Welcome!

News Feed Item

ID Watchdog Announces Results for Second Quarter 2014

DENVER, Aug. 6, 2014 /PRNewswire/ --

  • Revenues from core distribution channels increased 85.0%
  • Total revenues increased 59.5%
  • Gross profit increased 109.4%
  • Positive EBITDA of $115,087

ID Watchdog, Inc. (TSX VENTURE: IDW) (PINKSHEETS: IDWAF) ("ID Watchdog" or the "Company"), provider of consumer-facing identity theft protection and resolution services, today announced its results for the 2nd quarter ended June 30, 2014. All amounts are in U.S. dollars.

2nd Quarter 2014 Highlights:

  • Revenue: Revenue totaled $842,320 for the second quarter of 2014, an increase of $314,124, or 59.5%, from the second quarter of 2013.  During the second quarter of 2014, revenue from our employee benefits and tech support increased by 85.0% and contributed $283,092 to the total increase in revenues, while revenues from our iSekurity and anti-virus customers contributed $60,066 and $16,783, respectively, to the total increase in revenues.  These increases were partially offset by a $45,817 decrease in revenues from our consumer marketing channel.
  • Gross Profit: Gross profit increased by $307,584, or 109.4%, from $281,174 during the second quarter of 2013 to $588,758 during the second quarter of 2014.  The gross margin rates for the second quarter of 2014 and 2013 were 69.9% and 53.2%, respectively.
  • EBITDA:  For the second quarter of 2014, EBITDA improved by $256,325 to $115,087 as compared with $(141,238) for the similar period in 2013.  The improvement in EBITDA is due primarily to the $307,584 improvement in gross profit as described above.
  • Cash Balances: Cash and cash equivalents as of June 30, 2014, totaled $868,412, an increase of $315,718 from our cash balances at December 31, 2013.

ID Watchdog CEO, Michael Greene, stated, "We are pleased to report another quarter of solid revenue growth in our Employee Benefit and Tech Support Channels, our core distribution channels, which increased 85.0%  in the second quarter of 2014.  Also, during the first half of 2014, we added a number of product enhancements including $1 million in expense reimbursement insurance, Instant Identity Monitoring, which detects potentially fraudulent new accounts at the instant of application, enhanced non-credit loan monitoring, solicitation reduction features as well as a number of other product enhancements.  We believe these enhancements add significant value for our customers and will serve to advance our competitive position in the marketplace."

Mr. Jay Lewis, ID Watchdog's CFO, commented, "As we look forward to the quarter ending September 30, 2014, we expect core distribution revenue growth and total revenue growth of approximately 80% and 45%, respectively, with continued sequential growth in EBITDA.   

ID Watchdog, Inc

Consolidated Interim Condensed Statements of Operations

(Unaudited)




Three Months Ended 
June 30,


Six Months Ended  
June 30,



2014


2013

2014


2013

Revenue


$      842,320


$      528,196

$     1,632,947


$     1,082,684

Cost of revenue


253,562


247,022

502,392


439,968

Gross profit


588,758


281,174

1,130,555


642,716

Operating expense:








     General and administrative expense


300,236


306,618

641,093


644,829

     Sales and marketing expense


173,435


115,794

315,632


243,172

     Stock-based compensation expense


35,159


43,655

94,938


101,055

     Depreciation and amortization expense


15,136


22,778

33,366


44,582



523,966


488,845

1,085,029


1,033,638

Operating income (loss)


64,792


(207,671)

45,526


(390,922)

Other income (expense):








     Gain (loss) on warrant liability


(159,727)


20,819


39,931


(99,829)

     Interest expense, net


(213,278)


(198,426)


(429,734)


(384,719)



(373,005)


(177,607)

(389,803)


(484,548)

Net income (loss) and comprehensive income (loss) applicable to ordinary shares


$   (308,213)


$   (385,278)

$     (344,277)


$     (875,470)

Basic and diluted net income (loss) per share applicable to ordinary shares


$         (0.00)


$         (0.00)

$           (0.00)


$           (0.01)

Weighted average number of shares outstanding - basic and diluted


121,834,997


120,417,415

121,834,997


119,912,345

 

 


Reconciliation of Net Loss to EBITDA






Three Months Ended June 30,


Six Months Ended June 30,


2014


2013


2014


2013

Net loss

$  (308,213)


$   (385,278)

$    (344,277)


$     (875,470)

