Welcome!

News Feed Item

CWB reports financial performance for the fourth quarter and fiscal 2016

Very strong annual loan growth with strategic diversification

EDMONTON, ALBERTA -- (Marketwired) -- 12/01/16 -- Canadian Western Bank (TSX: CWB) - "CWB took a number of important steps forward this year and we faced a number of significant challenges," said Chris Fowler, President and CEO. "Our successes included the implementation of our new core banking system and two key commercial lending acquisitions. Challenges included the negative impact of low oil prices and regulatory factors on our small portfolio of loans to oil and gas producers. We took a proactive approach to resolve positions within this portfolio, which resulted in higher-than-expected provisions for credit losses and contributed to a decrease in annual common shareholders' net income. While this was a difficult experience, it demonstrated that CWB's unique mid-market commercial banking business model is highly resilient. I'm extremely proud of the way our teams stepped up. Thanks to their outstanding effort, we successfully moved our well-defined growth strategy forward."

"CWB's strategic objectives include strong, balanced growth of both loans and funding sources, as well as progress toward a more balanced geographic footprint and broader diversification within targeted sectors of Canada's commercial banking industry. Implementation of our new core banking system will directly support this strategy over the medium-term. The launch of this new system demonstrates our commitment to invest in technology and business process improvements that will empower our people to deliver the highest level of client service, accelerate growth of multi-product client relationships, and optimize our capital and risk management processes."

"The additions of CWB Maxium and CWB Franchise Finance are also fully aligned with our balanced growth strategy. Both of these newly acquired businesses supported another year of strong, double-digit asset growth for CWB, and I'm pleased to report we surpassed the $25 billion total assets milestone. Our high-quality asset growth was well-supported by strong growth of branch-raised deposits, as well as our very strong capital position."

"CWB's value proposition to shareholders is based on our strategy to deliver strong growth in earnings per common share, progressive increases in return on common shareholders' equity from current levels and a disciplined approach to capital and risk management. We define success as a well-funded, well-capitalized mid-market commercial banking franchise deserving of a premium price-to-earnings multiple. I strongly believe we have established the appropriate foundation for sustainable and profitable growth for CWB shareholders. We are looking forward to building on this foundation and driving CWB to many more years of strong financial performance."

Fourth Quarter 2016 Highlights(1) (compared to the same period in the prior year)


--  Strong core operating performance, with pre-tax, pre-provision income(2)
    of $89.5 million, up 6%.
--  Common shareholders' net income of $47.8 million, down 10%, as growth in
    total revenues was more than offset by increased non-interest expenses,
    higher provisions for credit losses, acquisition-related fair value
    changes, and higher preferred share dividends.
--  Diluted earnings per common share of $0.54 and adjusted cash earnings
    per common share of $0.59, down 18% and 12%, respectively, reflecting
    the factors identified above and the third quarter issuance of common
    shares.
--  Net interest margin (teb) of 2.36%, down 13 basis points.
--  Provision for credit losses of 24 basis points, up six basis points from
    the fourth quarter last year and down eight basis points from the prior
    quarter. An increase to the collective allowance comprised 11 basis
    points of the quarterly provision.
--  CWB received regulatory approval to redeem all $105 million 6.199% CWB
    Capital Trust Securities Series 1 (WesTS) on December 31, 2016.

Fiscal 2016 Highlights(1) from Continuing Operations(3) (compared to the prior year)


--  Completed the acquisitions now known as CWB Maxium and CWB Franchise
    Finance, supporting CWB's strategic objective to achieve further
    geographic and business diversification within targeted segments of the
    commercial banking industry.
--  Successfully launched CWB's new core banking system, a key technology
    investment which is expected to facilitate business process improvements
    that will empower CWB teams to deliver the highest level of client
    service, accelerate growth of multi-product client relationships, and
    optimize CWB's capital and risk management processes.
--  Opened CWB's 42nd full service branch through expansion of operations in
    Lloydminster, Saskatchewan.
--  Very strong, well-diversified loan growth of 13%, marking the
    achievement of double-digit loan annual loan growth for the 26th time in
    27 years.
--  Strong branch-raised deposit growth of 12%, including 15% growth of
    targeted notice and demand deposits.
--  Strong core operating performance, with pre-tax, pre-provision income of
    $353.8 million, up 8%, and positive operating leverage.
--  Common shareholders' net income from Continuing Operations of $177.8
    million, down 15% as the benefits of strong loan growth and higher non-
    interest income were more than offset by the credit performance of oil
    and gas loans, continued net interest margin pressure, increased non-
    interest expenses, acquisition-related fair value changes, and higher
    preferred share dividends.
--  Diluted earnings per common share of $2.13, down 18%, and adjusted cash
    earnings per common share of $2.26, down 14%, reflecting the factors
    identified above and the issuance of common shares.
--  Provision for credit losses as a percentage of average loans of 38 basis
    points, up from 17 basis points due to the credit performance of oil and
    gas loans. The full year provision was within CWB's expectation of 35 -
    45 basis points, revised from 18 - 23 basis points prior to CWB
    reporting second quarter financial results. Excluding oil and gas-
    related credit losses, the annual provision was 18 basis points of
    average loans. Gross impaired loans represented 0.58% of total loans, up
    from 0.49%, primarily due to increased impairments within Alberta.
--  Net interest margin (teb) of 2.43%, down 13 basis points. The change
    primarily reflects lower asset yields, partly due to the impact of from
    the Bank of Canada's 2015 rate cuts, partially offset by the positive
    impact of these rate cuts on some deposit costs and favourable changes
    in deposit mix.
--  Strengthened capital position through issuance of $150 million of common
    shares and $140 million of preferred shares, contributing to very strong
    Basel III regulatory capital ratios under the Standardized approach for
    calculating risk-weighted assets of 9.2% common equity Tier 1 (CET1),
    11.0% Tier 1 and 13.1% total capital.
--  On November 17, 2016, DBRS confirmed CWB's investment grade issuer
    credit rating with a stable trend.

(1) Highlights include certain non-IFRS measures - refer to definitions
    following the table of Selected Financial Highlights on page 3.
(2) Pre-tax, pre-provision income was previously calculated as common
    shareholders' net income plus the provision for credit losses and income
    taxes (teb). It is now calculated using a methodology more consistent
    with industry convention, as total revenue (teb) less non-interest
    expenses, excluding the pre-tax amortization of acquisition-related
    intangible assets. Prior period results have been adjusted to reflect
    this definition.
(3) As a result of the sales of Canadian Direct Insurance (CDI) and the
    stock transfer business of Valiant Trust Company (Valiant) which closed
    on May 1, 2015, CWB has defined the operating contributions and gains on
    sale of both CDI and Valiant's stock transfer business as "Discontinued
    Operations", the remaining operations as "Continuing Operations", and
    the total Continuing Operations and Discontinued Operations as "Combined
    Operations".

