Welcome!

News Feed Item

J.Crew Group, Inc. Announces Second Quarter Fiscal 2014 Results

NEW YORK, Sept. 4, 2014 /PRNewswire/ -- J.Crew Group, Inc. (the "Company") today announced financial results for the second quarter and first half of fiscal 2014.

Second Quarter highlights:

  • Revenues increased 12% to $627.2 million, with comparable company sales increasing 4%. Comparable company sales decreased 1% in the second quarter last year. Store sales increased 11% to $443.5 million on top of an increase of 4% in the second quarter last year. Direct sales increased 14% to $173.6 million following an increase of 13% in the second quarter last year.
  • Gross margin was 37.7% compared to 41.1% in the second quarter last year.
  • Selling, general and administrative expenses were $200.7 million, or 32.0% of revenues, compared to $174.2 million, or 31.2% of revenues in the second quarter last year.
  • Operating income was $36.0 million, or 5.7% of revenues, compared to $55.8 million, or 10.0% of revenues, in the second quarter last year.
  • Net income was $10.8 million compared to $17.5 million in the second quarter last year.
  • Adjusted EBITDA was $67.6 million compared to $83.0 million in the second quarter last year. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures are included in Exhibit (3).

First Half highlights:

  • Revenues increased 9% to $1,219.2 million, with comparable company sales increasing 1%. Comparable company sales increased 2% in the first half last year. Store sales increased 7% to $829.9 million on top of an increase of 6% in the first half last year. Direct sales increased 13% to $370.6 million following an increase of 18% in the first half last year.
  • Gross margin was 38.2% compared to 42.9% in the first half last year.
  • Selling, general and administrative expenses were $395.8 million, or 32.5% of revenues, compared to $352.6 million, or 31.4% of revenues in the first half last year.
  • Operating income was $70.0 million, or 5.7% of revenues, compared to $129.4 million, or 11.5% of revenues, in the first half last year.
  • Net loss was $19.3 million compared with net income of $46.8 million in the first half last year. This year reflects a loss of $36 million, net of tax, incurred in connection with the refinancing of our term loan facility and the redemption of our senior notes.
  • Adjusted EBITDA was $132.3 million compared to $184.0 million in the first half last year. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures are included in Exhibit (3).

Balance Sheet highlights:

  • Cash and cash equivalents were $74 million compared to $99 million at the end of the second quarter last year, reflecting (i) costs of $29 million paid in connection with the refinancing of the Company's senior secured term loan and the redemption of its senior unsecured notes, which were refinanced and redeemed, respectively, in the first quarter of fiscal 2014 and (ii) a dividend to service debt of $19 million in the first quarter of fiscal 2014 discussed in the related party section below.
  • Total debt was $1,556 million reflecting the new senior secured term loan which matures in 2021. Total debt of $1,573 million in the second quarter last year consisted of (i) the former senior secured term loan of $1,173 million and (ii) senior unsecured notes of $400 million
  • Inventories were $395 million compared to $321 million at the end of the second quarter last year. Inventories and inventories per square foot increased 23% and 12%, respectively.

Refinancing

On March 5, 2014, the Company refinanced its term loan facility, the proceeds of which were used to (i) refinance amounts outstanding under the former senior secured term loan of $1,167 million and (ii) together with cash on hand, redeem in full the outstanding senior notes of $400 million, and to pay fees, call premiums and accrued interest.  The maturity date of the new term loan facility is March 5, 2021.  The refinancing is expected to result in an annual savings of $16 million in interest expense.         

Related Party

On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the "Issuer"), an indirect parent holding company of J.Crew Group, Inc., issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the "PIK Notes"). The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuers' subsidiaries, and (iii) not guaranteed by any of the Issuers' subsidiaries, and therefore are not recorded in the Company's financial statements. The Company paid a dividend of $19 million to the Issuer in the first quarter of fiscal 2014 to fund the initial semi-annual interest payment on May 1, 2014. Additionally, while not required, we intend to pay dividends to fund future interest payments, which would aggregate to $194 million through the remainder of the term if all interest on the PIK Notes is paid in cash.

