Welcome!

News Feed Item

Versatile Reports Third Quarter Results

MECHANICSBURG, PENNSYLVANIA -- (Marketwired) -- 05/30/14 -- Versatile Systems Inc. (TSX VENTURE:VV) announces its results for the third quarter of the 2014 fiscal year.

Revenue for the three months ended March 31, 2014 was $11,386,580, generating a gross profit of $1,974,726 or 17.3% of sales compared to $10,222,371, generating a gross profit of $1,697,798 or 16.6% of sales for the same quarter last year. The Net Loss for the quarter amounted to $560,852 ($0.00 per share), which includes non-recurring expenses of $27,286, compared to a Net Loss of $780,888 ($0.00 per share) for the same quarter last year.

Highlights for the quarter included:


--  Revenue for the three months ended March 31, 2014 was $11,386,580
    compared to $10,222,371 for the same quarter last year, an increase of
    $1,164,209; 
--  The gross profit for the three months ended March 31, 2014 was
    $1,974,726 or 17.3% of sales compared to $1,697,798 or 16.6% of sales
    for the same quarter last year; 
--  The research and development expense for the quarter amounted to
    $214,976 compared to $366,890 for the same quarter last year; and 
--  Deferred revenue at March 31, 2014 was $5,613,780 (of which $4,930,662
    is expected to be recognized in the next four quarters) compared to
    $6,835,938 at June 30, 2013. 

During this current quarter the Company continued to actively pursue its goal of improved financial and operational performance. "I am proud of the management team and the improving performance is the direct result of effectively remodeling the business," said Kenny Kahn the Company's Chief Executive Officer. "Since assembling this management team, Versatile has been able to improve operational performance quarter over quarter. I feel confident we can continue this trend and get our Company back to profitability."

Revenue for the nine months ended March 31, 2014 was $27,883,744 generating a gross profit of $4,941,881 or 17.7% of sales compared to $27,688,798 generating a gross profit of $5,373,205 or 19.4% of sales for the same period last year. The Net Loss for the period amounted to $2,762,167 ($0.02 per share) compared to $1,679,571 ($0.01 per share) for the same period last year.

About Versatile

Versatile is a multi-disciplinary technology company with solutions across the mobile, digital signage, IT infrastructure, software and hardware landscape. The company's products are utilized by Fortune 500 companies, leading financial institutions and large and small retail organizations. For more information, please visit www.versatilecredit.com and www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. All amounts are expressed in U.S. dollars unless otherwise stated. © 2014 Versatile Systems Inc. All rights reserved.


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Financial Position                     
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
                                                                            
                                                    March 31,      June 30, 
Expressed in U.S. dollars                                2014          2013 
                                                ----------------------------
                                                  (unaudited)               
ASSETS                                                                      
Current Assets                                                              
  Cash and cash equivalents                      $    110,904  $     83,724 
  Investment in Equus                               1,798,203     1,798,203 
  Accounts receivable                               5,078,239     6,379,629 
  Prepaid expenses                                  4,262,076     4,588,012 
  Inventory                                         1,988,191     2,406,355 
                                                ----------------------------
                                                   13,237,613    15,255,923 
                                                                            
Long-term accounts receivable                             568        14,368 
Long-term prepaid expenses                            618,955     1,140,311 
Capital Assets                                        138,113       189,274 
Intangible assets                                     139,194       169,959 
Deferred income tax assets                            336,275       336,275 
Goodwill                                            2,718,970     2,718,970 
                                                ----------------------------
                                                 $ 17,189,688  $ 19,825,080 
                                                ----------------------------
                                                ----------------------------
LIABILITIES                                                                 
Current Liabilities                                                         
  Line of credit                                 $  4,083,417  $  3,602,269 
  Accounts payable and accrued liabilities          6,435,267     6,963,126 
  Current portion of deferred revenue               4,930,662     5,586,738 
                                                ----------------------------
                                                   15,449,346    16,152,133 
                                                                            
Deferred Revenue                                      683,118     1,249,200 
Convertible Loan                                      475,816             - 
                                                ----------------------------
                                                   16,608,280    17,401,333 
                                                ----------------------------
SHAREHOLDERS' EQUITY                                                        
  Share Capital                                    55,175,946    54,433,709 
  Equity Reserve                                    4,798,636     4,637,968 
  Deficit                                         (59,075,203)  (56,313,036)
  Accumulated other comprehensive loss               (317,972)     (334,894)
                                                ----------------------------
                                                      581,408     2,423,747 
                                                ----------------------------
                                                                            
