Welcome!

News Feed Item

ID Watchdog Announces Results for Second Quarter 2014

DENVER, Aug. 6, 2014 /PRNewswire/ --

  • Revenues from core distribution channels increased 85.0%
  • Total revenues increased 59.5%
  • Gross profit increased 109.4%
  • Positive EBITDA of $115,087

ID Watchdog, Inc. (TSX VENTURE: IDW) (PINKSHEETS: IDWAF) ("ID Watchdog" or the "Company"), provider of consumer-facing identity theft protection and resolution services, today announced its results for the 2nd quarter ended June 30, 2014. All amounts are in U.S. dollars.

2nd Quarter 2014 Highlights:

  • Revenue: Revenue totaled $842,320 for the second quarter of 2014, an increase of $314,124, or 59.5%, from the second quarter of 2013.  During the second quarter of 2014, revenue from our employee benefits and tech support increased by 85.0% and contributed $283,092 to the total increase in revenues, while revenues from our iSekurity and anti-virus customers contributed $60,066 and $16,783, respectively, to the total increase in revenues.  These increases were partially offset by a $45,817 decrease in revenues from our consumer marketing channel.
  • Gross Profit: Gross profit increased by $307,584, or 109.4%, from $281,174 during the second quarter of 2013 to $588,758 during the second quarter of 2014.  The gross margin rates for the second quarter of 2014 and 2013 were 69.9% and 53.2%, respectively.
  • EBITDA:  For the second quarter of 2014, EBITDA improved by $256,325 to $115,087 as compared with $(141,238) for the similar period in 2013.  The improvement in EBITDA is due primarily to the $307,584 improvement in gross profit as described above.
  • Cash Balances: Cash and cash equivalents as of June 30, 2014, totaled $868,412, an increase of $315,718 from our cash balances at December 31, 2013.

ID Watchdog CEO, Michael Greene, stated, "We are pleased to report another quarter of solid revenue growth in our Employee Benefit and Tech Support Channels, our core distribution channels, which increased 85.0%  in the second quarter of 2014.  Also, during the first half of 2014, we added a number of product enhancements including $1 million in expense reimbursement insurance, Instant Identity Monitoring, which detects potentially fraudulent new accounts at the instant of application, enhanced non-credit loan monitoring, solicitation reduction features as well as a number of other product enhancements.  We believe these enhancements add significant value for our customers and will serve to advance our competitive position in the marketplace."

Mr. Jay Lewis, ID Watchdog's CFO, commented, "As we look forward to the quarter ending September 30, 2014, we expect core distribution revenue growth and total revenue growth of approximately 80% and 45%, respectively, with continued sequential growth in EBITDA.   

ID Watchdog, Inc

Consolidated Interim Condensed Statements of Operations

(Unaudited)




Three Months Ended 
June 30,


Six Months Ended  
June 30,



2014


2013

2014


2013

Revenue


$      842,320


$      528,196

$     1,632,947


$     1,082,684

Cost of revenue


253,562


247,022

502,392


439,968

Gross profit


588,758


281,174

1,130,555


642,716

Operating expense:








     General and administrative expense


300,236


306,618

641,093


644,829

     Sales and marketing expense


173,435


115,794

315,632


243,172

     Stock-based compensation expense


35,159


43,655

94,938


101,055

     Depreciation and amortization expense


15,136


22,778

33,366


44,582



523,966


488,845

1,085,029


1,033,638

Operating income (loss)


64,792


(207,671)

45,526


(390,922)

Other income (expense):








     Gain (loss) on warrant liability


(159,727)


20,819


39,931


(99,829)

     Interest expense, net


(213,278)


(198,426)


(429,734)


(384,719)



(373,005)


(177,607)

(389,803)


(484,548)

Net income (loss) and comprehensive income (loss) applicable to ordinary shares


$   (308,213)


$   (385,278)

$     (344,277)


$     (875,470)

Basic and diluted net income (loss) per share applicable to ordinary shares


$         (0.00)


