.76)   (29.59)
----------------------------------------------------------------------------
General and Administration    (USDm)  (148.66)   (26.39)   (11.20)   (14.57)
----------------------------------------------------------------------------
Sales                         (USDm)   (36.06)    (4.08)    (4.05)    (4.25)
----------------------------------------------------------------------------
Total                         (USDm)  (878.60)  (138.65)  (142.21)  (149.59)
----------------------------------------------------------------------------
Average Opex per Oz            (USD)  (782.29)  (669.14)  (856.08)  (794.84)
----------------------------------------------------------------------------

Economic Analysis

The economic analysis of the Namoya Mine was undertaken by Venmyn Deloitte utilizing the Market Approach and Discounted Cash Flow (DCF) methodologies in review of management's analysis. The economic analysis was based on the results of the studies completed by the contributing specialist consultants with the aim of determining the validity of management's estimated value of the Namoya Project. The valuation model under review was sourced from Namoya Mining's management.

To this end, Venmyn Deloitte assessed assumptions and technical parameters used by management and prepared a DCF model accordingly. The economic and technical input parameters used in the DCF models are summarized in Table 4 and Table 5, respectively. The Capex and Opex for the mining and processing are summarized in Table 6 and Table 7 respectively.


Table 4 - Economic input parameters for the Namoya Project Economic Analysis
----------------------------------------------------------------------------
Description                                     Year        Year        Year
                         Unit   Constant           1           2           3
----------------------------------------------------------------------------
Tax Rate                    %
----------------------------------------------------------------------------
Discount Rate               %         10
----------------------------------------------------------------------------
Gold Price(i)          USD/Oz          -       1,200       1,200       1,200
----------------------------------------------------------------------------
Processing Limit(i)    Tonnes          -   1,878,057   2,000,000   2,600,000
----------------------------------------------------------------------------
(i) Constant at last given amount
Source: Namoya Management

Table 5 - Technical input parameters for the Namoya Project Economic
 Analysis
----------------------------------------------------------------------------
DESCRIPTION                             UNIT                           TOTAL
----------------------------------------------------------------------------
             MINING
----------------------------------------------------------------------------
High Grade ROM                        Tonnes                      19,254,476
----------------------------------------------------------------------------
Grade Mined                              g/t                            1.97
----------------------------------------------------------------------------
Low Grade ROM                         Tonnes                       4,217,022
----------------------------------------------------------------------------
Grade Mined                              g/t                            0.73
----------------------------------------------------------------------------
Total Ore Mined                       Tonnes                      23,471,498
----------------------------------------------------------------------------
Grade Mined                              g/t                            1.74
----------------------------------------------------------------------------
Waste Mined                           Tonnes                      95,485,394
----------------------------------------------------------------------------
Total Material Mined                  Tonnes                     118,956,892
----------------------------------------------------------------------------
Strip Ratio                              t/t                            4.07
----------------------------------------------------------------------------
           PROCESSING
----------------------------------------------------------------------------
Plant Feed                            Tonnes                      23,702,477
----------------------------------------------------------------------------
Head Grade                               g/t                            1.75
----------------------------------------------------------------------------
Recovery                                   %                             84%
----------------------------------------------------------------------------
Recovered Gold                            Oz                       1,123,019
----------------------------------------------------------------------------

Table 6 - Capital expenditure for Mining & Processing
----------------------------------------------------------------------------
CAPITAL EXPENDITURE                                 Year      Year      Year
                                           LOM         1         2         3
----------------------------------------------------------------------------
Ongoing Capex                 (USDm)   (43.93)    (4.20)    (5.41)    (5.27)
----------------------------------------------------------------------------
New Capital                   (USDm)   (17.63)    (5.79)    (4.32)    (6.56)
----------------------------------------------------------------------------
Sustaining Capital (Pad
 Expansions, Tailings Dam
 Lifts)                       (USDm)    (6.87)    (0.54)    (0.58)    (0.75)
----------------------------------------------------------------------------
Total                         (USDm)   (68.43)   (10.54)   (10.32)   (12.59)
----------------------------------------------------------------------------
Average Capex per Oz           (USD)   (60.93)
----------------------------------------------------------------------------
Source: Namoya Mining 2013