Subsequent Event

In August 2014, the Company entered into new interest rate cap and swap agreements, which together with existing interest rate swaps, limit exposure to interest rate increases on a portion of the Company's floating rate indebtedness. These new agreements cover notional amounts of $400 million from March 2015 to March 2016 and $800 million from March 2016 to March 2019.

The Company designated the interest rate cap and swap agreements as cash flow hedges. As cash flow hedges, unrealized gains will be recognized as assets while unrealized losses will be recognized as liabilities. The effective portion of such gains or losses will be recorded as a component of accumulated other comprehensive income or loss, while the ineffective portion of such gains or losses will be recorded as a component of interest expense. Future realized gains and losses in connection with each required interest payment will be reclassified from accumulated other comprehensive income or loss to interest expense.

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. A key measure used in our evaluation is comparable company sales, which includes (i) net sales from stores that have been open for at least twelve months, (ii) direct net sales, and (iii) shipping and handling fees. We also consider gross profit and selling, general and administrative expenses in assessing the performance of our business.

As a result of the performance of the Company in the first quarter of fiscal 2014, along with our outlook of future operating results, the Company determined that there was a substantial deterioration in the excess of fair value over the carrying value of the Stores reporting unit. To the extent that the operating results continue to decline, the Company may record a non-cash goodwill or intangible asset impairment charge. The goodwill allocated to the Stores reporting unit is $942 million. The intangible asset for the J.Crew brand is $885 million. A future impairment charge, if any, would not have an effect on the Company's operations, liquidity or financial covenants, and would not change management's long-term business outlook or strategy.

Use of Non-GAAP Financial Measures

This announcement includes certain non-GAAP financial measures. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures is included in Exhibit (3).

Conference Call Information

A conference call to discuss second quarter results is scheduled for today, September 4, 2014, at 4:30 PM Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 407-3982 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at www.jcrew.com. A replay of this call will be available until September 11, 2014 and can be accessed by dialing (877) 870-5176 and entering conference ID number 13589558.

About J.Crew Group, Inc.

J.Crew Group, Inc. is an internationally recognized multi-brand retailer of women's, men's and children's apparel, shoes and accessories. As of September 4, 2014, the Company operates 271 J.Crew retail stores, 76 Madewell stores, jcrew.com, jcrewfactory.com, the J.Crew catalog, madewell.com, the Madewell catalog, and 131 factory stores. Certain product, press release and SEC filing information concerning the Company are available at the Company's website www.jcrew.com.  

Forward-Looking Statements:

Certain statements herein, including projected store count and square footage in Exhibit (4) hereof, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect our current expectations or beliefs concerning future events and actual results of operations may differ materially from historical results or current expectations. Any such forward-looking statements are subject to various risks and uncertainties, including our substantial indebtedness and the indebtedness of our indirect parent, for which we intend to pay a dividend to service such debt, and our substantial lease obligations, the strength of the global economy, declines in consumer spending or changes in seasonal consumer spending patterns, competitive market conditions, our ability to anticipate and timely respond to changes in trends and consumer preferences, our ability to successfully develop, launch and grow our newer concepts and execute on strategic initiatives, products offerings, sales channels and businesses, adverse or unseasonable weather, material disruption to our information systems, our ability to implement our real estate strategy, our ability to implement our international expansion strategy, our ability to attract and retain key personnel, interruptions in our foreign sourcing operations, and other factors which are set forth in the section entitled "Risk Factors" and elsewhere in our Annual Report on Form 10-K and in all filings with the SEC made subsequent to the filing of the Form 10-K. We do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 












Exhibit (1)

J.Crew Group, Inc.

