Welcome!

News Feed Item

Versatile Reports Third Quarter Results

MECHANICSBURG, PENNSYLVANIA -- (Marketwired) -- 05/30/14 -- Versatile Systems Inc. (TSX VENTURE: VV) announces its results for the third quarter of the 2014 fiscal year.

Revenue for the three months ended March 31, 2014 was $11,386,580, generating a gross profit of $1,974,726 or 17.3% of sales compared to $10,222,371, generating a gross profit of $1,697,798 or 16.6% of sales for the same quarter last year. The Net Loss for the quarter amounted to $560,852 ($0.00 per share), which includes non-recurring expenses of $27,286, compared to a Net Loss of $780,888 ($0.00 per share) for the same quarter last year.

Highlights for the quarter included:


--  Revenue for the three months ended March 31, 2014 was $11,386,580
    compared to $10,222,371 for the same quarter last year, an increase of
    $1,164,209;
--  The gross profit for the three months ended March 31, 2014 was
    $1,974,726 or 17.3% of sales compared to $1,697,798 or 16.6% of sales
    for the same quarter last year;
--  The research and development expense for the quarter amounted to
    $214,976 compared to $366,890 for the same quarter last year; and
--  Deferred revenue at March 31, 2014 was $5,613,780 (of which $4,930,662
    is expected to be recognized in the next four quarters) compared to
    $6,835,938 at June 30, 2013.

During this current quarter the Company continued to actively pursue its goal of improved financial and operational performance. "I am proud of the management team and the improving performance is the direct result of effectively remodeling the business," said Kenny Kahn the Company's Chief Executive Officer. "Since assembling this management team, Versatile has been able to improve operational performance quarter over quarter. I feel confident we can continue this trend and get our Company back to profitability."

Revenue for the nine months ended March 31, 2014 was $27,883,744 generating a gross profit of $4,941,881 or 17.7% of sales compared to $27,688,798 generating a gross profit of $5,373,205 or 19.4% of sales for the same period last year. The Net Loss for the period amounted to $2,762,167 ($0.02 per share) compared to $1,679,571 ($0.01 per share) for the same period last year.

About Versatile

Versatile is a multi-disciplinary technology company with solutions across the mobile, digital signage, IT infrastructure, software and hardware landscape. The company's products are utilized by Fortune 500 companies, leading financial institutions and large and small retail organizations. For more information, please visit www.versatilecredit.com and www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. All amounts are expressed in U.S. dollars unless otherwise stated. © 2014 Versatile Systems Inc. All rights reserved.


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Financial Position
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

                                                    March 31,      June 30,
Expressed in U.S. dollars                                2014          2013
                                                ----------------------------
                                                  (unaudited)
ASSETS
Current Assets
  Cash and cash equivalents                      $    110,904  $     83,724
  Investment in Equus                               1,798,203     1,798,203
  Accounts receivable                               5,078,239     6,379,629
  Prepaid expenses                                  4,262,076     4,588,012
  Inventory                                         1,988,191     2,406,355
                                                ----------------------------
                                                   13,237,613    15,255,923

Long-term accounts receivable                             568        14,368
Long-term prepaid expenses                            618,955     1,140,311
Capital Assets                                        138,113       189,274
Intangible assets                                     139,194       169,959
Deferred income tax assets                            336,275       336,275
Goodwill                                            2,718,970     2,718,970
                                                ----------------------------
                                                 $ 17,189,688  $ 19,825,080
                                                ----------------------------
                                                ----------------------------
LIABILITIES
Current Liabilities
  Line of credit                                 $  4,083,417  $  3,602,269
  Accounts payable and accrued liabilities          6,435,267     6,963,126
  Current portion of deferred revenue               4,930,662     5,586,738
                                                ----------------------------
                                                   15,449,346    16,152,133

Deferred Revenue                                      683,118     1,249,200
Convertible Loan                                      475,816             -
                                                ----------------------------
                                                   16,608,280    17,401,333
                                                ----------------------------
SHAREHOLDERS' EQUITY
  Share Capital                                    55,175,946    54,433,709
  Equity Reserve                                    4,798,636     4,637,968
  Deficit                                         (59,075,203)  (56,313,036)
  Accumulated other comprehensive loss               (317,972)     (334,894)
                                                ----------------------------
                                                      581,408     2,423,747
                                                ----------------------------