$         (0.00)

$           (0.00)


$           (0.01)

Weighted average number of shares outstanding - basic and diluted


121,834,997


120,417,415

121,834,997


119,912,345

 

 


Reconciliation of Net Loss to EBITDA






Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Net loss

$  (308,213)


$   (385,278)

$    (344,277)


$     (875,470)

Stock-based compensation expense

35,159


43,655

94,938


101,055

Depreciation and amortization expenses

15,136


22,778

33,366


44,582

Loss (gain) on warrant liability

159,727


(20,819)

(39,931)


99,829

Interest expense, net

213,278


198,426

429,734


384,719

EBITDA

$     115,087


$   (141,238)

$      173,830


$    (245,285)

 

 

ID Watchdog, Inc


Consolidated Interim Condensed


Statements of Financial Position


(Unaudited)






June 30,
2014



December 31,
2013



ASSETS










Cash and cash equivalents


$

868,412



$

552,694



Accounts receivable, net



161,290




173,042



Prepaid expenses and other



49,147




97,177




Total current assets



1,078,849




822,913



Property and equipment, net



60,168




80,168



Customer agreements, net



25,833




29,184





Total Assets


$

1,164,850



$

932,265















LIABILITIES










Accounts payable, accrued liabilities and other


$

583,993



$

486,357



Current portion of credit facility



144,147




119,986



Deferred revenue



682,622




568,224




Total current liabilities



1,410,762




1,174,567



Credit facility, net



221,094




283,923



Deferred rent



82,138




86,524



Finance lease obligations, net of current portion



23,090




30,807



Series C Preferred mandatorily redeemable 
preferred shares, net of discount and conversion feature



3,973,806




3,613,214



Warrants liability



758,704




798,635





Total Liabilities



6,469,594




5,987,670





Total Shareholders' Deficit



(5,304,744)




(5,055,405)



TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT


$

1,164,850



$

932,265
















About Non-IFRS Financial Measure

To supplement the Company's consolidated financial results presented in accordance with International Financial Reporting Standards ("IFRS"), the Company reports EBITDA (net income (loss) before depreciation and amortization, stock-based compensation, gain (loss) on warrant liability and net interest expense) and uses this metric to measure the performance of our business.  EBITDA is not a performance measure defined under IFRS and is not considered an alternative to income (loss) from operations or net earnings (loss) in the context of measuring the Company's performance.  EBITDA does not have a standardized meaning and is therefore not likely to be comparable with similar measures used by other publically traded companies.  EBITDA should not be used as an exclusive measure of cash flow since it does not account for the impact of working capital changes, taxes, interest payments, capital expenditures, debt principal reductions and other sources and uses of cash, and is not meant to be considered in isolation or as a substitute for financial information prepared in accordance with IFRS.

Financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent quarterly reports and our annual report. These documents are available online at www.sedar.com and in the "Company Overview" section of our website at www.IDWatchdog.com.

About ID Watchdog, Inc.

ID Watchdog was founded in 2005 and is headquartered in Denver, Colorado. The Company provides three-tiered comprehensive monitoring, detection and resolution for identity theft. ID Watchdog proactively detects identity theft problems at their source and provides immediate resolution services to ensure complete peace of mind for individuals. All the Company's services have been developed with input from industry experts; national consumer advocacy groups; federal, state, and local law enforcement agencies; consumer protection agencies; and adhere to guidelines published by the Consumer Federation of America. For more information, please visit www.IDWatchdog.com.