Stock-based compensation expense

35,159


43,655

94,938


101,055

Depreciation and amortization expenses

15,136


22,778

33,366


44,582

Loss (gain) on warrant liability

159,727


(20,819)

(39,931)


99,829

Interest expense, net

213,278


198,426

429,734


384,719

EBITDA

$     115,087


$   (141,238)

$      173,830


$    (245,285)

 

 

ID Watchdog, Inc


Consolidated Interim Condensed


Statements of Financial Position


(Unaudited)






June 30,
2014



December 31,
2013



ASSETS










Cash and cash equivalents


$

868,412



$

552,694



Accounts receivable, net



161,290




173,042



Prepaid expenses and other



49,147




97,177




Total current assets



1,078,849




822,913



Property and equipment, net



60,168




80,168



Customer agreements, net



25,833




29,184





Total Assets


$

1,164,850



$

932,265















LIABILITIES










Accounts payable, accrued liabilities and other


$

583,993



$

486,357



Current portion of credit facility



144,147




119,986



Deferred revenue



682,622




568,224




Total current liabilities



1,410,762




1,174,567



Credit facility, net



221,094




283,923



Deferred rent



82,138




86,524



Finance lease obligations, net of current portion



23,090




30,807



Series C Preferred mandatorily redeemable 
preferred shares, net of discount and conversion feature



3,973,806




3,613,214



Warrants liability



758,704




798,635





Total Liabilities



6,469,594




5,987,670





Total Shareholders' Deficit



(5,304,744)




(5,055,405)



TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT


$

1,164,850



$

932,265
















About Non-IFRS Financial Measure

To supplement the Company's consolidated financial results presented in accordance with International Financial Reporting Standards ("IFRS"), the Company reports EBITDA (net income (loss) before depreciation and amortization, stock-based compensation, gain (loss) on warrant liability and net interest expense) and uses this metric to measure the performance of our business.  EBITDA is not a performance measure defined under IFRS and is not considered an alternative to income (loss) from operations or net earnings (loss) in the context of measuring the Company's performance.  EBITDA does not have a standardized meaning and is therefore not likely to be comparable with similar measures used by other publically traded companies.  EBITDA should not be used as an exclusive measure of cash flow since it does not account for the impact of working capital changes, taxes, interest payments, capital expenditures, debt principal reductions and other sources and uses of cash, and is not meant to be considered in isolation or as a substitute for financial information prepared in accordance with IFRS.

Financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent quarterly reports and our annual report. These documents are available online at www.sedar.com and in the "Company Overview" section of our website at www.IDWatchdog.com.

About ID Watchdog, Inc.

ID Watchdog was founded in 2005 and is headquartered in Denver, Colorado. The Company provides three-tiered comprehensive monitoring, detection and resolution for identity theft. ID Watchdog proactively detects identity theft problems at their source and provides immediate resolution services to ensure complete peace of mind for individuals. All the Company's services have been developed with input from industry experts; national consumer advocacy groups; federal, state, and local law enforcement agencies; consumer protection agencies; and adhere to guidelines published by the Consumer Federation of America. For more information, please visit www.IDWatchdog.com.

Forward-Looking Statement

This news release includes certain "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 which address future events and conditions which are subject to various risks and uncertainties. The actual results could differ materially from those anticipated in such forward-looking statements as a result of numerous factors, some of which may be beyond the Company's control. Although the Company believes that its expectations reflected in these forward-looking statements are reasonable, no assurance can be given that actual results will be consistent with these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are disclosed in the company's filings with Canadian regulators at www.sedar.com. ID Watchdog assumes no obligation to update the forward-looking statements of management beliefs, opinions, projections, or other factors should they change.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Company Contact:
Jay B. Lewis
Chief Financial Officer
ID Watchdog, Inc. 
303-339-8099
[email protected]
www.idwatchdog.com