                           For the three months ended

(unaudited)                                                Change from
($ thousands, except October 31       July 31   October 31  October 31
 per share amounts)        2016          2016         2015        2015
----------------------------------------------------------------------------
Results from
 Continuing
 Operations(1)
  Net interest
   income (teb - see
   below)           $   149,704  $    149,547  $   141,096           6%
  Less teb
   adjustment               579           676        1,377        (58)
----------------------------------------------------------------------------
  Net interest
   income (financial
   statements)          149,125       148,871      139,719           7
  Non-interest
   income                19,127        19,541       17,949           7
  Pre-tax, pre-
   provision income
   (teb)(2)              89,497        92,360       84,378           6
  Common
   shareholders' net
   income                47,834        45,582       52,969        (10)
  Earnings per
   common share
   Basic                   0.54          0.55         0.66        (18)
   Diluted                 0.54          0.55         0.66        (18)
   Adjusted cash(3)        0.59          0.60         0.67        (12)
  Return on common
   shareholders'
   equity(4)                9.3%          9.4%        11.9%      (260)bp(10)
  Adjusted return on
   common
   shareholders'
  equity(5)                10.1          10.3         12.0       (190)
  Return on
   assets(6)               0.76          0.73         0.94        (18)
  Efficiency ratio
   (teb)(7)                47.0          45.4         46.9          10
  Efficiency
   ratio(7)                47.2          45.6         47.4        (20)
  Net interest
   margin (teb)(8)         2.36          2.40         2.49        (13)
  Net interest
   margin(8)               2.35          2.39         2.47        (12)
  Provision for
   credit losses as
   apercentage of
   average loans           0.24          0.32         0.18           6
----------------------------------------------------------------------------
Results from
 Combined
 Operations(1)
  Common
   shareholders' net
   income           $    47,834  $     45,582$      53,138        (10)%
  Earnings per
   common share
   Basic                   0.54          0.55         0.66        (18)
   Diluted                 0.54          0.55         0.66        (18)
   Adjusted cash(3)        0.59          0.60         0.67        (12)
  Return on common
   shareholders'
   equity(4)                9.3%          9.4%        11.9       (260)bp(10)
  Adjusted return on
   common
   shareholders
   equity(5)               10.1          10.3         12.1       (200)
  Return on
   assets(6)               0.76          0.73         0.94%       (18)
----------------------------------------------------------------------------
Results of
 Discontinued
 Operations(1)
  Common
   shareholders' net
   income           $         -  $          -  $       169       (100)%
  Earnings per
   common share
   Basic                      -             -            -           -
   Diluted                    -             -            -           -
   Adjusted cash(3)           -             -            -           -
----------------------------------------------------------------------------
Per Common Share
  Cash dividends    $      0.23  $       0.23  $      0.22           5%
  Book value              23.58         23.19        22.18           6
  Closing market
   value                  25.45         25.22        25.13           1
  Common shares
   outstanding
   (thousands)           88,103        88,056       80,526           9
----------------------------------------------------------------------------
Balance Sheet and
 Off-Balance Sheet
Summary (Combined
 Operations)
  Assets            $25,222,549  $ 25,185,441  $22,838,527          10%
  Loans              21,961,348    21,744,502   19,475,383          13
  Deposits           21,194,553    21,156,890   19,365,407           9
  Debt                1,268,198     1,279,002    1,187,623           7
  Shareholders'
   equity             2,342,040     2,307,255    1,910,907          23
  Assets under
   administration    10,689,398    10,305,408    9,293,683          15
  Assets under
   management         1,924,181     1,888,828    1,882,736           2
----------------------------------------------------------------------------
Capital Adequacy(9)
  Common equity Tier
   1 ratio                  9.2%          9.0%         8.5%         70bp(10)
  Tier 1 ratio             11.0          10.8          9.7         130
  Total ratio              13.1          12.9         12.7          40
----------------------------------------------------------------------------


                            For the year ended

(unaudited)                                               Change from
($ thousands, except      October 31       October 31      October 31
 per share amounts)             2016             2015             2015
----------------------------------------------------------------------------
Results from
 Continuing
 Operations(1)
  Net interest
   income (teb - see
   below)            $       588,464  $       549,052                7%
  Less teb
   adjustment                  3,240            5,580             (42)
----------------------------------------------------------------------------
  Net interest
   income (financial
   statements)               585,224          543,472                8
  Non-interest
   income                     72,672           67,948                7
  Pre-tax, pre-
   provision income
   (teb)(2)                  353,843          328,059                8
  Common
   shareholders' net
   income                    177,761          208,064             (15)
  Earnings per
   common share
   Basic                        2.13             2.59             (18)
   Diluted                      2.13             2.59             (18)
   Adjusted cash(3)             2.26             2.63             (14)
  Return on common
   shareholders'
   equity(4)                     9.3%            12.4%           (310)bp(10)
  Adjusted return on
   common
   shareholders'
  equity(5)                      9.9             12.6            (270)
  Return on
   assets(6)                    0.73             0.97             (24)
  Efficiency ratio
   (teb)(7)                     46.5             46.8             (30)
  Efficiency
   ratio(7)                     46.7             47.3             (60)
  Net interest
   margin (teb)(8)              2.43             2.56             (13)
  Net interest
   margin(8)                    2.41             2.53             (12)
  Provision for
   credit losses as
   apercentage of
   average loans                0.38             0.17               21
----------------------------------------------------------------------------
Results from
 Combined
 Operations(1)
  Common
   shareholders' net
   income            $       177,761  $       319,701             (44)%
  Earnings per
   common share
   Basic                        2.13             3.97             (46)
   Diluted                      2.13             3.97             (46)
   Adjusted cash(3)             2.26             4.01             (44)
  Return on common
   shareholders'
   equity(4)                     9.3%            19.1%           (980)bp(10)
  Adjusted return on
   common
   shareholders
   equity(5)                     9.9             19.3            (940)
  Return on
   assets(6)                    0.73             1.48             (75)
----------------------------------------------------------------------------
Results of
 Discontinued
 Operations(1)
  Common
   shareholders' net
   income            $             -  $       111,637            (100)%
  Earnings per
   common share
   Basic                           -             1.38            (100)
   Diluted                         -             1.38            (100)
   Adjusted cash(3)                -             1.38            (100)
----------------------------------------------------------------------------
Per Common Share
  Cash dividends     $          0.92  $          0.86                7%
  Book value                   23.58            22.18                6
  Closing market
   value                       25.45            25.13                1
  Common shares
   outstanding
   (thousands)                88,103           80,526                9
----------------------------------------------------------------------------
Balance Sheet and
 Off-Balance Sheet
Summary (Combined
 Operations)
  Assets
  Loans
  Deposits
  Debt
  Shareholders'
   equity
  Assets under
   administration
  Assets under
   management
----------------------------------------------------------------------------
Capital Adequacy(9)
  Common equity Tier
   1 ratio
  Tier 1 ratio
  Total ratio
----------------------------------------------------------------------------
(1) On May 1, 2015, CWB sold its property and casualty insurance subsidiary
    and the stock transfer business of Valiant Trust. The contributions of
    both the insurance and stock transfer businesses, including gains on
    sale, are defined as "Discontinued Operations", the remaining operations
    are defined as "Continuing Operations", and the total Continuing
    Operations and Discontinued Operations are defined as "Combined
    Operations". Return on shareholders' equity reflects equity from
    Combined Operations. All other measures reflect either Continuing or
    Combined Operations as indicated.
(2) Pre-tax, pre-provision income was previously calculated as common
    shareholders' net income plus the provision for credit losses and income
    taxes (teb). It is now calculated using a methodology more consistent
    with industry convention, as total revenue (teb) less non-interest
    expenses, excluding the pre-tax amortization of acquisition-related
    intangible assets. Prior period results have been adjusted to reflect
    this definition.
(3) Adjusted cash EPS is calculated as diluted earnings per common share
    excluding the acquisition-related amortization of intangible assets and
    contingent consideration fair value changes, net of tax. Excluded items
    are not considered to be indicative of ongoing business performance.
(4) Return on common shareholders' equity is calculated as annualized common
    shareholders' net income divided by average common shareholders' equity.
(5) Adjusted return on common shareholders' equity is calculated as
    annualized common shareholders' net income excluding the acquisition-
    related amortization of intangible assets and contingent consideration
    fair value changes, net of tax, divided by average common shareholders'
    equity.
(6) Return on assets is calculated as annualized common shareholders' net
    income divided by average total assets.
(7) Efficiency ratio is calculated as non-interest expenses, excluding the
    pre-tax amortization of acquisition-related intangible assets, divided
    by total revenues. For Combined Operations, total revenues include the
    net gain related to the sales of the property and casualty insurance
    subsidiary and CWB's stock transfer business.
(8) Net interest margin is calculated with annualized net interest income
    divided by average total assets.
(9) Capital adequacy is calculated in accordance with Basel III guidelines
    issued by the Office of the Superintendent of Financial Institutions
    Canada (OSFI).
(10)bp - basis point change.

