Welcome!

News Feed Item

Versatile Reports Third Quarter Results

MECHANICSBURG, PENNSYLVANIA -- (Marketwired) -- 05/30/14 -- Versatile Systems Inc. (TSX VENTURE: VV) announces its results for the third quarter of the 2014 fiscal year.

Revenue for the three months ended March 31, 2014 was $11,386,580, generating a gross profit of $1,974,726 or 17.3% of sales compared to $10,222,371, generating a gross profit of $1,697,798 or 16.6% of sales for the same quarter last year. The Net Loss for the quarter amounted to $560,852 ($0.00 per share), which includes non-recurring expenses of $27,286, compared to a Net Loss of $780,888 ($0.00 per share) for the same quarter last year.

Highlights for the quarter included:


--  Revenue for the three months ended March 31, 2014 was $11,386,580
    compared to $10,222,371 for the same quarter last year, an increase of
    $1,164,209;
--  The gross profit for the three months ended March 31, 2014 was
    $1,974,726 or 17.3% of sales compared to $1,697,798 or 16.6% of sales
    for the same quarter last year;
--  The research and development expense for the quarter amounted to
    $214,976 compared to $366,890 for the same quarter last year; and
--  Deferred revenue at March 31, 2014 was $5,613,780 (of which $4,930,662
    is expected to be recognized in the next four quarters) compared to
    $6,835,938 at June 30, 2013.

During this current quarter the Company continued to actively pursue its goal of improved financial and operational performance. "I am proud of the management team and the improving performance is the direct result of effectively remodeling the business," said Kenny Kahn the Company's Chief Executive Officer. "Since assembling this management team, Versatile has been able to improve operational performance quarter over quarter. I feel confident we can continue this trend and get our Company back to profitability."

Revenue for the nine months ended March 31, 2014 was $27,883,744 generating a gross profit of $4,941,881 or 17.7% of sales compared to $27,688,798 generating a gross profit of $5,373,205 or 19.4% of sales for the same period last year. The Net Loss for the period amounted to $2,762,167 ($0.02 per share) compared to $1,679,571 ($0.01 per share) for the same period last year.

About Versatile

Versatile is a multi-disciplinary technology company with solutions across the mobile, digital signage, IT infrastructure, software and hardware landscape. The company's products are utilized by Fortune 500 companies, leading financial institutions and large and small retail organizations. For more information, please visit www.versatilecredit.com and www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. All amounts are expressed in U.S. dollars unless otherwise stated. © 2014 Versatile Systems Inc. All rights reserved.


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Financial Position
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

                                                    March 31,      June 30,
Expressed in U.S. dollars                                2014          2013
                                                ----------------------------
                                                  (unaudited)
ASSETS
Current Assets
  Cash and cash equivalents                      $    110,904  $     83,724
  Investment in Equus                               1,798,203     1,798,203
  Accounts receivable                               5,078,239     6,379,629
  Prepaid expenses                                  4,262,076     4,588,012
  Inventory                                         1,988,191     2,406,355
                                                ----------------------------
                                                   13,237,613    15,255,923

Long-term accounts receivable                             568        14,368
Long-term prepaid expenses                            618,955     1,140,311
Capital Assets                                        138,113       189,274
Intangible assets                                     139,194       169,959
Deferred income tax assets                            336,275       336,275
Goodwill                                            2,718,970     2,718,970
                                                ----------------------------
                                                 $ 17,189,688  $ 19,825,080
                                                ----------------------------
                                                ----------------------------
LIABILITIES
Current Liabilities
  Line of credit                                 $  4,083,417  $  3,602,269
  Accounts payable and accrued liabilities          6,435,267     6,963,126
  Current portion of deferred revenue               4,930,662     5,586,738
                                                ----------------------------
                                                   15,449,346    16,152,133

Deferred Revenue                                      683,118     1,249,200
Convertible Loan                                      475,816             -
                                                ----------------------------
                                                   16,608,280    17,401,333
                                                ----------------------------
SHAREHOLDERS' EQUITY
  Share Capital                                    55,175,946    54,433,709
  Equity Reserve                                    4,798,636     4,637,968
  Deficit                                         (59,075,203)  (56,313,036)
  Accumulated other comprehensive loss               (317,972)     (334,894)
                                                ----------------------------
                                                      581,408     2,423,747
                                                ----------------------------