Condensed Consolidated Statements of Operations

(unaudited)














(in thousands, except percentages)


Second Quarter
Fiscal 2014



Second Quarter
Fiscal 2013



First Half

Fiscal 2014



First Half

Fiscal 2013


Net sales:

















Stores


$

443,507



$

399,117



$

829,874



$

779,310


Direct



173,623




151,829




370,641




327,990


Other



10,099




8,156




18,683




15,913


Total revenues



627,229




559,102




1,219,198




1,123,213


Cost of goods sold, including buying and occupancy costs


390,549




329,110




753,335




641,206


Gross profit



236,680




229,992




465,863




482,007


As a percent of revenues



37.7

%



41.1

%



38.2

%



42.9

%

Selling, general and administrative expenses



200,667




174,226




395,831




352,622


As a percent of revenues



32.0

%



31.2

%



32.5

%



31.4

%

Operating income



36,013




55,766




70,032




129,385


As a percent of revenues



5.7

%



10.0

%



5.7

%



11.5

%

Interest expense, net



17,757




26,239




39,418




51,920


Loss on refinancing









58,786





Income (loss) before income taxes



18,256




29,527




(28,172)




77,465


Provision (benefit) for income taxes



7,471




12,069




(8,840)




30,686


Net income (loss)


$

10,785



$

17,458



$

(19,332)



$

46,779


 

 







Exhibit (2)

J.Crew Group, Inc.

Condensed Consolidated Balance Sheets

(unaudited)







(in thousands)

August 2, 2014


February 1, 2014


August 3, 2013

Assets









Current assets:









Cash and cash equivalents

$

73,506


$

156,649


$

98,836

Inventories


394,677



353,976



321,194

Prepaid expenses and other current assets


61,838



56,434



73,234

Prepaid income taxes




2,782



5,455

Deferred income taxes, net


12,075



11,831



Total current assets


542,096



581,672



498,719










Property and equipment, net


393,847



375,092



348,142










Favorable lease commitments, net


23,421



26,560



30,646










Deferred financing costs, net


24,345



41,911



46,881










Intangible assets, net


961,525



966,175



970,825










Goodwill


1,686,915



1,686,915



1,686,915










Other assets


4,776



3,895



3,318

Total assets

$

3,636,925


$

3,682,220


$

3,585,446










Liabilities and Stockholders' Equity









Current liabilities:









Accounts payable

$

246,870


$

237,019


$

214,304

Other current liabilities


139,875



154,796



124,519

Interest payable


5,636



18,065



18,353

Income taxes payable


567





Current portion of long-term debt


15,670



12,000



12,000

Total current liabilities


408,618



421,880



369,176










Long-term debt, net


1,540,044



1,555,000



1,561,000










Unfavorable lease commitments and deferred credits


108,143



93,788



82,425










Deferred income taxes, net


383,214



389,403



395,190










Other liabilities


27,141



31,729



35,074










Stockholders' equity


1,169,765



1,190,420



1,142,581

Total liabilities and stockholders' equity

$

3,636,925


$

3,682,220


$

3,585,446

 








Exhibit (3)

J.Crew Group, Inc.

Reconciliation of Adjusted EBITDA

Non-GAAP Financial Measure


The following table reconciles net income reflected on the Company's condensed consolidated statements of operations to: (i) Adjusted EBITDA (a non-GAAP measure), (ii) cash flows from operating activities (prepared in accordance with GAAP) and (iii) cash and cash equivalents as reflected on the condensed consolidated balance sheet (prepared in accordance with GAAP).