Taxable Equivalent Basis (teb)

Most banks analyze revenue on a taxable equivalent basis to permit uniform measurement and comparison of net interest income. Net interest income (as presented in the Consolidated Statement of Income) includes tax-exempt income on certain securities. Since this income is not taxable, the rate of interest or dividends received is significantly lower than would apply to a loan or security of the same amount. The adjustment to taxable equivalent basis increases interest income and the provision for income taxes to what they would have been had the tax-exempt securities been taxed at the statutory rate. The taxable equivalent basis does not have a standardized meaning prescribed by International Financial Reporting Standards (IFRS) and, therefore, may not be comparable to similar measures presented by other financial institutions. Total revenues, net interest income and income taxes are discussed on a taxable equivalent basis throughout this quarterly report to shareholders.

Non-IFRS Measures

CWB uses a number of financial measures to assess its performance. These measures provide readers with an enhanced understanding of how management views the results. Non-IFRS measures may also provide readers the ability to analyze trends and provide comparisons with our competitors. Taxable equivalent basis, adjusted cash earnings per common share, adjusted return on common shareholders' equity, return on assets, efficiency ratio, net interest margin, common equity Tier 1, Tier 1 and total capital adequacy ratios, and average balances do not have standardized meanings prescribed by IFRS and therefore may not be comparable to similar measures presented by other financial institutions.

Continuing and Discontinued Operations

On May 1, 2015, CWB completed the divestitures of its property and casualty insurance subsidiary, Canadian Direct Insurance (CDI), and the stock transfer business of its subsidiary, Valiant Trust Company (Valiant), ("Discontinued Operations"). The remaining operations are defined as "Continuing Operations" and the total Discontinued Operations and Continuing Operations are defined as "Combined Operations". In accordance with International Financial Reporting Standards (IFRS) 5 Non-current Assets Held for Sale and Discontinued Operations, revenue, expenses and gains on sale associated with the businesses sold have been classified as Discontinued Operations in CWB's interim consolidated statements of income for all periods presented. Return on common shareholders' equity reflects equity from Combined Operations. All other measures reflect either Continuing or Combined Operations as indicated.

Forward-looking Statements

From time to time, CWB makes written and verbal forward-looking statements. Statements of this type are included in the Annual Report and reports to shareholders and may be included in filings with Canadian securities regulators or in other communications such as press releases and corporate presentations. Forward-looking statements include, but are not limited to, statements about CWB's objectives and strategies, targeted and expected financial results and the outlook for CWB's businesses or for the Canadian economy. Forward-looking statements are typically identified by the words "believe", "expect", "anticipate", "intend", "estimate", "may increase", "may impact", "goal", "focus", "potential", "proposed" and other similar expressions, or future or conditional verbs such as "will", "should", "would" and "could".

By their very nature, forward-looking statements involve numerous assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that management's predictions, forecasts, projections, expectations and conclusions will not prove to be accurate, that its assumptions may not be correct and that its strategic goals will not be achieved.

A variety of factors, many of which are beyond CWB's control, may cause actual results to differ materially from the expectations expressed in the forward-looking statements. These factors include, but are not limited to, general business and economic conditions in Canada, including the volatility and level of liquidity in financial markets, fluctuations in interest rates and currency values, the volatility and level of various commodity prices, changes in monetary policy, changes in economic and political conditions, legislative and regulatory developments, legal developments, the level of competition, the occurrence of natural catastrophes, changes in accounting standards and policies, the accuracy and completeness of information CWB receives about customers and counterparties, the ability to attract and retain key personnel, the ability to complete and integrate acquisitions, reliance on third parties to provide components of business infrastructure, changes in tax laws, technological developments, unexpected changes in consumer spending and saving habits, timely development and introduction of new products, and management's ability to anticipate and manage the risks associated with these factors. It is important to note that the preceding list is not exhaustive of possible factors.

Additional information about these factors can be found in the Risk Management section of CWB's annual Management's Discussion and Analysis (MD&A). These and other factors should be considered carefully, and readers are cautioned not to place undue reliance on these forward-looking statements as a number of important factors could cause CWB's actual results to differ materially from the expectations expressed in such forward-looking statements. Unless required by securities law, CWB does not undertake to update any forward-looking statement, whether written or verbal, that may be made from time to time by it or on its behalf.

Assumptions about the performance of the Canadian economy over the forecast horizon and how it will affect CWB's businesses are material factors considered when setting organizational objectives and targets. In determining our expectations for economic growth, we primarily consider economic data and forecasts provided by the Canadian government and its agencies, as well as an average of certain private sector forecasts. These forecasts are subject to inherent risks and uncertainties that may be general or specific. Where relevant, material economic assumptions underlying forward looking statements are disclosed within the Outlook sections of this Financial Summary.