                                                 $ 17,189,688  $ 19,825,080
                                                ----------------------------
                                                ----------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Loss)
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.
 dollars            Three months ended March 31  Nine months ended March 31
                             2014          2013          2014          2013
                    --------------------------------------------------------


SALES                $ 11,386,580  $ 10,222,371  $ 27,883,744  $ 27,688,798
COST OF SALES           9,411,854     8,524,573    22,941,863    22,315,593
                    --------------------------------------------------------
                        1,974,726     1,697,798     4,941,881     5,373,205
                    --------------------------------------------------------
EXPENSES
  Selling and
   marketing              910,969     1,183,700     2,566,195     3,332,192
  General and
   administrative       1,267,490       859,206     3,632,073     2,513,936
  Research and
   development            214,976       366,890       839,732       925,985
  Non recurring
   expenses                27,286             -       434,705             -
  Amortization of
   capital assets          20,118        24,408        61,065       101,409
  Share-based
   compensation                 -         2,188             -         6,561
  Foreign exchange
   (gain) loss            (14,679)       (7,348)      (17,348)        2,198
                    --------------------------------------------------------
                        2,426,160     2,429,044     7,516,422     6,882,281
                    --------------------------------------------------------
LOSS FROM OPERATIONS     (451,434)     (731,246)   (2,574,541)   (1,509,076)
  Interest expense
   and financing
   costs                 (108,218)      (24,766)     (183,838)      (63,580)
  Equity loss from
   Investment in
   Equus                        -       (23,881)            -      (102,780)
  Loss on sale of
   capital assets               -             -          (461)            -
                    --------------------------------------------------------
LOSS BEFORE INCOME
 TAXES                   (559,652)     (779,893)   (2,758,840)   (1,675,436)
Current income tax
 expense                   (1,200)         (995)       (3,327)       (4,135)
                    --------------------------------------------------------
NET LOSS             $   (560,852) $   (780,888) $ (2,762,167) $ (1,679,571)
                    --------------------------------------------------------
                    --------------------------------------------------------

Other comprehensive
 income (loss)
  Foreign exchange
   translation            (10,657)        6,075        16,922         5,978
                    --------------------------------------------------------
Total comprehensive
 loss                $   (571,509) $   (774,813) $ (2,745,245) $ (1,673,593)
                    --------------------------------------------------------
                    --------------------------------------------------------

LOSS PER SHARE
 (basic and diluted) $      (0.00) $      (0.00) $      (0.02) $      (0.01)
                    --------------------------------------------------------
                    --------------------------------------------------------

Weighted average
 number of common
 shares oustanding,
 basic and diluted    161,654,689   157,285,643   158,362,942   157,285,643
                    --------------------------------------------------------
                    --------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars
                                      Share          Equity
                                    Capital         Reserve         Deficit
                            ------------------------------------------------

Balance, June 30, 2012       $   54,433,709  $    4,629,219  $  (52,458,434)

Net loss                                  -               -      (1,679,571)
Foreign exchange on the
 translation of VMS-UK                    -               -               -
Share-based compensation
 expense                                  -           6,561               -
                            ------------------------------------------------
Balance, March 31, 2013          54,433,709       4,635,780     (54,138,005)
                            ------------------------------------------------
                            ------------------------------------------------

Balance, June 30, 2013           54,433,709       4,637,968     (56,313,036)
Shares issued during the
 period                             742,237               -               -
Warrants issued during the
 period                                   -          33,714               -
Conversion option with the
 convertible loan                         -         126,954               -
Net loss                                  -               -      (2,762,167)
Foreign exchange on the
 translation of VMS-UK                    -               -               -
                            ------------------------------------------------
Balance, March 31, 2014      $   55,175,946  $    4,798,636  $  (59,075,203)
                            ------------------------------------------------
                            ------------------------------------------------

Expressed in U.S. dollars
                                Accumulated
                                      other
                              comprehensive
                                       loss           Total
                            --------------------------------