(in millions)

Second Quarter
Fiscal 2014


Second Quarter
Fiscal 2013


First Half

Fiscal 2014


First Half

Fiscal 2013

Net income (loss)

$

10.8


$

17.5


$

(19.3)


$

46.8

Provision (benefit) for income taxes


7.5



12.1



(8.8)



30.7

Interest expense, net


17.8



26.2



98.2



51.9

Depreciation and amortization


24.8



21.4



48.8



43.2

EBITDA


60.9



77.2



118.9



172.6

Share-based compensation


1.4



1.6



3.0



2.8

Amortization of lease commitments


2.7



1.9



5.3



3.7

Sponsor monitoring fees


2.6



2.3



5.1



4.9

Adjusted EBITDA


67.6



83.0



132.3



184.0

Taxes paid


(0.5)



(26.7)



(1.9)



(27.4)

Interest paid


(19.1)



(15.7)



(54.8)



(44.3)

Changes in working capital


5.2



4.0



(45.1)



(12.0)

Cash flows from operating activities


53.2



44.6



30.5



100.3

Cash flows from investing activities


(35.0)



(34.1)



(61.6)



(63.0)

Cash flows from financing activities


(3.9)



(3.3)



(52.2)



(6.5)

Effect of changes in foreign exchange
  rates on cash and cash equivalents


(0.2)



(0.3)



0.2



(0.4)

Increase (decrease) in cash


14.1



6.9



(83.1)



30.4

Cash and cash equivalents, beginning


59.4



91.9



156.6



68.4

Cash and cash equivalents, ending

$

73.5


$

98.8


$

73.5


$

98.8

We present Adjusted EBITDA, a non-GAAP financial measure, because we use such measure to: (i) monitor the performance of our business, (ii) evaluate our liquidity, and (iii) determine levels of incentive compensation. We believe the presentation of this measure will enhance the ability of our investors to analyze trends in our business, evaluate our performance relative to other companies in the industry, and evaluate our ability to service debt.

Adjusted EBITDA is not a presentation made in accordance with generally accepted accounting principles, and therefore, differences may exist in the manner in which other companies calculate this measure. Adjusted EBITDA should not be considered an alternative to (i) net income, as a measure of operating performance, or (ii) cash flows, as a measure of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of the Company's results as measured in accordance with GAAP.


Exhibit (4)

Actual and Projected Store Count and Square Footage
















Fiscal 2014

Quarter


Total stores open at
beginning of the
quarter


Number of stores
opened during the
quarter(1)


Number of stores closed
during the quarter(1)


Total stores open at end
of the quarter

1st Quarter (2)


451



7





458

2nd Quarter (2)


458



10



(1)



467

3rd Quarter (3)


467



28





495

4th Quarter (3)


495



10



(1)



504




























Fiscal 2014

Quarter


Total gross square feet
at beginning of the
quarter


Gross square feet
for stores opened or
expanded during the
quarter


Reduction of gross
square feet for stores
closed or downsized
during the quarter


Total gross square feet
at end of the quarter

1st Quarter (2)


2,585,539



34,229



(147)



2,619,621

2nd Quarter (2)


2,619,621



54,303



(7,524)



2,666,400

3rd Quarter (3)


2,666,400



136,929





2,803,329

4th Quarter (3)


2,803,329



44,712



(5,972)



2,842,069

 

(1)

Actual and projected number of stores opened or closed during fiscal 2014 by channel are as follows:


Q1 – One international retail, one factory, and five Madewell stores.


Q2 – Four international retail, four factory, one international factory, and one Madewell store. Close one retail store.


Q3 – Nine retail, two international retail, seven factory, one international factory, and nine Madewell stores.


Q4 One retail, four factory, and five Madewell stores. Close one retail store.

(2)

Reflects actual activity.

(3)

Reflects projected activity.