This financial summary, dated December 1, 2016, should be read in conjunction with Canadian Western Bank's (CWB) unaudited interim consolidated financial statements for the period ended October 31, 2016 and the audited consolidated financial statements and Management's Discussion and Analysis (MD&A) for the year ended October 31, 2015, available on SEDAR at www.sedar.com and the Bank's website at www.cwb.com. The 2016 Annual Report, including MD&A and audited consolidated financial statements, for the year ended October 31, 2016 is expected to be available on both SEDAR and CWB's website during the week of December 5, 2016. The 2016 Annual Report will be distributed to shareholders in January 2017.

Outlook for Continuing Operations

Financial performance over a three- to five-year time frame is expected to be consistent with CWB's medium-term targets, and to benefit from an expanding geographic footprint with increased business diversification. Ongoing success in key strategic initiatives to enhance client offerings, build core funding sources, and leverage current and future investment in technology is also expected to support strong financial performance over the medium-term. Management expects earnings growth and profitability to fall below medium-term target ranges in fiscal 2017. This reflects expectations for ongoing pressure on net interest margin, incremental increases in CWB's expense base, mainly related to the new core banking system, a higher share count following the issuance of common shares in 2016, as well as the impact of the current recession in Alberta on loan growth and credit quality within that province.

Strong Loan and Deposit Growth with strategic diversification

Over the medium-term, ongoing strong, balanced growth of both loans and funding sources remain important strategic objectives. Further geographic and business sector diversification within targeted segments of Canada's commercial banking industry is the foundation of CWB's strategic direction. CWB will continue to focus on prudent growth of secured loans that offer an appropriate return and acceptable risk profile. Loan growth within Alberta and Saskatchewan is expected to remain challenging due to the impact of the current recession. However, management expects to deliver solid overall loan growth at levels relatively consistent with recent performance, primarily based on higher relative contributions from non-oil producing provinces across CWB's growing geographic footprint. A key strategic objective, supported by CWB's investment in the new core banking system, is to increase the level of branch-raised deposits as this core source of funding is typically lower cost than non-branch-raised funding. Branch-raised deposit products, including business savings, cash management and bare trustee accounts, also represent tools which help clients conveniently manage their business and personal finances, and management considers growth within this category to demonstrate success in strengthening key, multi-product client relationships.

Net Interest Margin

CWB expects efforts to optimize the overall cost of funds through targeted growth of lower-cost funding sources, along with selective, geographically diversified growth in higher yielding loan portfolios with an acceptable risk profile to mitigate the earnings impact of ongoing margin pressure over the medium-term. However, in the near-term, management expects these efforts to only partially offset the impacts of ongoing very low interest rates, competitive influences and a flat interest rate curve. As such, net interest margin pressure is expected to persist in 2017.

Credit Quality

Overall credit quality is expected to reflect CWB's secured lending business model, disciplined underwriting practices and proactive loan management. Gross impaired loans within Alberta have increased in most portfolios compared to last year as the operating environment has remained particularly challenging due to the current recession. CWB continues to work with affected clients, and management will continue to monitor the entire loan portfolio for signs of weakness resulting from the first and second order impacts of lower oil prices. CWB will also continue to closely observe developments within the residential housing sector, with a particular focus on markets where a combination of rapid price escalation and regulatory change could impact pricing and the level of future activity. Although CWB expects periodic increases in the balance of impaired loans across the portfolio, loss rates on impaired loans outside of oil and gas production lending are expected to be consistent with CWB's prior experience, where write-offs have been low as a percentage of impaired loans. The 2017 provision for credit losses as a percentage of average loans is expected to fall below the unusual level of 38 basis points experienced in 2016, within a range between 25 and 35 basis points.

Based on the results of stress tests simulating severe economic conditions in Alberta and Saskatchewan, in combination with very challenging economic conditions throughout the rest of CWB's geographic footprint over a multi-year timeframe, management is confident CWB will continue to deliver positive earnings for shareholders while maintaining financial stability and a strong capital position. Stress test assumptions include severe credit losses, a persistent low interest rate environment and significantly slower loan growth to reflect lower assumed levels of economic activity, as well as increased competition for deposits and much higher levels of gross impaired loans that could combine to result in significant compression of net interest margin.

Efficient Operations and Operating Leverage

A key priority for CWB is to deliver consistent increases in adjusted cash earnings per share through business growth and strategic investment while maintaining effective control of costs. CWB's ongoing investment in people, technology and infrastructure is expected to contribute to long-term shareholder value through improved financial performance in future periods. In view of the level of necessary future investment to facilitate ongoing implementation of CWB's strategic direction, as well as the low probability of meaningful short-term improvement in net interest margin, management expects CWB's efficiency ratio to fluctuate at levels moderately higher than the recent past. Management is committed to disciplined control of all discretionary expenses, and positive operating leverage is expected over the medium-term.

Prudent Capital Management and Dividends

With a very strong capital position under the more conservative Standardized approach for calculating risk-weighted assets, CWB is well-positioned to continue to execute against our balanced growth strategy, strengthen shareholder returns and ensure resilience and flexibility through the maintenance of strong regulatory capital ratios. Ongoing support and development of each of CWB Group's core businesses will remain a key priority, while potential strategic acquisitions will continue to be evaluated.

At October 31, 2016, CWB's capital ratios were 9.2% CET1, 11.0% Tier 1 and 13.1% total capital. The increase in CWB's CET1 capital ratio from last year mainly reflects the issuance of $150 million of common shares. Higher Tier 1 and Total capital ratios compared to last year include the impact of the common share issuance, as well as the issuance of $140 million of preferred shares, partially offset by the redemption of $300 million of subordinated debentures. Redemption of $105 million of CWB Capital Trust Securities Series 1 (the "WesTS") on December 31, 2016 is expected to reduce CWB's Tier 1 and Total capital ratios by approximately 50 basis points.

Common share dividend increases are evaluated every quarter against the dividend payout ratio target of approximately 30%. The timing of future dividend increases will be influenced by capital requirements under the Standardized approach to support ongoing strong and balanced asset growth, as well as challenges related to persistent net interest margin pressure and ongoing macroeconomic uncertainty.

Overview of Continuing Operations

Q4 2016 vs. Q4 2015

Core operating performance was strong based on 6% growth of pre-tax, pre-provision (PTPP) income to $89.5 million. Common shareholders' net income of $47.8 million was down 10% from $53.0 million a year ago. Net interest income and non-interest income both increased 7%; however, the combined impact of moderate growth of non-interest expenses, increased provisions for credit losses, acquisition-related fair value changes and higher preferred share dividends resulted in lower earnings. Higher net interest income reflects the benefit of very strong 13% loan growth, partially offset by a 13 basis point decrease in net interest margin (teb) to 2.36%. Increased non-interest income mainly reflects growth in credit related fees and trust services revenue, partially offset by a decrease in 'other' non-interest income. 'Other' non-interest income last year included gains on the sale of residential mortgages. Increased non-interest expenses primarily relate to higher salaries and benefits reflecting the combined impact of acquisition-related increases in staffing, hiring activity in support of business growth and annual salary increments. The fourth quarter provision for credit losses was 24 basis points, compared to 18 basis points last year. Of the provision this quarter, 13 basis points related to non-oil and gas loans, and 11 basis points comprised an increase in the collective allowance. The latter factor is consistent with expectations for the collective allowance to fluctuate as a result of portfolio growth and normal progress through the credit cycle. Provisions for direct oil and gas exposures were not material this quarter.