Table 7 - Operating expenditure for Mining & Processing
----------------------------------------------------------------------------
Description                                     Year    Year    Year    Year
                                        Unit       1       2       3       4
----------------------------------------------------------------------------
           MINING COSTS
----------------------------------------------------------------------------
Ore mining                         USD/Tonne    4.06    4.06    3.45    3.45
----------------------------------------------------------------------------
Waste mining                       USD/Tonne    3.72    3.72    3.16    3.16
----------------------------------------------------------------------------
Grade Control                      USD/Tonne    0.24    0.13    0.13    0.13
----------------------------------------------------------------------------
Rehab mining waste dumps           USD/Tonne     0.3     0.3     0.3     0.3
----------------------------------------------------------------------------
         PROCESSING COSTS
----------------------------------------------------------------------------
Plant                              USD/Tonne    6.82    3.99    3.99    3.99
----------------------------------------------------------------------------
Power                              USD/Tonne    4.82    5.42    5.42    4.07
----------------------------------------------------------------------------
Engineering & Maintenance          USD/Tonne    3.01    1.61    1.61    1.61
----------------------------------------------------------------------------
Plant Assay                        USD/Tonne    0.36    0.36    0.36    0.36
----------------------------------------------------------------------------
    GENERAL AND ADMINISTRATION
----------------------------------------------------------------------------
Infrastructure, Overheads and
 Sundries                          USD/Tonne   14.05    5.60    5.60    5.60
----------------------------------------------------------------------------
               SALES
----------------------------------------------------------------------------
Refinery and Shipment              USD/Tonne    3.44    3.44    3.44    3.44
----------------------------------------------------------------------------
Government Royalty                 USD/Tonne   11.63   11.16   11.16   11.16
----------------------------------------------------------------------------
Management Fee (Toronto)           USD/Tonne    5.98    5.98    5.98    5.98
----------------------------------------------------------------------------
Management Fee (Banro Congo
 Mining)                           USD/Tonne   11.48   11.48   11.48   11.48
----------------------------------------------------------------------------
               Total
----------------------------------------------------------------------------
Average Opex per Oz                    (USD)(669.14)(856.08)(794.84)
----------------------------------------------------------------------------
(i) Constant at last given amount

The production schedule took into account that both higher grades and lower grades of ore will be mined and processed at different stages over the project lifetime. The feed to the processing plant will be determined by the processing limit where the higher grade ore will be processed first and any excess ore stockpiled. All of the higher grade ore is expected to be processed by year eight at which stage the lower grade stockpile will form part of the feed to the processing plant. By 2022 solely the lower grade ore will be processed and is expected to be finished by year ten. The total expected recovered gold over the project lifetime amounts to approximately 1,123,019 oz.

The economic analysis at a real 10% discount rate and at a constant gold price of US$1,200/oz resulted in a net present value of US$252 million.


Namoya Resources & Reserves Summary

Table 8: Namoya Mineral Resources
----------------------------------------------------------------------------
 Category                               Tonnes          Grade           Gold
                                          (Mt)       (g/t Au)          (Moz)
----------------------------------------------------------------------------
 Measured                                23.75           1.98           1.51
----------------------------------------------------------------------------
Indicated                                 6.03           1.62           0.31
----------------------------------------------------------------------------
Measured and Indicated                   29.78           1.91           1.83
----------------------------------------------------------------------------
Inferred                                  6.52           1.61           0.34
----------------------------------------------------------------------------

Table 9: Namoya Mineral Reserves

----------------------------------------------------------------------------
 Category                               Tonnes          Grade           Gold
                                          (Mt)       (g/t Au)          (Moz)
----------------------------------------------------------------------------
Proven                                   22.39           1.78           1.28
----------------------------------------------------------------------------
Probable                                  1.31           1.34           0.06
----------------------------------------------------------------------------
Total Proven & Probable                  23.70           1.75           1.34
----------------------------------------------------------------------------

Note: Rounding of numbers may result in computational discrepancies.
      Mineral Reserves included in Mineral Resources.

Qualified Person

Mr. Andrew Clay, Managing Director of Venmyn Deloitte (Pty) Ltd., was the "qualified person" (within the meaning of NI 43-101) for the purpose of the Technical Report. Mr. Clay has reviewed and approved the contents of this press release.

Banro Corporation is a Canadian gold mining company focused on production from the Twangiza mine, which began commercial production September 1, 2012, and completion of its second gold mine at Namoya located approximately 200 kilometres southwest of the Twangiza gold mine. The Company's longer term objectives include the development of two additional major, wholly-owned gold projects, Lugushwa and Kamituga. The four projects, each of which has a mining license, are located along the 210 kilometre long Twangiza-Namoya gold belt in the South Kivu and Maniema provinces of the Democratic Republic of the Congo. Led by a proven management team with extensive gold and African experience, the initial focus of the Company is on the mining of oxide material, which has a low capital intensity to develop but also attracts a lower technical and financial risk to the Company. All business activities are followed in a socially and environmentally responsible manner.