SOURCE J.Crew Group, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
"We are still a relatively small software house and we are focusing on certain industries like FinTech, med tech, energy and utilities. We help our customers with their digital transformation," noted Piotr Stawinski, Founder and CEO of EARP Integration, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"I think DevOps is now a rambunctious teenager – it’s starting to get a mind of its own, wanting to get its own things but it still needs some adult supervision," explained Thomas Hooker, VP of marketing at CollabNet, in this SYS-CON.tv interview at DevOps Summit at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We've been engaging with a lot of customers including Panasonic, we've been involved with Cisco and now we're working with the U.S. government - the Department of Homeland Security," explained Peter Jung, Chief Product Officer at Pulzze Systems, in this SYS-CON.tv interview at @ThingsExpo, held June 6-8, 2017, at the Javits Center in New York City, NY.
Everything run by electricity will eventually be connected to the Internet. Get ahead of the Internet of Things revolution and join Akvelon expert and IoT industry leader, Sergey Grebnov, in his session at @ThingsExpo, for an educational dive into the world of managing your home, workplace and all the devices they contain with the power of machine-based AI and intelligent Bot services for a completely streamlined experience.
Any startup has to have a clear go –to-market strategy from the beginning. Similarly, any data science project has to have a go to production strategy from its first days, so it could go beyond proof-of-concept. Machine learning and artificial intelligence in production would result in hundreds of training pipelines and machine learning models that are continuously revised by teams of data scientists and seamlessly connected with web applications for tenants and users.
"We're here to tell the world about our cloud-scale infrastructure that we have at Juniper combined with the world-class security that we put into the cloud," explained Lisa Guess, VP of Systems Engineering at Juniper Networks, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"I will be talking about ChatOps and ChatOps as a way to solve some problems in the DevOps space," explained Himanshu Chhetri, CTO of Addteq, in this SYS-CON.tv interview at @DevOpsSummit at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We are an IT services solution provider and we sell software to support those solutions. Our focus and key areas are around security, enterprise monitoring, and continuous delivery optimization," noted John Balsavage, President of A&I Solutions, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
Your homes and cars can be automated and self-serviced. Why can't your storage? From simply asking questions to analyze and troubleshoot your infrastructure, to provisioning storage with snapshots, recovery and replication, your wildest sci-fi dream has come true. In his session at @DevOpsSummit at 20th Cloud Expo, Dan Florea, Director of Product Management at Tintri, provided a ChatOps demo where you can talk to your storage and manage it from anywhere, through Slack and similar services with...
The financial services market is one of the most data-driven industries in the world, yet it’s bogged down by legacy CPU technologies that simply can’t keep up with the task of querying and visualizing billions of records. In his session at 20th Cloud Expo, Karthik Lalithraj, a Principal Solutions Architect at Kinetica, discussed how the advent of advanced in-database analytics on the GPU makes it possible to run sophisticated data science workloads on the same database that is housing the rich...
DevOps at Cloud Expo, taking place October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 21st Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to w...
All organizations that did not originate this moment have a pre-existing culture as well as legacy technology and processes that can be more or less amenable to DevOps implementation. That organizational culture is influenced by the personalities and management styles of Executive Management, the wider culture in which the organization is situated, and the personalities of key team members at all levels of the organization. This culture and entrenched interests usually throw a wrench in the work...
"We want to show that our solution is far less expensive with a much better total cost of ownership so we announced several key features. One is called geo-distributed erasure coding, another is support for KVM and we introduced a new capability called Multi-Part," explained Tim Desai, Senior Product Marketing Manager at Hitachi Data Systems, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
There is a huge demand for responsive, real-time mobile and web experiences, but current architectural patterns do not easily accommodate applications that respond to events in real time. Common solutions using message queues or HTTP long-polling quickly lead to resiliency, scalability and development velocity challenges. In his session at 21st Cloud Expo, Ryland Degnan, a Senior Software Engineer on the Netflix Edge Platform team, will discuss how by leveraging a reactive stream-based protocol,...
IoT is at the core or many Digital Transformation initiatives with the goal of re-inventing a company's business model. We all agree that collecting relevant IoT data will result in massive amounts of data needing to be stored. However, with the rapid development of IoT devices and ongoing business model transformation, we are not able to predict the volume and growth of IoT data. And with the lack of IoT history, traditional methods of IT and infrastructure planning based on the past do not app...