Balance, June 30, 2012       $     (337,622) $    6,266,872

Net loss                                  -      (1,679,571)
Foreign exchange on the
 translation of VMS-UK                5,978           5,978
Share-based compensation
 expense                                  -           6,561
                            --------------------------------
Balance, March 31, 2013            (331,644)      4,599,840
                            --------------------------------
                            --------------------------------

Balance, June 30, 2013             (334,894)      2,423,747
Shares issued during the
 period                                   -         742,237
Warrants issued during the
 period                                   -          33,714
Conversion option with the
 convertible loan                         -         126,954
Net loss                                  -      (2,762,167)
Foreign exchange on the
 translation of VMS-UK               16,922          16,922
                            --------------------------------
Balance, March 31, 2014      $     (317,972) $      581,408
                            --------------------------------
                            --------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.            Three months ended           Nine months ended
 dollars                               March 31                    March 31
                               2014        2013          2014          2013
                        ----------------------------------------------------

OPERATING ACTIVITIES
  Net loss               $ (560,852) $ (780,888) $ (2,762,167) $ (1,679,571)
  Items not involving
   cash
    Amortization of
     capital assets          20,118      24,408        61,065       101,409
    Amortization of
     Financing costs         51,520           -        51,520             -
    Share-based
     compensation                 -       2,188             -         6,561
    Loss on sale of
     capital assets               -           -           461             -
    Equity loss from
     Investment in Equus          -      23,881             -       102,780
    Unrealized foreign
     exchange loss
     (gain)                       -        (409)          991           683
                        ----------------------------------------------------
Cash flow used in
 operations before other
 items                     (489,213)   (730,820)   (2,648,129)   (1,468,138)
    Net change in non-
     cash working
     capital                (30,740)    675,027       837,121        90,061
                        ----------------------------------------------------
                           (519,953)    (55,793)   (1,811,008)   (1,378,077)
INVESTING ACTIVITIES
  Proceeds from
   disposition of
   capital assets                 -           -         1,418             -
  Intangible assets -
   contract cost
   additions                (30,195)    (52,185)     (140,090)     (190,164)
  Intangible assets -
   contract cost
   recognized                57,937      58,491       176,690       203,864
  Purchase of capital
   assets                    (3,355)    (15,815)      (10,117)      (43,319)
                        ----------------------------------------------------
                             24,387      (9,509)       27,901       (29,619)
                        ----------------------------------------------------
FINANCING ACTIVITIES
  Proceeds from the
   bridge loan                    -           -       742,237             -
  Repayment of the
   bridge loan             (742,237)          -      (742,237)            -
    Issuance of common
     shares                 742,237           -       742,237             -
    Proceeds from the
     convertible loan       586,902           -       586,902             -
    Proceeds from line
     of credit              (43,543)     36,167       481,148     1,014,616
                        ----------------------------------------------------
                            543,359      36,167     1,810,287     1,014,616
                        ----------------------------------------------------

Increase (decrease) in
 cash and cash
 equivalents                 47,793     (29,135)       27,180      (393,080)

Cash and cash
 equivalents, beginning
 of period                   63,111      70,780        83,724       434,725
                        ----------------------------------------------------