ID Watchdog, Inc. logo

Logo - http://photos.prnewswire.com/prnh/20130829/NY71341LOGO

SOURCE ID Watchdog, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
Automation is enabling enterprises to design, deploy, and manage more complex, hybrid cloud environments. Yet the people who manage these environments must be trained in and understanding these environments better than ever before. A new era of analytics and cognitive computing is adding intelligence, but also more complexity, to these cloud environments. How smart is your cloud? How smart should it be? In this power panel at 20th Cloud Expo, moderated by Conference Chair Roger Strukhoff, paneli...
SYS-CON Events announced today that NetApp has been named “Bronze Sponsor” of SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. NetApp is the data authority for hybrid cloud. NetApp provides a full range of hybrid cloud data services that simplify management of applications and data across cloud and on-premises environments to accelerate digital transformation. Together with their partners, NetApp em...
Most of the time there is a lot of work involved to move to the cloud, and most of that isn't really related to AWS or Azure or Google Cloud. Before we talk about public cloud vendors and DevOps tools, there are usually several technical and non-technical challenges that are connected to it and that every company needs to solve to move to the cloud. In his session at 21st Cloud Expo, Stefano Bellasio, CEO and founder of Cloud Academy Inc., will discuss what the tools, disciplines, and cultural...
What is the best strategy for selecting the right offshore company for your business? In his session at 21st Cloud Expo, Alan Winters, U.S. Head of Business Development at MobiDev, will discuss the things to look for - positive and negative - in evaluating your options. He will also discuss how to maximize productivity with your offshore developers. Before you start your search, clearly understand your business needs and how that impacts software choices.
SYS-CON Events announced today that Interface Corporation will exhibit at the Japan External Trade Organization (JETRO) Pavilion at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Interface Corporation is a company developing, manufacturing and marketing high quality and wide variety of industrial computers and interface modules such as PCIs and PCI express. For more information, visit http://www.i...
SYS-CON Events announced today that Keisoku Research Consultant Co. will exhibit at the Japan External Trade Organization (JETRO) Pavilion at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Keisoku Research Consultant, Co. offers research and consulting in a wide range of civil engineering-related fields from information construction to preservation of cultural properties. For more information, vi...
SYS-CON Events announced today that MIRAI Inc. will exhibit at the Japan External Trade Organization (JETRO) Pavilion at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. MIRAI Inc. are IT consultants from the public sector whose mission is to solve social issues by technology and innovation and to create a meaningful future for people.
SYS-CON Events announced today that Fusic will exhibit at the Japan External Trade Organization (JETRO) Pavilion at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Fusic Co. provides mocks as virtual IoT devices. You can customize mocks, and get any amount of data at any time in your test. For more information, visit https://fusic.co.jp/english/.
SYS-CON Events announced today that N3N will exhibit at SYS-CON's @ThingsExpo, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. N3N’s solutions increase the effectiveness of operations and control centers, increase the value of IoT investments, and facilitate real-time operational decision making. N3N enables operations teams with a four dimensional digital “big board” that consolidates real-time live video feeds alongside IoT sensor data a...
Mobile device usage has increased exponentially during the past several years, as consumers rely on handhelds for everything from news and weather to banking and purchases. What can we expect in the next few years? The way in which we interact with our devices will fundamentally change, as businesses leverage Artificial Intelligence. We already see this taking shape as businesses leverage AI for cost savings and customer responsiveness. This trend will continue, as AI is used for more sophistica...
Today most companies are adopting or evaluating container technology - Docker in particular - to speed up application deployment, drive down cost, ease management and make application delivery more flexible overall. As with most new architectures, this dream takes significant work to become a reality. Even when you do get your application componentized enough and packaged properly, there are still challenges for DevOps teams to making the shift to continuous delivery and achieving that reducti...
Real IoT production deployments running at scale are collecting sensor data from hundreds / thousands / millions of devices. The goal is to take business-critical actions on the real-time data and find insights from stored datasets. In his session at @ThingsExpo, John Walicki, Watson IoT Developer Advocate at IBM Cloud, will provide a fast-paced developer journey that follows the IoT sensor data from generation, to edge gateway, to edge analytics, to encryption, to the IBM Bluemix cloud, to Wa...
Enterprises are moving to the cloud faster than most of us in security expected. CIOs are going from 0 to 100 in cloud adoption and leaving security teams in the dust. Once cloud is part of an enterprise stack, it’s unclear who has responsibility for the protection of applications, services, and data. When cloud breaches occur, whether active compromise or a publicly accessible database, the blame must fall on both service providers and users. In his session at 21st Cloud Expo, Ben Johnson, C...
SYS-CON Events announced today that Massive Networks, that helps your business operate seamlessly with fast, reliable, and secure internet and network solutions, has been named "Exhibitor" of SYS-CON's 21st International Cloud Expo ®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. As a premier telecommunications provider, Massive Networks is headquartered out of Louisville, Colorado. With years of experience under their belt, their team of...
21st International Cloud Expo, taking place October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy. Me...