                                                 $ 17,189,688  $ 19,825,080
                                                ----------------------------
                                                ----------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Loss)
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.
 dollars            Three months ended March 31  Nine months ended March 31
                             2014          2013          2014          2013
                    --------------------------------------------------------


SALES                $ 11,386,580  $ 10,222,371  $ 27,883,744  $ 27,688,798
COST OF SALES           9,411,854     8,524,573    22,941,863    22,315,593
                    --------------------------------------------------------
                        1,974,726     1,697,798     4,941,881     5,373,205
                    --------------------------------------------------------
EXPENSES
  Selling and
   marketing              910,969     1,183,700     2,566,195     3,332,192
  General and
   administrative       1,267,490       859,206     3,632,073     2,513,936
  Research and
   development            214,976       366,890       839,732       925,985
  Non recurring
   expenses                27,286             -       434,705             -
  Amortization of
   capital assets          20,118        24,408        61,065       101,409
  Share-based
   compensation                 -         2,188             -         6,561
  Foreign exchange
   (gain) loss            (14,679)       (7,348)      (17,348)        2,198
                    --------------------------------------------------------
                        2,426,160     2,429,044     7,516,422     6,882,281
                    --------------------------------------------------------
LOSS FROM OPERATIONS     (451,434)     (731,246)   (2,574,541)   (1,509,076)
  Interest expense
   and financing
   costs                 (108,218)      (24,766)     (183,838)      (63,580)
  Equity loss from
   Investment in
   Equus                        -       (23,881)            -      (102,780)
  Loss on sale of
   capital assets               -             -          (461)            -
                    --------------------------------------------------------
LOSS BEFORE INCOME
 TAXES                   (559,652)     (779,893)   (2,758,840)   (1,675,436)
Current income tax
 expense                   (1,200)         (995)       (3,327)       (4,135)
                    --------------------------------------------------------
NET LOSS             $   (560,852) $   (780,888) $ (2,762,167) $ (1,679,571)
                    --------------------------------------------------------
                    --------------------------------------------------------

Other comprehensive
 income (loss)
  Foreign exchange
   translation            (10,657)        6,075        16,922         5,978
                    --------------------------------------------------------
Total comprehensive
 loss                $   (571,509) $   (774,813) $ (2,745,245) $ (1,673,593)
                    --------------------------------------------------------
                    --------------------------------------------------------

LOSS PER SHARE
 (basic and diluted) $      (0.00) $      (0.00) $      (0.02) $      (0.01)
                    --------------------------------------------------------
                    --------------------------------------------------------

Weighted average
 number of common
 shares oustanding,
 basic and diluted    161,654,689   157,285,643   158,362,942   157,285,643
                    --------------------------------------------------------
                    --------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars
                                      Share          Equity
                                    Capital         Reserve         Deficit
                            ------------------------------------------------

Balance, June 30, 2012       $   54,433,709  $    4,629,219  $  (52,458,434)

Net loss                                  -               -      (1,679,571)
Foreign exchange on the
 translation of VMS-UK                    -               -               -
Share-based compensation
 expense                                  -           6,561               -
                            ------------------------------------------------
Balance, March 31, 2013          54,433,709       4,635,780     (54,138,005)
                            ------------------------------------------------
                            ------------------------------------------------

Balance, June 30, 2013           54,433,709       4,637,968     (56,313,036)
Shares issued during the
 period                             742,237               -               -
Warrants issued during the
 period                                   -          33,714               -
Conversion option with the
 convertible loan                         -         126,954               -
Net loss                                  -               -      (2,762,167)
Foreign exchange on the
 translation of VMS-UK                    -               -               -
                            ------------------------------------------------
Balance, March 31, 2014      $   55,175,946  $    4,798,636  $  (59,075,203)
                            ------------------------------------------------
                            ------------------------------------------------

Expressed in U.S. dollars
                                Accumulated
                                      other
                              comprehensive
                                       loss           Total
                            --------------------------------