                                                 $ 17,189,688  $ 19,825,080 
                                                ----------------------------
                                                ----------------------------
                                                                            
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Operations and Comprehensive Income    
(Loss)                                                                      
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
                                                                            
Expressed in U.S.                                                           
 dollars            Three months ended March 31  Nine months ended March 31 
                             2014          2013          2014          2013 
                    --------------------------------------------------------
                                                                            
                                                                            
SALES                $ 11,386,580  $ 10,222,371  $ 27,883,744  $ 27,688,798 
COST OF SALES           9,411,854     8,524,573    22,941,863    22,315,593 
                    --------------------------------------------------------
                        1,974,726     1,697,798     4,941,881     5,373,205 
                    --------------------------------------------------------
EXPENSES                                                                    
  Selling and                                                               
   marketing              910,969     1,183,700     2,566,195     3,332,192 
  General and                                                               
   administrative       1,267,490       859,206     3,632,073     2,513,936 
  Research and                                                              
   development            214,976       366,890       839,732       925,985 
  Non recurring                                                             
   expenses                27,286             -       434,705             - 
  Amortization of                                                           
   capital assets          20,118        24,408        61,065       101,409 
  Share-based                                                               
   compensation                 -         2,188             -         6,561 
  Foreign exchange                                                          
   (gain) loss            (14,679)       (7,348)      (17,348)        2,198 
                    --------------------------------------------------------
                        2,426,160     2,429,044     7,516,422     6,882,281 
                    --------------------------------------------------------
LOSS FROM OPERATIONS     (451,434)     (731,246)   (2,574,541)   (1,509,076)
  Interest expense                                                          
   and financing                                                            
   costs                 (108,218)      (24,766)     (183,838)      (63,580)
  Equity loss from                                                          
   Investment in                                                            
   Equus                        -       (23,881)            -      (102,780)
  Loss on sale of                                                           
   capital assets               -             -          (461)            - 
                    --------------------------------------------------------
LOSS BEFORE INCOME                                                          
 TAXES                   (559,652)     (779,893)   (2,758,840)   (1,675,436)
Current income tax                                                          
 expense                   (1,200)         (995)       (3,327)       (4,135)
                    --------------------------------------------------------
NET LOSS             $   (560,852) $   (780,888) $ (2,762,167) $ (1,679,571)
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
Other comprehensive                                                         
 income (loss)                                                              
  Foreign exchange                                                          
   translation            (10,657)        6,075        16,922         5,978 
                    --------------------------------------------------------
Total comprehensive                                                         
 loss                $   (571,509) $   (774,813) $ (2,745,245) $ (1,673,593)
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
LOSS PER SHARE                                                              
 (basic and diluted) $      (0.00) $      (0.00) $      (0.02) $      (0.01)
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
Weighted average                                                            
 number of common                                                           
 shares oustanding,                                                         
 basic and diluted    161,654,689   157,285,643   158,362,942   157,285,643 
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Changes in Shareholders' Equity        
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
                                                                            
Expressed in U.S. dollars                                                   
                                      Share          Equity                 
                                    Capital         Reserve         Deficit 
                            ------------------------------------------------
                                                                            
Balance, June 30, 2012       $   54,433,709  $    4,629,219  $  (52,458,434)
                                                                            
Net loss                                  -               -      (1,679,571)
Foreign exchange on the                                                     
 translation of VMS-UK                    -               -               - 
Share-based compensation                                                    
 expense                                  -           6,561               - 
                            ------------------------------------------------
Balance, March 31, 2013          54,433,709       4,635,780     (54,138,005)
                            ------------------------------------------------
                            ------------------------------------------------
                                                                            
Balance, June 30, 2013           54,433,709       4,637,968     (56,313,036)
Shares issued during the                                                    
 period                             742,237               -               - 
Warrants issued during the                                                  
 period                                   -          33,714               - 
Conversion option with the                                                  
 convertible loan                         -         126,954               - 
Net loss                                  -               -      (2,762,167)
Foreign exchange on the                                                     
 translation of VMS-UK                    -               -               - 
                            ------------------------------------------------
Balance, March 31, 2014      $   55,175,946  $    4,798,636  $  (59,075,203)
                            ------------------------------------------------
                            ------------------------------------------------

