Welcome!

News Feed Item

Cambium Learning Group Announces Second Quarter Earnings

Company's Learning A-Z Subscription Business Delivers Historically High Second Quarter Order Volumes

DALLAS, Aug. 13, 2014 /PRNewswire/ -- Cambium Learning® Group, Inc. (NASDAQ: ABCD, the "Company"), a leading educational solutions and services company committed to helping all students reach their full potential by providing evidence-based solutions and expert professional services, announced today its financial results for the second quarter of 2014.

Cambium Learning Group, Inc. Corporate Logo.


  Three Months Ended June 30,


Six Months Ended June 30,

($ in millions)

2014

2013

$ Change


2014

2013

$ Change

GAAP net revenues

$36.2

$42.8

$(6.5)


$67.3

$74.2

$(6.9)

GAAP net income (loss)

(1.3)

0.4

(1.7)


(7.9)

(8.6)

0.8

EBITDA

8.6

10.7

(2.1)


12.0

11.2

0.8

Adjusted EBITDA

9.1

11.2

(2.1)


12.7

13.4

(0.7)

Cash income (loss)

0.5

5.4

(5.0)


(9.2)

(2.9)

(6.3)










Company-wide order volumes for the six months ended June 30, 2014 were down 16% compared with the same period of 2013. Order volume changes by segment were as follows:  

  • Learning A–Z increased 19%
  • ExploreLearning® decreased 11%
  • Voyager Sopris Learning decreased 26%
  • Kurzweil Education decreased 31%

"Though our first half results were sluggish in three of our four segments and we were impacted by some instability with respect to the support of Common Core, we are now seeing many of our sales opportunities come to fruition," said John Campbell, chief executive officer of Cambium Learning Group, Inc. "For the month of July, all four segments had order volumes ahead of last year as we increased our ability to leverage technology to help all students reach their potential. We will continue to make investments in best-of-breed solutions that enable students to do well in the more rigorous testing environment."

The Company continues to execute its strategy to shift resources to subscription and technology-enabled products. For the first six months of 2014, 48% of order volumes were generated by technology-enabled products versus 34% for the first six months of 2013.

Learning A–Z delivered a historically high second quarter order volume, continuing its trend of double-digit growth rates due to quality content, award-winning technology, and ongoing strategic investments. Although ExploreLearning order volumes for the first half of the year were impacted by timing of deals, this segment achieved its highest monthly sales order volume ever in July 2014, and is expected to see low double-digit order volume growth for the full year 2014. For the first half of 2014, Voyager Sopris Learning and Kurzweil Education continued to show order volume declines as reductions in legacy products are outpacing gains from newer technology-enabled solutions. Order volumes for Voyager Sopris Learning and Kurzweil Education are expected to decline for the full year 2014 versus 2013.

Other highlights include:

  • Overall, GAAP net revenues for the six months ended June 30, 2014 decreased by 9% to $67.3 million compared with $74.2 million for the same period in 2013. GAAP net revenues by segment for the six months ended June 30, 2014, and the change from the comparable period in 2013, were as follows: 
    • Learning A–Z—$20.7 million, increased $5.0 million or 32%
    • ExploreLearning—$9.0 million, increased $1.2 million or 16%
    • Voyager Sopris Learning—$33.7 million, decreased $12.1 million or 27%
    • Kurzweil Education—$3.9 million, decreased $1.0 million or 21%
  • In April 2014, the Company completed the sale of its IntelliTools product line for $0.8 million.
  • Adjusted EBITDA was $12.7 million for the first six months of 2014, down $0.7 million from $13.4 million in 2013. Most of the revenue decline was overcome by increasing contributions from the Company's higher margin technology products, as well as lower costs in the Voyager Sopris Learning segment attributable to last year's efforts to right-size costs in slower-growing areas of the Company.
  • Cash Income (Loss) was $(9.2) million in the first half of 2014 compared to $(2.9) million in the first half of 2013, impacted by lower order volumes and increased capital expenditures as the Company continues to invest in the development of technology-enabled products that meet the needs of the market.
  • The Company has cash and cash equivalents of $29.7 million on the balance sheet as of June 30, 2014. During the six months ended June 30, 2014, cash used in operations was $16.3 million, cash used in investing activities was $11.2 million, including $3.6 million related to the December 2013 Headsprout® acquisition, and cash used in financing activities was $10.9 million. During the first half of 2014, the Company repurchased $10.0 million aggregate principal amount of its 9.75% senior secured notes due 2017 for approximately $10.1 million.

Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, and Cash Income are not prepared in accordance with GAAP and may be different from similarly named, non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The Company believes that these non-GAAP measures provide useful information to investors because they reflect the underlying performance of the ongoing operations of the Company and provide investors with a view of the Company's operations from management's perspective. Adjusted EBITDA and Cash Income remove significant purchase accounting, non-operational, or certain non-cash items from earnings. The Company uses Adjusted EBITDA and Cash Income to monitor and evaluate the operating performance of the Company and as the basis to set and measure progress toward performance targets, which directly affect compensation for employees and executives. The Company generally uses these non-GAAP measures as measures of operating performance and not as measures of the Company's liquidity. The Company's presentation of EBITDA, Adjusted EBITDA, and Cash Income should not be construed as an indication that our future results will be unaffected by unusual, non-operational, or non-cash items.

About Cambium Learning Group, Inc.

Cambium Learning® Group is a leading educational solutions and services company that is committed to helping all students reach their full potential by providing evidence-based solutions and expert professional services to empower educators and raise the achievement levels of all students. The company is composed of four business units: Voyager Sopris Learning (www.voyagersopris.com), Learning A–Z (www.learninga-z.com), ExploreLearning® (www.explorelearning.com), and Kurzweil Education (www.kurzweiledu.com). Together, these business units provide best-in-class intervention and supplemental instructional materials; gold-standard professional development and school-improvement services; breakthrough technology solutions for online learning and professional support; valid and reliable assessments; and proven materials to support a positive and safe school environment. Cambium Learning Group, Inc. (ABCD), is based in Dallas, Texas. For more information, please visit www.cambiumlearning.com

Media and Investor Contact:
Barbara Benson
Cambium Learning Group, Inc.
[email protected]

Forward-Looking Statements

Some of the statements contained herein constitute forward-looking statements. These statements relate to future events, including the future financial performance of Cambium Learning Group, Inc., and involve known and unknown risks, uncertainties, and other factors that may cause the markets, actual results, levels of activity, performance, or achievements of Cambium Learning Group, Inc., to be materially different from any actual future results, levels of activity, performance, or achievements. These risks and other factors you should consider include, but are not limited to, the ability to successfully attract and retain a broad customer base for current and future products, changes in customer demands or industry standards, success of ongoing product development, maintaining acceptable margins, the ability to control costs, K–12 enrollment and demographic trends, the level of educational and education technology funding, the impact of federal, state, and local regulatory requirements on the business of the company, the loss of key personnel, the impact of competition, the uncertainty of general economic conditions and financial market performance, and those other risks and uncertainties listed under the heading "RISK FACTORS" in Cambium Learning Group, Inc.'s Form 10-K. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," "projects," "intends," "prospects," or "priorities," or the negative of such terms, or other comparable terminology. These statements are only predictions. Actual events or results may differ materially. Cambium Learning Group, Inc., does not assume or undertake any obligation to update the information contained in this press release, and expressly disclaims any obligation to do so, whether as a result of new information, future events, or otherwise.

 


Cambium Learning Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)



Three Months Ended June 30,



Six Months Ended June 30,



2014



2013



2014



2013


Net revenues

$

36,243



$

42,786



$

67,323



$

74,215


















Cost of revenues:
















Cost of revenues


9,930




12,647




18,941




24,050


Amortization expense


4,438




4,281




8,518




7,988


Total cost of revenues


14,368




16,928




27,459




32,038


















Research and development expense


2,598




2,528




5,345




4,859


Sales and marketing expense


10,083




11,715




20,665




22,048


General and administrative expense


4,457




4,880




9,637




11,673


Shipping and handling costs


404




399




600




698


Depreciation and amortization expense


1,036




1,220




2,100




2,436


Embezzlement-related expense





115







115


Total costs and expenses


32,946




37,785




65,806




73,867


















Income before interest, other income (expense)and income taxes


3,297




5,001




1,517




348


















Net interest expense


(4,420)




(4,679)




(9,158)




(9,255)


Loss on extinguishment of debt


(357)







(570)





Other income, net


215




211




430




430


Income (loss) before income taxes


(1,265)




533




(7,781)




(8,477)


















Income tax expense


(23)




(102)




(94)




(170)


Net income (loss)

$

(1,288)



$

431



$

(7,875)



$

(8,647)


















Net income (loss) per common share:
















Basic

$

(0.03)



$

0.01



$

(0.17)



$

(0.18)


Diluted

$

(0.03)



$

0.01



$

(0.17)



$

(0.18)


















Average number of common shares and equivalents outstanding:
















Basic


45,641




47,357




45,663




47,377


Diluted


45,641




47,637




45,663




47,377


 


Cambium Learning Group, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except per share data)



As of



June 30,

2014



December 31,

2013



(Unaudited)






ASSETS








Current assets:








Cash and cash equivalents

$

29,674



$

67,993


Accounts receivable, net


16,929




15,767


Inventory


7,468




9,221


Restricted assets, current


1,462




1,343


Other current assets


6,545




6,873


Total current assets


62,078




101,197










Property, equipment and software at cost


47,307




43,224


Accumulated depreciation and amortization


(26,936)




(22,909)


Property, equipment and software, net


20,371




20,315










Goodwill


47,842




47,842


Acquired curriculum and technology intangibles, net


6,924




8,719


Acquired publishing rights, net


3,734




4,705


Other intangible assets, net


5,242




6,251


Pre-publication costs, net


14,514




13,401


Restricted assets, less current portion


4,749




5,492


Other assets


9,746




8,288


Total assets

$

175,200



$

216,210


 


Cambium Learning Group, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except per share data)



As of



June 30,

2014



December 31,

2013



(Unaudited)






LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)








Current liabilities:








Capital lease obligations, current

$

1,046



$

995


Accounts payable


2,192




1,301


Accrued expenses


17,743




25,279


Deferred revenue, current


37,791




53,532


Total current liabilities


58,772




81,107










Long-term liabilities:








Long-term debt


164,596




174,491


Capital lease obligations, less current portion


1,488




2,019


Deferred revenue, less current portion


8,393




7,829


Other liabilities


12,982




13,954


Total long-term liabilities


187,459




198,293










Stockholders' equity (deficit):








Preferred stock ($.001 par value, 15,000 shares authorized, zero shares issued and outstanding at June 30, 2014 and December 31, 2013)






Common stock ($.001 par value, 150,000 shares authorized, 51,244 and 51,208 shares issued, and  44,910 and 45,042 shares outstanding at June 30, 2014 and December 31, 2013, respectively)


51




51


Capital surplus


283,965




283,673


Accumulated deficit


(340,570)




(332,695)


Treasury stock at cost (6,334 and 6,166 shares at June 30, 2014 and December 31, 2013, respectively)


(12,448)




(12,147)


Accumulated other comprehensive loss:








Pension and postretirement plans


(2,029)




(2,072)


Accumulated other comprehensive loss


(2,029)




(2,072)


Total stockholders' equity (deficit)


(71,031)




(63,190)


Total liabilities and stockholders' equity (deficit)

$

175,200



$

216,210


 


Reconciliation Between Net Income (Loss) and Cash Income for the Three Months Ended June 30, 2014 and 2013

(Unaudited)



Three Months Ended June 30,


(in thousands)

2014



2013


Net income (loss)

$

(1,288)



$

431


Reconciling items between net income (loss) and EBITDA:








Depreciation and amortization expense


5,474




5,501


Net interest expense


4,420




4,679


Income tax expense


23




102


Income from operations before interest, income taxes, and

depreciation and amortization (EBITDA)


8,629




10,713










Non-operational or non-cash costs included in

   EBITDA but excluded from Adjusted EBITDA:








Other income, net


(215)




(211)


Loss on extinguishment of debt


357





Merger, acquisition and disposition activities


193




156


Stock-based compensation and expense


136




362


Embezzlement-related expense





115


Adjustments related to purchase accounting





9


Adjustments to CVR liability





19


Adjusted EBITDA


9,100




11,163










Change in deferred revenues


(4,712)




(1,605)


Change in deferred costs


463




67


Capital expenditures


(4,374)




(4,182)


Cash income

$

477



$

5,443


 


Reconciliation Between Net Loss and Cash Income (Loss) for the Six Months Ended June 30, 2014 and 2013

(Unaudited)



Six Months Ended June 30,


(in thousands)

2014



2013


Net loss

$

(7,875)



$

(8,647)


Reconciling items between net loss and EBITDA:








Depreciation and amortization expense


10,618




10,424


Net interest expense


9,158




9,255


Income tax expense


94




170


Income from operations before interest, income taxes, and

depreciation and amortization (EBITDA)


11,995




11,202










Non-operational or non-cash costs included in

   EBITDA but excluded from Adjusted EBITDA:








Other income, net


(430)




(430)


Loss on extinguishment of debt


570





Merger, acquisition and disposition activities


343




314


Stock-based compensation and expense


248




591


Embezzlement-related expense





115


Adjustments related to purchase accounting





38


Adjustments to CVR liability





74


Management transition





1,501


Adjusted EBITDA


12,726




13,405










Change in deferred revenues


(15,136)




(9,529)


Change in deferred costs


1,563




1,204


Capital expenditures


(8,360)




(7,974)


Cash income (loss)

$

(9,207)



$

(2,894)


 