Balance, June 30, 2012       $     (337,622) $    6,266,872

Net loss                                  -      (1,679,571)
Foreign exchange on the
 translation of VMS-UK                5,978           5,978
Share-based compensation
 expense                                  -           6,561
                            --------------------------------
Balance, March 31, 2013            (331,644)      4,599,840
                            --------------------------------
                            --------------------------------

Balance, June 30, 2013             (334,894)      2,423,747
Shares issued during the
 period                                   -         742,237
Warrants issued during the
 period                                   -          33,714
Conversion option with the
 convertible loan                         -         126,954
Net loss                                  -      (2,762,167)
Foreign exchange on the
 translation of VMS-UK               16,922          16,922
                            --------------------------------
Balance, March 31, 2014      $     (317,972) $      581,408
                            --------------------------------
                            --------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.            Three months ended           Nine months ended
 dollars                               March 31                    March 31
                               2014        2013          2014          2013
                        ----------------------------------------------------

OPERATING ACTIVITIES
  Net loss               $ (560,852) $ (780,888) $ (2,762,167) $ (1,679,571)
  Items not involving
   cash
    Amortization of
     capital assets          20,118      24,408        61,065       101,409
    Amortization of
     Financing costs         51,520           -        51,520             -
    Share-based
     compensation                 -       2,188             -         6,561
    Loss on sale of
     capital assets               -           -           461             -
    Equity loss from
     Investment in Equus          -      23,881             -       102,780
    Unrealized foreign
     exchange loss
     (gain)                       -        (409)          991           683
                        ----------------------------------------------------
Cash flow used in
 operations before other
 items                     (489,213)   (730,820)   (2,648,129)   (1,468,138)
    Net change in non-
     cash working
     capital                (30,740)    675,027       837,121        90,061
                        ----------------------------------------------------
                           (519,953)    (55,793)   (1,811,008)   (1,378,077)
INVESTING ACTIVITIES
  Proceeds from
   disposition of
   capital assets                 -           -         1,418             -
  Intangible assets -
   contract cost
   additions                (30,195)    (52,185)     (140,090)     (190,164)
  Intangible assets -
   contract cost
   recognized                57,937      58,491       176,690       203,864
  Purchase of capital
   assets                    (3,355)    (15,815)      (10,117)      (43,319)
                        ----------------------------------------------------
                             24,387      (9,509)       27,901       (29,619)
                        ----------------------------------------------------
FINANCING ACTIVITIES
  Proceeds from the
   bridge loan                    -           -       742,237             -
  Repayment of the
   bridge loan             (742,237)          -      (742,237)            -
    Issuance of common
     shares                 742,237           -       742,237             -
    Proceeds from the
     convertible loan       586,902           -       586,902             -
    Proceeds from line
     of credit              (43,543)     36,167       481,148     1,014,616
                        ----------------------------------------------------
                            543,359      36,167     1,810,287     1,014,616
                        ----------------------------------------------------

Increase (decrease) in
 cash and cash
 equivalents                 47,793     (29,135)       27,180      (393,080)

Cash and cash
 equivalents, beginning
 of period                   63,111      70,780        83,724       434,725
                        ----------------------------------------------------