Expressed in U.S. dollars                                   
                                Accumulated                 
                                      other                 
                              comprehensive                 
                                       loss           Total 
                            --------------------------------
                                                            
Balance, June 30, 2012       $     (337,622) $    6,266,872 
                                                            
Net loss                                  -      (1,679,571)
Foreign exchange on the                                     
 translation of VMS-UK                5,978           5,978 
Share-based compensation                                    
 expense                                  -           6,561 
                            --------------------------------
Balance, March 31, 2013            (331,644)      4,599,840 
                            --------------------------------
                            --------------------------------
                                                            
Balance, June 30, 2013             (334,894)      2,423,747 
Shares issued during the                                    
 period                                   -         742,237 
Warrants issued during the                                  
 period                                   -          33,714 
Conversion option with the                                  
 convertible loan                         -         126,954 
Net loss                                  -      (2,762,167)
Foreign exchange on the                                     
 translation of VMS-UK               16,922          16,922 
                            --------------------------------
Balance, March 31, 2014      $     (317,972) $      581,408 
                            --------------------------------
                            --------------------------------
                                                                            
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Cash Flows                             
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
                                                                            
Expressed in U.S.            Three months ended           Nine months ended 
 dollars                               March 31                    March 31 
                               2014        2013          2014          2013 
                        ----------------------------------------------------
                                                                            
OPERATING ACTIVITIES                                                        
  Net loss               $ (560,852) $ (780,888) $ (2,762,167) $ (1,679,571)
  Items not involving                                                       
   cash                                                                     
    Amortization of                                                         
     capital assets          20,118      24,408        61,065       101,409 
    Amortization of                                                         
     Financing costs         51,520           -        51,520             - 
    Share-based                                                             
     compensation                 -       2,188             -         6,561 
    Loss on sale of                                                         
     capital assets               -           -           461             - 
    Equity loss from                                                        
     Investment in Equus          -      23,881             -       102,780 
    Unrealized foreign                                                      
     exchange loss                                                          
     (gain)                       -        (409)          991           683 
                        ----------------------------------------------------
Cash flow used in                                                           
 operations before other                                                    
 items                     (489,213)   (730,820)   (2,648,129)   (1,468,138)
    Net change in non-                                                      
     cash working                                                           
     capital                (30,740)    675,027       837,121        90,061 
                        ----------------------------------------------------
                           (519,953)    (55,793)   (1,811,008)   (1,378,077)
INVESTING ACTIVITIES                                                        
  Proceeds from                                                             
   disposition of                                                           
   capital assets                 -           -         1,418             - 
  Intangible assets -                                                       
   contract cost                                                            
   additions                (30,195)    (52,185)     (140,090)     (190,164)
  Intangible assets -                                                       
   contract cost                                                            
   recognized                57,937      58,491       176,690       203,864 
  Purchase of capital                                                       
   assets                    (3,355)    (15,815)      (10,117)      (43,319)
                        ----------------------------------------------------
                             24,387      (9,509)       27,901       (29,619)
                        ----------------------------------------------------
FINANCING ACTIVITIES                                                        
  Proceeds from the                                                         
   bridge loan                    -           -       742,237             - 
  Repayment of the                                                          
   bridge loan             (742,237)          -      (742,237)            - 
    Issuance of common                                                      
     shares                 742,237           -       742,237             - 
    Proceeds from the                                                       
     convertible loan       586,902           -       586,902             - 
    Proceeds from line                                                      
     of credit              (43,543)     36,167       481,148     1,014,616 
                        ----------------------------------------------------
                            543,359      36,167     1,810,287     1,014,616 
                        ----------------------------------------------------
                                                                            
Increase (decrease) in                                                      
 cash and cash                                                              
 equivalents                 47,793     (29,135)       27,180      (393,080)
                                                                            
Cash and cash                                                               
 equivalents, beginning                                                     
 of period                   63,111      70,780        83,724       434,725 
                        ----------------------------------------------------
                                                                            