Cautionary Note to U.S. Investors

The United States Securities and Exchange Commission (the "SEC") permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. Certain terms are used by the Company, such as "Measured", "Indicated", and "Inferred" "Resources", that the SEC guidelines strictly prohibit U.S. registered companies from including in their filings with the SEC. U.S. Investors are urged to consider closely the disclosure in the Company's Form 40-F Registration Statement, File No. 001-32399, which may be secured from the Company, or from the SEC's website at http://www.sec.gov/edgar.shtml.

Cautionary Note Concerning Mineral Resource and Mineral Reserve Estimates

The Company's Mineral Resource and Mineral Reserve figures are estimates and no assurances can be given that the indicated levels of gold will be produced. Such estimates are expressions of judgment based on knowledge, mining experience, analysis of drilling results and industry practices. Valid estimates made at a given time may significantly change when new information becomes available. While the Company believes that its Mineral Resource and Mineral Reserve estimates are well established, by their nature Mineral Resource and Mineral Reserve estimates are imprecise and depend, to a certain extent, upon statistical inferences which may ultimately prove unreliable.

Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. There is no certainty that Mineral Resources can be upgraded to Mineral Reserves through continued exploration.

Due to the uncertainty that may be attached to Inferred Mineral Resources, it cannot be assumed that all or any part of an Inferred Mineral Resource will be upgraded to an Indicated or Measured Mineral Resource as a result of continued exploration. Confidence in the estimate is insufficient to allow meaningful application of the technical and economic parameters to enable an evaluation of economic viability worthy of public disclosure (except in certain limited circumstances). Inferred Mineral Resources are excluded from estimates forming the basis of a feasibility study.

Cautionary Note Concerning Forward-Looking Statements

This press release contains forward-looking statements. All statements, other than statements of historical fact, that address activities, events or developments that the Company believes, expects or anticipates will or may occur in the future (including, without limitation, statements regarding net present values and future cash flows, Mineral Resource and Mineral Reserve estimates, potential Mineral Resources and Mineral Reserves and future gold production and costs) are forward-looking statements. These forward-looking statements reflect the current expectations or beliefs of the Company based on information currently available to the Company. Forward-looking statements are subject to a number of risks and uncertainties that may cause the actual results of the Company to differ materially from those discussed in the forward-looking statements, and even if such actual results are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on the Company. Factors that could cause actual results or events to differ materially from current expectations include, among other things: uncertainty of estimates of capital and operating costs, production estimates and estimated economic return of the Company's projects; the possibility that actual circumstances will differ from the estimates and assumptions used in the economic analysis of the Company's Namoya project; failure to establish estimated mineral resources and mineral reserves (the Company's mineral resource and mineral reserve figures are estimates and no assurance can be given that the intended levels of gold will be produced); fluctuations in gold prices and currency exchange rates; inflation; gold recoveries being less than those indicated by the metallurgical testwork carried out to date (there can be no assurance that gold recoveries in small scale laboratory tests will be duplicated in large tests under on-site conditions or during production) or less than those expected following the expansion of the Twangiza plant; uncertainties relating to the availability and costs of financing needed in the future;

changes in equity markets; political developments in the DRC; lack of infrastructure; failure to procure or maintain, or delays in procuring or maintaining, permits and approvals; lack of availability at a reasonable cost or at all, of plants, equipment or labour; inability to attract and retain key management and personnel; changes to regulations affecting the Company's activities; the uncertainties involved in interpreting drilling results and other geological data; and the other risks disclosed under the heading "Risk Factors" and elsewhere in the Company's annual information form dated March 29, 2014 filed on SEDAR at www.sedar.com and EDGAR at www.sec.gov. Any forward-looking statement speaks only as of the date on which it is made and, except as may be required by applicable securities laws, the Company disclaims any intent or obligation to update any forward-looking statement, whether as a result of new information, future events or results or otherwise. Although the Company believes that the assumptions inherent in the forward-looking statements are reasonable, forward-looking statements are not guarantees of future performance and accordingly undue reliance should not be put on such statements due to the inherent uncertainty therein.

For further information, please visit our website at www.banro.com.