Diluted earnings per common share of $0.54 and adjusted cash earnings per common share, which excludes the acquisition-related amortization of intangible assets and contingent consideration fair value changes, net of tax, of $0.59 declined 18% and 12%, respectively. This reflects the factors discussed above, as well as the issuance of common shares this year.

Q4 2016 vs. Q3 2016

Common shareholders' net income increased 5% mainly due to lower provisions for credit losses. Net interest income was relatively unchanged as 1% loan growth was offset by a four basis point decline in net interest margin (teb). Non-interest income was also relatively consistent with the prior quarter, as the positive impact of increased credit related and retail services fees was offset by lower 'other' non-interest income. Gains on the sale of residential mortgages led to elevated 'other' non-interest income last quarter. Non-interest expenses increased 3% primarily due to higher full-time salaries as certain previously capitalized salaries related to the new core banking system are now expensed. Diluted and adjusted cash earnings per common share were both down 2%. PTPP income was 3% lower as total revenues were relatively unchanged while non-interest expenses increased 3%.

2016 vs. 2015

PTPP income of $353.8 million was up 8%, while common shareholders' net income of $177.8 million was 15% lower, reflecting factors similar to those discussed above. Growth of 7% in net interest income (teb) was driven by very strong loan growth, partially offset by the impact of a 13 basis point reduction in net interest margin (teb) to 2.43%. Non-interest income was also 7% higher, mainly due to growth of credit related fees, lower net losses on securities and increased trust services revenue. The annual provision for credit losses was 38 basis points as a percentage of average loans, compared to 17 basis points last year, with the increase entirely attributed to losses recorded against oil and gas loans. Net new specific provisions represented 32 basis points of average loans, approximately 20 basis points of which related to CWB's small portfolio of oil and gas loans. Credit quality as measured by the provision for credit losses related to non-oil and gas loans remained stable. This portion, which represents approximately 99% of CWB's overall portfolio, accounted for approximately 12 basis points of net new specific provisions in 2016, consistent with the prior year. Acquisition-related fair value changes were $7.9 million, compared to $0.6 million last year, and preferred share dividends of $10.6 million were up from $5.5 million due to the issuance of preferred shares this year. The 7% increase in non-interest expenses primarily reflects higher salaries and benefits as well as increased premises and other expenses to facilitate business growth. CWB Maxium accounted for approximately 30% of the total increase in non-interest expenses, while combined amortization and sustainment costs related to the new core banking system after implementation accounted for approximately 15%. Diluted earnings per common share of $2.13 were down 18%, and adjusted cash earnings per common share of $2.26 were down 14%.

Adjusted ROE and ROA

The quarterly adjusted return on common shareholders' equity (ROE) of 10.1% decreased 190 basis points from a year earlier and was relatively consistent with the prior quarter. Adjusted ROE for the year of 9.9% was down from 12.6% in 2015, reflecting both lower earnings and the issuance of common shares this year. Fourth quarter return on assets (ROA) was 0.76%, compared to 0.94% last year and 0.73% in the previous quarter. ROA for the year was 0.73%, down 24 basis points from 2015.

Net Interest Margin

Fourth quarter net interest margin (teb) of 2.36% declined 13 basis points compared to last year primarily due to lower asset yields and slightly increased marginal funding costs, partially offset by favourable changes in deposit mix. Loan yields remained under pressure due to both the low interest rate environment and competitive factors. Net interest margin (teb) was down four basis points from the prior quarter reflecting similar factors, partially offset by the absence of the one-time impact of a change in methodology for the recognition of certain loan fees recorded last quarter. Annual net interest margin (teb) of 2.43% was also down 13 basis points. The change from last year reflects factors similar to those discussed above, with the addition of a negative impact on loan yields from the Bank of Canada's 2015 rate cuts, partially offset by the positive impact of these rate cuts on some deposit costs.

Efficient Operations and Positive Operating Leverage

The quarterly efficiency ratio (teb), which measures non-interest expenses as a percentage of total revenues (teb) was 47.0%, relatively unchanged from the fourth quarter last year and up from 45.4% last quarter. The annual efficiency ratio (teb) of 46.5% improved from 46.8% in 2015. Operating leverage was positive 1%.

Loan Growth

CWB achieved another year of double-digit loan growth in 2016, marking the 26th time in 27 years we have achieved this significant level of performance. Total loans, excluding the allowance for credit losses, of $22,065 million grew 13% ($2,495 million) over the past twelve months, including 1% ($211 million) in the fourth quarter. Acquisition of the CWB Franchise Finance portfolio contributed approximately $350 million for the year, and net originations within CWB Maxium were approximately $300 million, both primarily within the general commercial category. General commercial loans made the greatest contribution to annual loan growth measured in dollars, followed by very strong performance in real estate project loans, and personal loans and mortgages. Participation in the National Housing Act Mortgage-backed Security (NHA MBS) program contributed $391 million to growth within the latter category, including $218 million contributed in the fourth quarter.

With respect to real estate project loans, CWB continued to finance well-capitalized developers on the basis of sound loan structures and acceptable pre-sale/lease levels. This portfolio contracted slightly during the fourth quarter in a manner consistent with management's expectations. Growth on a quarterly basis was led by personal loans and mortgages, mainly related to participation in the NHA MBS program, followed by growth in general commercial loans.


                           % of total as
                                      at                      % change from
(unaudited)        October    October 31    July 31   October    October 31
($ millions)       31 2016          2016       2016   31 2015          2015
----------------------------------------------------------------------------

General                               22                                 26%
 commercial loans$   4,808              % $   4,689 $   3,805
Real estate                           19                                 28
 project loans       4,181                    4,296     3,266
Personal loans                        18                                 22
 and mortgages       4,064                    3,776     3,318
Commercial                            18                                  4
 mortgages           3,999                    4,006     3,839
Equipment                             17                                (2)
 financing and
 leasing             3,693                    3,724     3,772
Corporate lending                      5                               (13)
 (1)                 1,099                    1,106     1,257
Oil and gas                            1                               (29)
 production loans      221                      257       313
----------------------------------------------------------------------------
Total loans                          100                                 13%
 outstanding (2) $  22,065              % $  21,854 $  19,570
----------------------------------------------------------------------------
(1) Corporate lending represents a diversified portfolio that is centrally
    sourced and administered through a designated lending group located in
    Edmonton. These loans include participation in select syndications that
    are structured and led primarily by the major Canadian banks, but
    exclude participation in various other syndicated facilities sourced
    through relationships developed at CWB branches.
(2) Loans by lending sector exclude the allowance for credit losses.