Cash and cash
 equivalents, end of
 period                  $  110,904  $   41,645  $    110,904  $     41,645
                        ----------------------------------------------------
                        ----------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
"Once customers get a year into their IoT deployments, they start to realize that they may have been shortsighted in the ways they built out their deployment and the key thing I see a lot of people looking at is - how can I take equipment data, pull it back in an IoT solution and show it in a dashboard," stated Dave McCarthy, Director of Products at Bsquare Corporation, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
In IT, we sometimes coin terms for things before we know exactly what they are and how they’ll be used. The resulting terms may capture a common set of aspirations and goals – as “cloud” did broadly for on-demand, self-service, and flexible computing. But such a term can also lump together diverse and even competing practices, technologies, and priorities to the point where important distinctions are glossed over and lost.
What happens when the different parts of a vehicle become smarter than the vehicle itself? As we move toward the era of smart everything, hundreds of entities in a vehicle that communicate with each other, the vehicle and external systems create a need for identity orchestration so that all entities work as a conglomerate. Much like an orchestra without a conductor, without the ability to secure, control, and connect the link between a vehicle’s head unit, devices, and systems and to manage the ...
All clouds are not equal. To succeed in a DevOps context, organizations should plan to develop/deploy apps across a choice of on-premise and public clouds simultaneously depending on the business needs. This is where the concept of the Lean Cloud comes in - resting on the idea that you often need to relocate your app modules over their life cycles for both innovation and operational efficiency in the cloud. In his session at @DevOpsSummit at19th Cloud Expo, Valentin (Val) Bercovici, CTO of Soli...
Complete Internet of Things (IoT) embedded device security is not just about the device but involves the entire product’s identity, data and control integrity, and services traversing the cloud. A device can no longer be looked at as an island; it is a part of a system. In fact, given the cross-domain interactions enabled by IoT it could be a part of many systems. Also, depending on where the device is deployed, for example, in the office building versus a factory floor or oil field, security ha...
Amazon has gradually rolled out parts of its IoT offerings in the last year, but these are just the tip of the iceberg. In addition to optimizing their back-end AWS offerings, Amazon is laying the ground work to be a major force in IoT – especially in the connected home and office. Amazon is extending its reach by building on its dominant Cloud IoT platform, its Dash Button strategy, recently announced Replenishment Services, the Echo/Alexa voice recognition control platform, the 6-7 strategic...
"Qosmos has launched L7Viewer, a network traffic analysis tool, so it analyzes all the traffic between the virtual machine and the data center and the virtual machine and the external world," stated Sebastien Synold, Product Line Manager at Qosmos, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
Without a clear strategy for cost control and an architecture designed with cloud services in mind, costs and operational performance can quickly get out of control. To avoid multiple architectural redesigns requires extensive thought and planning. Boundary (now part of BMC) launched a new public-facing multi-tenant high resolution monitoring service on Amazon AWS two years ago, facing challenges and learning best practices in the early days of the new service. In his session at 19th Cloud Exp...
Everyone knows that truly innovative companies learn as they go along, pushing boundaries in response to market changes and demands. What's more of a mystery is how to balance innovation on a fresh platform built from scratch with the legacy tech stack, product suite and customers that continue to serve as the business' foundation. In his General Session at 19th Cloud Expo, Michael Chambliss, Head of Engineering at ReadyTalk, discussed why and how ReadyTalk diverted from healthy revenue and mor...
As data explodes in quantity, importance and from new sources, the need for managing and protecting data residing across physical, virtual, and cloud environments grow with it. Managing data includes protecting it, indexing and classifying it for true, long-term management, compliance and E-Discovery. Commvault can ensure this with a single pane of glass solution – whether in a private cloud, a Service Provider delivered public cloud or a hybrid cloud environment – across the heterogeneous enter...
You have great SaaS business app ideas. You want to turn your idea quickly into a functional and engaging proof of concept. You need to be able to modify it to meet customers' needs, and you need to deliver a complete and secure SaaS application. How could you achieve all the above and yet avoid unforeseen IT requirements that add unnecessary cost and complexity? You also want your app to be responsive in any device at any time. In his session at 19th Cloud Expo, Mark Allen, General Manager of...
Financial Technology has become a topic of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 20th Cloud Expo at the Javits Center in New York, June 6-8, 2017, will find fresh new content in a new track called FinTech.
"We are a leader in the market space called network visibility solutions - it enables monitoring tools and Big Data analysis to access the data and be able to see the performance," explained Shay Morag, VP of Sales and Marketing at Niagara Networks, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
@DevOpsSummit taking place June 6-8, 2017 at Javits Center, New York City, is co-located with the 20th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. @DevOpsSummit at Cloud Expo New York Call for Papers is now open.
Keeping pace with advancements in software delivery processes and tooling is taxing even for the most proficient organizations. Point tools, platforms, open source and the increasing adoption of private and public cloud services requires strong engineering rigor - all in the face of developer demands to use the tools of choice. As Agile has settled in as a mainstream practice, now DevOps has emerged as the next wave to improve software delivery speed and output. To make DevOps work, organization...