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
While DevOps promises a better and tighter integration among an organization’s development and operation teams and transforms an application life cycle into a continual deployment, Chef and Azure together provides a speedy, cost-effective and highly scalable vehicle for realizing the business values of this transformation. In his session at @DevOpsSummit at 19th Cloud Expo, Yung Chou, a Technology Evangelist at Microsoft, will present a unique opportunity to witness how Chef and Azure work tog...
Internet of @ThingsExpo, taking place November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 19th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world and ThingsExpo Silicon Valley Call for Papers is now open.
The Transparent Cloud-computing Consortium (abbreviation: T-Cloud Consortium) will conduct research activities into changes in the computing model as a result of collaboration between "device" and "cloud" and the creation of new value and markets through organic data processing High speed and high quality networks, and dramatic improvements in computer processing capabilities, have greatly changed the nature of applications and made the storing and processing of data on the network commonplace.
Almost two-thirds of companies either have or soon will have IoT as the backbone of their business in 2016. However, IoT is far more complex than most firms expected. How can you not get trapped in the pitfalls? In his session at @ThingsExpo, Tony Shan, a renowned visionary and thought leader, will introduce a holistic method of IoTification, which is the process of IoTifying the existing technology and business models to adopt and leverage IoT. He will drill down to the components in this fra...
We’ve been doing it for years, decades for some. How many websites have you created accounts on? Your bank, your credit card companies, social media sites, hotels and travel sites, online shopping sites, and that’s just the start. We do it often without even thinking about it, quickly entering our personal information, our data, in a plethora of systems. Sometimes we’re not even aware of the information we are providing. It could be very personal information (think of the security questions you ...
SYS-CON Events announced today that ReadyTalk, a leading provider of online conferencing and webinar services, has been named Vendor Presentation Sponsor at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. ReadyTalk delivers audio and web conferencing services that inspire collaboration and enable the Future of Work for today’s increasingly digital and mobile workforce. By combining intuitive, innovative tec...
I'm a lonely sensor. I spend all day telling the world how I'm feeling, but none of the other sensors seem to care. I want to be connected. I want to build relationships with other sensors to be more useful for my human. I want my human to understand that when my friends next door are too hot for a while, I'll soon be flaming. And when all my friends go outside without me, I may be left behind. Don't just log my data; use the relationship graph. In his session at @ThingsExpo, Ryan Boyd, Engi...
SYS-CON Events announced today that Pulzze Systems will exhibit at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Pulzze Systems, Inc. provides infrastructure products for the Internet of Things to enable any connected device and system to carry out matched operations without programming. For more information, visit http://www.pulzzesystems.com.
IoT offers a value of almost $4 trillion to the manufacturing industry through platforms that can improve margins, optimize operations & drive high performance work teams. By using IoT technologies as a foundation, manufacturing customers are integrating worker safety with manufacturing systems, driving deep collaboration and utilizing analytics to exponentially increased per-unit margins. However, as Benoit Lheureux, the VP for Research at Gartner points out, “IoT project implementers often ...
There is growing need for data-driven applications and the need for digital platforms to build these apps. In his session at 19th Cloud Expo, Muddu Sudhakar, VP and GM of Security & IoT at Splunk, will cover different PaaS solutions and Big Data platforms that are available to build applications. In addition, AI and machine learning are creating new requirements that developers need in the building of next-gen apps. The next-generation digital platforms have some of the past platform needs a...
If you’re responsible for an application that depends on the data or functionality of various IoT endpoints – either sensors or devices – your brand reputation depends on the security, reliability, and compliance of its many integrated parts. If your application fails to deliver the expected business results, your customers and partners won't care if that failure stems from the code you developed or from a component that you integrated. What can you do to ensure that the endpoints work as expect...
As ridesharing competitors and enhanced services increase, notable changes are occurring in the transportation model. Despite the cost-effective means and flexibility of ridesharing, both drivers and users will need to be aware of the connected environment and how it will impact the ridesharing experience. In his session at @ThingsExpo, Timothy Evavold, Executive Director Automotive at Covisint, will discuss key challenges and solutions to powering a ride sharing and/or multimodal model in the a...
Is your aging software platform suffering from technical debt while the market changes and demands new solutions at a faster clip? It’s a bold move, but you might consider walking away from your core platform and starting fresh. ReadyTalk did exactly that. In his General Session at 19th Cloud Expo, Michael Chambliss, Head of Engineering at ReadyTalk, will discuss why and how ReadyTalk diverted from healthy revenue and over a decade of audio conferencing product development to start an innovati...
WebRTC adoption has generated a wave of creative uses of communications and collaboration through websites, sales apps, customer care and business applications. As WebRTC has become more mainstream it has evolved to use cases beyond the original peer-to-peer case, which has led to a repeating requirement for interoperability with existing infrastructures. In his session at @ThingsExpo, Graham Holt, Executive Vice President of Daitan Group, will cover implementation examples that have enabled ea...
SYS-CON Events announced today that Numerex Corp, a leading provider of managed enterprise solutions enabling the Internet of Things (IoT), will exhibit at the 19th International Cloud Expo | @ThingsExpo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Numerex Corp. (NASDAQ:NMRX) is a leading provider of managed enterprise solutions enabling the Internet of Things (IoT). The Company's solutions produce new revenue streams or create operating...