Lending activity in British Columbia showed the highest growth in dollar terms on a year-over-year basis, followed by Ontario. Loan growth within these two provinces accounted for more than 90% of the increase from 2015. The balance of outstanding loans in Alberta was relatively unchanged compared to last year. Alberta now represents approximately 36% of CWB's overall loan exposure by location of security, down from 50% in 2009. Very strong overall loan growth in view of the challenging operating environment in Alberta demonstrates the benefit of CWB's balanced growth strategy, which includes strategic objectives to achieve a more balanced geographic footprint and broader diversification within targeted sectors of Canada's commercial banking industry.


                           % of total as
                                      at                      % change from
(unaudited)        October    October 31    July 31   October    October 31
($ millions)       31 2016          2016       2016   31 2015          2015
----------------------------------------------------------------------------

British Columbia $   7,808            36% $   7,793 $   6,539            19%
Alberta              7,999            36      8,201     8,078           (1)
Ontario              3,347            15      2,962     2,338            43
Saskatchewan         1,355             6      1,364     1,303             4
Manitoba               704             3        671       540            30
Other                  852             4        863       772            10
----------------------------------------------------------------------------
Total loans                          100%                                13%
 outstanding(1)  $  22,065                $  21,854 $  19,570
----------------------------------------------------------------------------
(1) Total loans outstanding by province exclude the allowance for credit
    losses.

Credit Quality

Overall credit quality continued to reflect sound underwriting, CWB's secured lending business model and generally supportive economic activity within most of CWB's key markets.


                           For the three months ended

                                                            Change
                                                              from
                                                           October
(unaudited)            October 31    July 31   October 31      31
($ thousands)                2016       2016         2015     2015
----------------------------------------------------------------------------

Gross impaired loans,
 beginning of period  $   106,711  $ 144,963  $    92,268       16%
  New formations           50,298     14,288       36,104       39
  Reductions, impaired
   accounts paid down
   or returned to                                             (61)
   performing status     (10,355)   (21,551)     (26,364)
  Write-offs             (19,442)   (30,989)      (7,103)      174
----------------------------------------------------------------------------
Total(1)              $   127,212  $ 106,711  $    94,905       34%
----------------------------------------------------------------------------

Balance of the ten
 largest impaired                                               10%
 accounts             $    61,397  $  54,106  $    55,665
Total number of
 accounts classified                                            98
 as impaired(3)               232        180          117
Gross impaired loans
 as a percentage of                                              9bp(2)(2)
 total loans                 0.58%      0.49%        0.49%
(1) Gross impaired loans include foreclosed assets held for sale with a
    carrying value of $3,876 (July 31, 2016 - $2,877 and October 31, 2015 -
    $979).
(2) bp - basis point change.
(3) Total number of accounts excludes National Leasing.

The dollar level of gross impaired loans totaled $127.2 million on October 31, 2016, compared to $106.7 million last quarter and $94.9 million a year earlier. The increase from prior periods was concentrated within Alberta, as total gross impaired loans in that province of $64.8 million increased from $41.7 million in the fourth quarter last year, and $42.6 million in the prior quarter. The change in Alberta gross impaired loans from last quarter included an increase of $13.6 million within the commercial category. Gross impaired loans within the oil and gas production lending portfolio totaled $16.9 million, compared to $22.8 million last year and $17.2 million last quarter. Total fourth quarter gross impaired loans from CWB's equipment financing and leasing exposures were $40.2 million compared to $19.6 million last year and $35.7 million last quarter. Approximately 52% of the impaired balance in this category is comprised of Alberta exposures, compared to 24% last year and 50% last quarter. Gross impaired loans as a percentage of total loans of 0.58% increased from 0.49% both last year and in the previous quarter. The balance of loans classified as past due but not impaired increased 76% from last year, with the majority of the increase occurring in the third quarter. This balance declined 9% during the fourth quarter to $247.8 million, including a 22% decrease within the personal category to $122.4 million. Fluctuations in past due loans do not necessarily correlate to subsequent increases in gross impaired loans or specific allowances.

The quarterly provision for credit losses represented 24 basis points of average loans, compared to 18 basis points last year and 32 basis points in the prior quarter. Of the provision this quarter, 13 basis points related to non-oil and gas loans, and 11 basis points comprised an increase in the collective allowance. Provisions for direct oil and gas exposures were not material this quarter.

The annual provision for credit losses was 38 basis points as a percentage of average loans, compared to 17 basis points last year, with the increase entirely attributed to specific allowances recorded against oil and gas loans. Increases to the collective allowance for credit losses in the third and fourth quarters contributed to 11% ($11.3 million) overall year-over-year growth of the collective allowance, which now stands at $110.9 million. The total allowance for credit losses of $127.2 million represented 100% of total gross impaired loans at October 31, 2016, compared to 122% last year.

Overview of Combined Operations

Q4 2016 vs. Q4 2015 and Q4 2016 vs. Q3 2016

The results of Combined Operations did not differ materially from Continuing Operations.

2016 vs. 2015

Common shareholders' net income of $177.8 million was down from $319.7 million. Diluted earnings per share of $2.13 compared to $3.97, and adjusted cash earnings per common share of $2.26 decreased from $4.01. Excluding the impact of $107.8 million of gains related to the divestitures of Canadian Direct Insurance and the stock transfer business of Valiant Trust last year, the changes in common shareholders' net income and earnings per share primarily reflect the factors discussed within the overview of Continuing Operations above.

Adjusted ROE and ROA

The quarterly adjusted return on common shareholders' equity (ROE) and return on assets (ROA) were materially consistent with the results of Continuing Operations. Adjusted ROE for the year of 9.9% was down from 19.3% last year when divestiture gains were realized. ROA for the year was 0.73%, down from 1.48% in 2015.

Dividends

On November 30, 2016, CWB's Board of Directors declared a cash dividend of $0.23 per common share, payable on January 5, 2017 to shareholders of record on December 15, 2016. This quarterly dividend is consistent with the prior quarter and the dividend declared one year ago. The Board of Directors also declared a cash dividend of $0.275 per Series 5 Preferred Share, and a cash dividend of $0.390625 per Series 7 Preferred Share, both payable on January 31, 2017 to shareholders of record on January 20, 2017.

Dividend Reinvestment Plan

CWB common shares (TSX: CWB) and preferred shares (TSX: CWB.PR.B) (TSX: CWB.PR.C) are deemed eligible to participate in CWB's dividend reinvestment plan (the Plan). The Plan provides holders of eligible shares of CWB the opportunity to direct cash dividends toward the purchase of CWB common shares. Further details for the Plan are available on CWB's website. CWB has elected to issue common shares for the Plan from treasury at the average market price (as defined in the Plan).