Logo - http://photos.prnewswire.com/prnh/20100129/CLGROUPLOGO

SOURCE Cambium Learning Group, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
Deep learning has been very successful in social sciences and specially areas where there is a lot of data. Trading is another field that can be viewed as social science with a lot of data. With the advent of Deep Learning and Big Data technologies for efficient computation, we are finally able to use the same methods in investment management as we would in face recognition or in making chat-bots. In his session at 20th Cloud Expo, Gaurav Chakravorty, co-founder and Head of Strategy Development ...
SYS-CON Events announced today that Linux Academy, the foremost online Linux and cloud training platform and community, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Linux Academy was founded on the belief that providing high-quality, in-depth training should be available at an affordable price. Industry leaders in quality training, provided services, and student certification passes, its goal is to c...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm. In his Day 3 Keynote at 20th Cloud Expo, Chris Brown, a Solutions Marketing Manager at Nutanix, will explore t...
In his session at Cloud Expo, Alan Winters, an entertainment executive/TV producer turned serial entrepreneur, will present a success story of an entrepreneur who has both suffered through and benefited from offshore development across multiple businesses: The smart choice, or how to select the right offshore development partner Warning signs, or how to minimize chances of making the wrong choice Collaboration, or how to establish the most effective work processes Budget control, or how to m...
"delaPlex is a software development company. We do team-based outsourcing development," explained Mark Rivers, COO and Co-founder of delaPlex Software, in this SYS-CON.tv interview at 18th Cloud Expo, held June 7-9, 2016, at the Javits Center in New York City, NY.
SYS-CON Events announced today that SoftLayer, an IBM Company, has been named “Gold Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. SoftLayer, an IBM Company, provides cloud infrastructure as a service from a growing number of data centers and network points of presence around the world. SoftLayer’s customers range from Web startups to global enterprises.
SYS-CON Events announced today that CA Technologies has been named “Platinum Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY, and the 21st International Cloud Expo®, which will take place October 31-November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. CA Technologies helps customers succeed in a future where every business – from apparel to energy – is being rewritten by software. From ...
SYS-CON Events announced today that Technologic Systems Inc., an embedded systems solutions company, will exhibit at SYS-CON's @ThingsExpo, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Technologic Systems is an embedded systems company with headquarters in Fountain Hills, Arizona. They have been in business for 32 years, helping more than 8,000 OEM customers and building over a hundred COTS products that have never been discontinued. Technologic Systems’ pr...
In his keynote at @ThingsExpo, Chris Matthieu, Director of IoT Engineering at Citrix and co-founder and CTO of Octoblu, focused on building an IoT platform and company. He provided a behind-the-scenes look at Octoblu’s platform, business, and pivots along the way (including the Citrix acquisition of Octoblu).
SYS-CON Events announced today that Auditwerx will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Auditwerx specializes in SOC 1, SOC 2, and SOC 3 attestation services throughout the U.S. and Canada. As a division of Carr, Riggs & Ingram (CRI), one of the top 20 largest CPA firms nationally, you can expect the resources, skills, and experience of a much larger firm combined with the accessibility and atten...
SYS-CON Events announced today that Loom Systems will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Founded in 2015, Loom Systems delivers an advanced AI solution to predict and prevent problems in the digital business. Loom stands alone in the industry as an AI analysis platform requiring no prior math knowledge from operators, leveraging the existing staff to succeed in the digital era. With offices in S...
What if you could build a web application that could support true web-scale traffic without having to ever provision or manage a single server? Sounds magical, and it is! In his session at 20th Cloud Expo, Chris Munns, Senior Developer Advocate for Serverless Applications at Amazon Web Services, will show how to build a serverless website that scales automatically using services like AWS Lambda, Amazon API Gateway, and Amazon S3. We will review several frameworks that can help you build serverle...
SYS-CON Events announced today that HTBase will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. HTBase (Gartner 2016 Cool Vendor) delivers a Composable IT infrastructure solution architected for agility and increased efficiency. It turns compute, storage, and fabric into fluid pools of resources that are easily composed and re-composed to meet each application’s needs. With HTBase, companies can quickly prov...
SYS-CON Events announced today that Cloud Academy will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Cloud Academy is the industry’s most innovative, vendor-neutral cloud technology training platform. Cloud Academy provides continuous learning solutions for individuals and enterprise teams for Amazon Web Services, Microsoft Azure, Google Cloud Platform, and the most popular cloud computing technologies. Ge...
SYS-CON Events announced today that T-Mobile will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. As America's Un-carrier, T-Mobile US, Inc., is redefining the way consumers and businesses buy wireless services through leading product and service innovation. The Company's advanced nationwide 4G LTE network delivers outstanding wireless experiences to 67.4 million customers who are unwilling to compromise on ...