Cash and cash
 equivalents, end of
 period                  $  110,904  $   41,645  $    110,904  $     41,645
                        ----------------------------------------------------
                        ----------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
You think you know what’s in your data. But do you? Most organizations are now aware of the business intelligence represented by their data. Data science stands to take this to a level you never thought of – literally. The techniques of data science, when used with the capabilities of Big Data technologies, can make connections you had not yet imagined, helping you discover new insights and ask new questions of your data. In his session at @ThingsExpo, Sarbjit Sarkaria, data science team lead ...
The IoT has the potential to create a renaissance of manufacturing in the US and elsewhere. In his session at 18th Cloud Expo, Florent Solt, CTO and chief architect of Netvibes, will discuss how the expected exponential increase in the amount of data that will be processed, transported, stored, and accessed means there will be a huge demand for smart technologies to deliver it. Florent Solt is the CTO and chief architect of Netvibes. Prior to joining Netvibes in 2007, he co-founded Rift Technol...
If there is anything we have learned by now, is that every business paves their own unique path for releasing software- every pipeline, implementation and practices are a bit different, and DevOps comes in all shapes and sizes. Software delivery practices are often comprised of set of several complementing (or even competing) methodologies – such as leveraging Agile, DevOps and even a mix of ITIL, to create the combination that’s most suitable for your organization and that maximize your busines...
Struggling to keep up with increasing application demand? Learn how Platform as a Service (PaaS) can streamline application development processes and make resource management easy.
New Relic, Inc. has announced a set of new features across the New Relic Software Analytics Cloud that offer IT operations teams increased visibility, and the ability to diagnose and resolve performance problems quickly. The new features further IT operations teams’ ability to leverage data and analytics, as well as drive collaboration and a common, shared understanding between teams. Software teams are under pressure to resolve performance issues quickly and improve availability, as the comple...
The proper isolation of resources is essential for multi-tenant environments. The traditional approach to isolate resources is, however, rather heavyweight. In his session at 18th Cloud Expo, Igor Drobiazko, co-founder of elastic.io, will draw upon their own experience with operating a Docker container-based infrastructure on a large scale and present a lightweight solution for resource isolation using microservices. He will also discuss the implementation of microservices in data and applicat...
Join IBM June 8 at 18th Cloud Expo at the Javits Center in New York City, NY, and learn how to innovate like a startup and scale for the enterprise. You need to deliver quality applications faster and cheaper, attract and retain customers with an engaging experience across devices, and seamlessly integrate your enterprise systems. And you can't take 12 months to do it.
See storage differently! Storage performance problems have only gotten worse and harder to solve as applications have become largely virtualized and moved to a cloud-based infrastructure. Storage performance in a virtualized environment is not just about IOPS, it is about how well that potential performance is guaranteed to individual VMs for these apps as the number of VMs keep going up real time. In his session at 18th Cloud Expo, Dhiraj Sehgal, in product and marketing at Tintri, will discu...
Machine Learning helps make complex systems more efficient. By applying advanced Machine Learning techniques such as Cognitive Fingerprinting, wind project operators can utilize these tools to learn from collected data, detect regular patterns, and optimize their own operations. In his session at 18th Cloud Expo, Stuart Gillen, Director of Business Development at SparkCognition, will discuss how research has demonstrated the value of Machine Learning in delivering next generation analytics to im...
This is not a small hotel event. It is also not a big vendor party where politicians and entertainers are more important than real content. This is Cloud Expo, the world's longest-running conference and exhibition focused on Cloud Computing and all that it entails. If you want serious presentations and valuable insight about Cloud Computing for three straight days, then register now for Cloud Expo.
As you respond to increasing requests for new analytics, you need fast and flexible technology in your arsenal so that you can deploy the right workload to the right platform for the need at hand. Do you need self-service and fast time to value? Do you have data and application control and privacy needs, along with strict SLAs to meet? IBM dashDB™ is data warehouse technology powered by in-memory computing and in-database analytics that are designed for fast results, scalability and more.
SYS-CON Events announced today that SoftLayer, an IBM Company, has been named “Gold Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. SoftLayer, an IBM Company, provides cloud infrastructure as a service from a growing number of data centers and network points of presence around the world. SoftLayer’s customers range from Web startups to global enterprises.
So, you bought into the current machine learning craze and went on to collect millions/billions of records from this promising new data source. Now, what do you do with them? Too often, the abundance of data quickly turns into an abundance of problems. How do you extract that "magic essence" from your data without falling into the common pitfalls? In her session at @ThingsExpo, Natalia Ponomareva, Software Engineer at Google, will provide tips on how to be successful in large scale machine lear...
Up until last year, enterprises that were looking into cloud services usually undertook a long-term pilot with one of the large cloud providers, running test and dev workloads in the cloud. With cloud’s transition to mainstream adoption in 2015, and with enterprises migrating more and more workloads into the cloud and in between public and private environments, the single-provider approach must be revisited. In his session at 18th Cloud Expo, Yoav Mor, multi-cloud solution evangelist at Cloudy...
IoT device adoption is growing at staggering rates, and with it comes opportunity for developers to meet consumer demand for an ever more connected world. Wireless communication is the key part of the encompassing components of any IoT device. Wireless connectivity enhances the device utility at the expense of ease of use and deployment challenges. Since connectivity is fundamental for IoT device development, engineers must understand how to overcome the hurdles inherent in incorporating multipl...