Medium-term Performance Target Ranges for Continuing Operations

Performance target ranges reflect the objectives embedded within CWB's strategic direction and a time horizon consistent with the longer-term interests of CWB shareholders. Target ranges for key financial metrics over a three- to five-year time horizon are presented in the following table:


                               Medium-term
                           Performance Target
                                 Ranges       Current Context
----------------------------------------------------------------------------
                                              Earnings and profitability for
                                              2016 reflect the credit
Adjusted cash earnings per       7 - 12%      performance of CWB's oil and
 common share growth(1)                       gas loans and lower net
                                              interest margin.

Adjusted return on common
 shareholders' equity(2)        12 - 15%
----------------------------------------------------------------------------
                                              Fiscal 2016 operating leverage
Operating leverage(3)           Positive      was positive 1%.
----------------------------------------------------------------------------
Common equity Tier 1
 capital ratio under the         Strong       Q4 2016 ratio of 9.2% is very
 Standardized approach(4)                     strong.
----------------------------------------------------------------------------
                                              Fiscal 2016 ratio of 43%
                                              includes both the impact of
Common share dividend          approx. 30%    the credit performance of oil
 payout ratio(5)                              and gas loans and the issuance
                                              of common shares.
----------------------------------------------------------------------------
(1) Adjusted cash earnings per common share is calculated as diluted
    earnings per common share excluding the acquisition-related amortization
    of intangible assets and the contingent consideration fair value
    changes, net of tax, which represent charges that are not considered to
    be indicative of ongoing operating performance. Performance for adjusted
    cash earnings per common share is the current year results over the
    prior year results.
(2) Adjusted return on common shareholders' equity is calculated as common
    shareholders' net income excluding the acquisition-related amortization
    of intangible assets and the contingent consideration fair value
    changes, net of tax, divided by average common shareholders' equity.
(3) Operating leverage is calculated as total revenue (teb) growth over the
    past twelve months, less non-interest expense growth over the past
    twelve months, excluding the pre-tax amortization of acquisition-related
    intangible assets.
(4) Common equity Tier 1 capital ratio is calculated in accordance with
    Basel III guidelines issued by the Office of the Superintendent of
    Financial Institutions Canada (OSFI) using the Standardized approach for
    credit risk.
(5) Common share dividend payout ratio is calculated as common share
    dividends declared during the past twelve months divided by common
    shareholders' net income from Continuing Operations earned over the same
    period.

Medium-term performance target ranges are based on expectations for moderate economic growth and a relatively stable interest rate environment in Canada over the three- to five-year forecast horizon. Achievement of overall financial results within these target ranges will be largely driven by CWB's commitment to continue to deliver ongoing strong loan growth at levels relatively consistent with recent performance, further optimization of CWB's funding mix, stable credit quality, effective expense management in consideration of revenue growth opportunities, and prudent capital management.

Fiscal 2016 Fourth Quarter and Annual Results Conference Call

CWB's fourth quarter and annual results conference call is scheduled for Thursday, December 1, 2016, at 2:00 p.m. ET (12:00 noon MT). CWB's executives will comment on financial results and respond to questions from analysts and institutional investors.

The conference call may be accessed on a listen-only basis by dialing 647-426-7679 or toll-free 1-877-446-0330. The call will also be webcast live on the CWB's website, www.cwb.com.

A replay of the conference call will be available until December 8, 2016, by dialing 1-800-585-8367

(toll-free) and entering passcode 19731451.

About CWB Group

CWB Group (CWB) is a diversified financial services organization serving businesses and individuals across Canada. Operating from its headquarters in Edmonton, Alberta, CWB's key business lines include full-service business and personal banking offered through 42 branches of Canadian Western Bank and Internet banking services provided by Canadian Direct Financial (CDF). Highly responsive specialized financing is delivered under the banners of CWB Equipment Financing, National Leasing, CWB Maxium Financial, CWB Franchise Finance and CWB Optimum Mortgage. Trust Services are offered through Canadian Western Trust. Comprehensive wealth management offerings are provided through CWB Wealth Management, which includes the businesses of Adroit Investment Management, McLean & Partners Wealth Management and Canadian Western Financial. As a public company on the Toronto Stock Exchange (TSX), CWB trades under the symbols "CWB" (common shares), "CWB.PR.B" (Series 5 Preferred Shares) and "CWB.PR.C" (Series 7 Preferred Shares). Learn more at www.cwb.com.


Consolidated Balance Sheets

                                                                     Change
                                   As at       As at       As at       from
(unaudited)                   October 31     July 31  October 31 October 31
($ thousands)                       2016        2016        2015       2015
----------------------------------------------------------------------------
Assets
Cash Resources
  Cash and non-interest                                                (52)
   bearing deposits with
   financial institutions    $    11,490 $    38,025 $    23,949           %
  Interest bearing deposits      890,516     544,793
   with regulated financial
   institutions                                          412,768        116
  Cheques and other items in                                            169
   transit                        18,050      10,435       6,705
----------------------------------------------------------------------------
                                 920,056     593,253     443,422        107
----------------------------------------------------------------------------
Securities
  Issued or guaranteed by
   Canada                      1,142,798   1,306,045   1,364,862       (16)
  Issued or guaranteed by a
   province or municipality      291,947     546,335     620,904       (53)
  Other debt securities          154,648     214,244     346,299       (55)
  Preferred shares               119,201     123,580     143,868       (17)
  Common shares                        -           -      75,179      (100)
----------------------------------------------------------------------------
                               1,708,594   2,190,204   2,551,112       (33)
----------------------------------------------------------------------------
Securities Purchased Under       163,318
 Resale Agreements                           195,079           -        100
----------------------------------------------------------------------------
Loans
  Personal                     4,063,552   3,775,988   3,318,254         22
  Business                    18,001,584  18,078,402  16,251,530         11
----------------------------------------------------------------------------
                              22,065,136  21,854,390  19,569,784         13
  Allowance for credit losses  (103,788)   (109,888)    (94,401)         10
----------------------------------------------------------------------------
                              21,961,348  21,744,502  19,475,383         13
----------------------------------------------------------------------------
Other
  Property and equipment          57,330      57,808      61,356        (7)
  Goodwill                        84,762      84,488      43,781         94
  Intangible assets              149,312     148,941     106,103         41
  Derivative related              10,370      13,155      23,245       (55)
  Other assets                   167,459     158,011     134,125         25
----------------------------------------------------------------------------
                                 469,233     462,403     368,610         27
----------------------------------------------------------------------------
Total Assets                 $25,222,549 $25,185,441 $22,838,527         10%
----------------------------------------------------------------------------