Forward-Looking Statement

This news release includes certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 which address future events and conditions which are subject to various risks and uncertainties. The actual results could differ materially from those anticipated in such forward-looking statements as a result of numerous factors, some of which may be beyond the Company's control. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, no assurance can be given that actual results will be consistent with these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are disclosed in the company's filings with Canadian regulators at www.sedar.com. ID Watchdog assumes no obligation to update the forward-looking statements of management beliefs, opinions, projections, or other factors should they change.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Company Contact:
Jay B. Lewis
Chief Financial Officer
ID Watchdog, Inc. 
303-339-8099
[email protected]
www.idwatchdog.com

ID Watchdog, Inc. logo

Logo - http://photos.prnewswire.com/prnh/20130829/NY71341LOGO

SOURCE ID Watchdog, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
"DivvyCloud as a company set out to help customers automate solutions to the most common cloud problems," noted Jeremy Snyder, VP of Business Development at DivvyCloud, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
Kubernetes is an open source system for automating deployment, scaling, and management of containerized applications. Kubernetes was originally built by Google, leveraging years of experience with managing container workloads, and is now a Cloud Native Compute Foundation (CNCF) project. Kubernetes has been widely adopted by the community, supported on all major public and private cloud providers, and is gaining rapid adoption in enterprises. However, Kubernetes may seem intimidating and complex ...
While the focus and objectives of IoT initiatives are many and diverse, they all share a few common attributes, and one of those is the network. Commonly, that network includes the Internet, over which there isn't any real control for performance and availability. Or is there? The current state of the art for Big Data analytics, as applied to network telemetry, offers new opportunities for improving and assuring operational integrity. In his session at @ThingsExpo, Jim Frey, Vice President of S...
DX World EXPO, LLC., a Lighthouse Point, Florida-based startup trade show producer and the creator of "DXWorldEXPO® - Digital Transformation Conference & Expo" has announced its executive management team. The team is headed by Levent Selamoglu, who has been named CEO. "Now is the time for a truly global DX event, to bring together the leading minds from the technology world in a conversation about Digital Transformation," he said in making the announcement.
"We focus on SAP workloads because they are among the most powerful but somewhat challenging workloads out there to take into public cloud," explained Swen Conrad, CEO of Ocean9, Inc., in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"As we've gone out into the public cloud we've seen that over time we may have lost a few things - we've lost control, we've given up cost to a certain extent, and then security, flexibility," explained Steve Conner, VP of Sales at Cloudistics,in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We provide IoT solutions. We provide the most compatible solutions for many applications. Our solutions are industry agnostic and also protocol agnostic," explained Richard Han, Head of Sales and Marketing and Engineering at Systena America, in this SYS-CON.tv interview at @ThingsExpo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We are focused on SAP running in the clouds, to make this super easy because we believe in the tremendous value of those powerful worlds - SAP and the cloud," explained Frank Stienhans, CTO of Ocean9, Inc., in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"DX encompasses the continuing technology revolution, and is addressing society's most important issues throughout the entire $78 trillion 21st-century global economy," said Roger Strukhoff, Conference Chair. "DX World Expo has organized these issues along 10 tracks with more than 150 of the world's top speakers coming to Istanbul to help change the world."
"Peak 10 is a hybrid infrastructure provider across the nation. We are in the thick of things when it comes to hybrid IT," explained , Chief Technology Officer at Peak 10, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We are still a relatively small software house and we are focusing on certain industries like FinTech, med tech, energy and utilities. We help our customers with their digital transformation," noted Piotr Stawinski, Founder and CEO of EARP Integration, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"I think DevOps is now a rambunctious teenager – it’s starting to get a mind of its own, wanting to get its own things but it still needs some adult supervision," explained Thomas Hooker, VP of marketing at CollabNet, in this SYS-CON.tv interview at DevOps Summit at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We've been engaging with a lot of customers including Panasonic, we've been involved with Cisco and now we're working with the U.S. government - the Department of Homeland Security," explained Peter Jung, Chief Product Officer at Pulzze Systems, in this SYS-CON.tv interview at @ThingsExpo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We're here to tell the world about our cloud-scale infrastructure that we have at Juniper combined with the world-class security that we put into the cloud," explained Lisa Guess, VP of Systems Engineering at Juniper Networks, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"I will be talking about ChatOps and ChatOps as a way to solve some problems in the DevOps space," explained Himanshu Chhetri, CTO of Addteq, in this SYS-CON.tv interview at @DevOpsSummit at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.