Cash and cash                                                               
 equivalents, end of                                                        
 period                  $  110,904  $   41,645  $    110,904  $     41,645 
                        ----------------------------------------------------
                        ----------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
In recent years, containers have taken the world by storm. Companies of all sizes and industries have realized the massive benefits of containers, such as unprecedented mobility, higher hardware utilization, and increased flexibility and agility; however, many containers today are non-persistent. Containers without persistence miss out on many benefits, and in many cases simply pass the responsibility of persistence onto other infrastructure, adding additional complexity.
Quickly find the root cause of complex database problems slowing down your applications. Up to 88% of all application performance issues are related to the database. DPA’s unique response time analysis shows you exactly what needs fixing - in four clicks or less. Optimize performance anywhere. Database Performance Analyzer monitors on-premises, on VMware®, and in the Cloud, including Amazon® AWS and Azure™ virtual machines.
Most technology leaders, contemporary and from the hardware era, are reshaping their businesses to do software in the hope of capturing value in IoT. Although IoT is relatively new in the market, it has already gone through many promotional terms such as IoE, IoX, SDX, Edge/Fog, Mist Compute, etc. Ultimately, irrespective of the name, it is about deriving value from independent software assets participating in an ecosystem as one comprehensive solution.
SYS-CON Events announced today that Progress, a global leader in application development, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Enterprises today are rapidly adopting the cloud, while continuing to retain business-critical/sensitive data inside the firewall. This is creating two separate data silos – one inside the firewall and the other outside the firewall. Cloud ISVs oft...
Developers want to create better apps faster. Static clouds are giving way to scalable systems, with dynamic resource allocation and application monitoring. You won't hear that chant from users on any picket line, but helping developers to create better apps faster is the mission of Lee Atchison, principal cloud architect and advocate at New Relic Inc., based in San Francisco. His singular job is to understand and drive the industry in the areas of cloud architecture, microservices, scalability ...
SYS-CON Events announced today that CA Technologies has been named "Platinum Sponsor" of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, New York, and 21st International Cloud Expo, which will take place in November in Silicon Valley, California.
The 20th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held June 6-8, 2017, at the Javits Center in New York City, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Containers, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal ...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm. In his Day 3 Keynote at 20th Cloud Expo, Chris Brown, a Solutions Marketing Manager at Nutanix, will explore t...
SYS-CON Events announced today that Juniper Networks (NYSE: JNPR), an industry leader in automated, scalable and secure networks, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Juniper Networks challenges the status quo with products, solutions and services that transform the economics of networking. The company co-innovates with customers and partners to deliver automated, scalable and secure network...
SYS-CON Events announced today that Juniper Networks (NYSE: JNPR), an industry leader in automated, scalable and secure networks, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Juniper Networks challenges the status quo with products, solutions and services that transform the economics of networking. The company co-innovates with customers and partners to deliver automated, scalable and secure network...
New competitors, disruptive technologies, and growing expectations are pushing every business to both adopt and deliver new digital services. This ‘Digital Transformation’ demands rapid delivery and continuous iteration of new competitive services via multiple channels, which in turn demands new service delivery techniques – including DevOps. In this power panel at @DevOpsSummit 20th Cloud Expo, moderated by DevOps Conference Co-Chair Andi Mann, panelists will examine how DevOps helps to meet th...
SYS-CON Events announced today that Hitachi, the leading provider the Internet of Things and Digital Transformation, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Hitachi Data Systems, a wholly owned subsidiary of Hitachi, Ltd., offers an integrated portfolio of services and solutions that enable digital transformation through enhanced data management, governance, mobility and analytics. We help globa...
DevOps is being widely accepted (if not fully adopted) as essential in enterprise IT. But as Enterprise DevOps gains maturity, expands scope, and increases velocity, the need for data-driven decisions across teams becomes more acute. DevOps teams in any modern business must wrangle the ‘digital exhaust’ from the delivery toolchain, "pervasive" and "cognitive" computing, APIs and services, mobile devices and applications, the Internet of Things, and now even blockchain.
SYS-CON Events announced today that T-Mobile will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. As America's Un-carrier, T-Mobile US, Inc., is redefining the way consumers and businesses buy wireless services through leading product and service innovation. The Company's advanced nationwide 4G LTE network delivers outstanding wireless experiences to 67.4 million customers who are unwilling to compromise on ...
Five years ago development was seen as a dead-end career, now it’s anything but – with an explosion in mobile and IoT initiatives increasing the demand for skilled engineers. But apart from having a ready supply of great coders, what constitutes true ‘DevOps Royalty’? It’ll be the ability to craft resilient architectures, supportability, security everywhere across the software lifecycle. In his keynote at @DevOpsSummit at 20th Cloud Expo, Jeffrey Scheaffer, GM and SVP, Continuous Delivery Busine...