Liabilities and Equity
Deposits
  Personal                   $13,223,702 $13,098,162 $11,416,621         16%
  Business and government      7,970,851   8,058,728   7,948,786          -
----------------------------------------------------------------------------
                              21,194,553  21,156,890  19,365,407          9
----------------------------------------------------------------------------
Other
  Cheques and other items in                                           (54)
   transit                        27,683      93,651      60,258
  Derivative related               7,172       7,062       4,503         59
  Other liabilities              382,130     341,159     308,837         24
----------------------------------------------------------------------------
                                 416,985     441,872     373,598         12
----------------------------------------------------------------------------
Debt
  Debt securities                943,198     954,002     562,623         68
  Subordinated debentures        325,000     325,000     625,000       (48)
----------------------------------------------------------------------------
                               1,268,198   1,279,002   1,187,623          7
----------------------------------------------------------------------------
Equity
  Preferred shares               265,000     265,000     125,000        112
  Common shares                  718,377     717,208     537,511         34
  Retained earnings            1,354,966   1,327,554   1,261,678          7
  Share-based payment reserve     31,276      30,623      29,210          7
  Other reserves                (27,579)    (33,130)    (42,492)       (35)
----------------------------------------------------------------------------
Total Shareholders' Equity     2,342,040   2,307,255   1,910,907         23
  Non-controlling interests          773         422         992       (22)
----------------------------------------------------------------------------
Total Equity                   2,342,813   2,307,677   1,911,899         23
----------------------------------------------------------------------------
Total Liabilities and Equity $25,222,549 $25,185,441 $22,838,527         10%
----------------------------------------------------------------------------

Consolidated Statements of Income
                                  For the three months ended
(unaudited)                                                     Change from
($ thousands, except per share   October       July      October   October
 amounts)                        31 2016     31 2016     31 2015    31 2015
----------------------------------------------------------------------------
Interest Income
 Loans                         $ 240,114 $   237,877 $   218,149         10%
 Securities                        5,929       6,491       9,860       (40)
 Deposits with regulated
  financial institutions           2,081       1,329         502        315
----------------------------------------------------------------------------
                                 248,124     245,697     228,511          9
----------------------------------------------------------------------------
Interest Expense
 Deposits                         90,855      89,518      79,160         15
 Debt                              8,144       7,308       9,632       (15)
----------------------------------------------------------------------------
                                  98,999      96,826      88,792         11
----------------------------------------------------------------------------
Net Interest Income              149,125     148,871     139,719          7
----------------------------------------------------------------------------
Non-interest Income
 Credit related                    8,761       7,496       7,158         22
 Wealth management services        3,473       3,498       3,542        (2)
 Retail services                   3,403       3,044       3,491        (3)
 Trust services                    2,964       2,734       2,508         18
 Gains (losses) on securities,
  net                                 52           2          26        100
 Other                               474       2,767       1,224       (61)
----------------------------------------------------------------------------
                                  19,127      19,541      17,949          7
----------------------------------------------------------------------------
Total Revenue                    168,252     168,412     157,668          7
----------------------------------------------------------------------------
Provision for Credit Losses       13,110      17,402       8,636         52
----------------------------------------------------------------------------
Acquisition-related Fair Value
 Changes                           3,917       3,940           -        100
----------------------------------------------------------------------------
Non-interest Expenses
 Salaries and employee
  benefits                        52,278      50,662      48,425          8
 Premises and equipment           14,273      13,760      11,819         21
 Other expenses                   14,578      14,082      15,530        (6)
----------------------------------------------------------------------------
                                  81,129      78,504      75,774          7
----------------------------------------------------------------------------
Net Income before Income Taxes
 from Continuing Operations       70,096      68,566      73,258        (4)
Income Taxes                      18,435      18,492      18,606        (1)
----------------------------------------------------------------------------
Net Income from Continuing
 Operations                       51,661      50,074      54,652        (5)
----------------------------------------------------------------------------
Net Income Attributable to
 Non-Controlling Interests           265         192         308       (14)
----------------------------------------------------------------------------
Shareholders' Net Income from
 Continuing Operations            51,396      49,882      54,344        (5)
Preferred share dividends          3,562       4,300       1,375        159
----------------------------------------------------------------------------
Common Shareholders' Net
 Income from Continuing
 Operations                       47,834      45,582      52,969       (10)
Common Shareholders' Net
 Income from Discontinued
 Operations                            -           -         169      (100)
----------------------------------------------------------------------------
Common Shareholders' Net
 Income                        $  47,834 $    45,582 $    53,138       (10)%
----------------------------------------------------------------------------
Average number of common
 shares (in thousands)            88,073      83,564      80,498          9%
Average number of diluted
 common shares (in thousands)     88,073      83,564      80,499          9
----------------------------------------------------------------------------
Earnings Per Common Share

 Basic          - Continuing
                 Operations    $    0.54 $      0.55 $      0.66       (18)%
                - Combined
                 Operations         0.54        0.55        0.66       (18)
                - Discontinued
                 Operations            -           -           -          -

 Diluted        - Continuing
                 Operations         0.54        0.55        0.66       (18)
                - Combined
                 Operations         0.54        0.55        0.66       (18)
                - Discontinued
                 Operations            -           -           -          -
----------------------------------------------------------------------------
nm - not meaningful


Consolidated Statements of Income
                                     For the year ended
(unaudited)                                                     Change from
($ thousands, except per share         October                     October
 amounts)                              31 2016October 31 2015       31 2015
----------------------------------------------------------------------------
Interest Income
 Loans                         $       928,257 $      855,367             9%
 Securities                             28,703         40,381          (29)
 Deposits with regulated
  financial institutions                 5,029          2,522            99
----------------------------------------------------------------------------
                                       961,989        898,270             7
----------------------------------------------------------------------------
Interest Expense
 Deposits                              346,498        316,838             9
 Debt                                   30,267         37,960          (20)
----------------------------------------------------------------------------
                                       376,765        354,798             6
----------------------------------------------------------------------------
Net Interest Income                    585,224        543,472             8
----------------------------------------------------------------------------
Non-interest Income
 Credit related                         30,598         27,855            10
 Wealth management services             14,021         14,448           (3)
 Retail services                        13,617         13,697           (1)
 Trust services                         11,522         10,816             7
 Gains (losses) on securities,
  net                                  (2,830)        (4,324)          (35)
 Other                                   5,744          5,456             5
----------------------------------------------------------------------------
                                        72,672         67,948             7
----------------------------------------------------------------------------
Total Revenue                          657,896        611,420             8
----------------------------------------------------------------------------
Provision for Credit Losses             79,115         31,009           155
----------------------------------------------------------------------------
Acquisition-related Fair Value
 Changes                                 7,857            638            nm
----------------------------------------------------------------------------
Non-interest Expenses
 Salaries and employee
  benefits                             204,903        191,289             7
 Premises and equipment                 52,539         47,478            11
 Other expenses                         56,205         54,722             3
----------------------------------------------------------------------------
                                       313,647        293,489             7
----------------------------------------------------------------------------
Net Income before Income Taxes
 from Continuing Operations            257,277        286,284          (10)
Income Taxes                            67,943         71,319           (5)
----------------------------------------------------------------------------
Net Income from Continuing
 Operations                            189,334        214,965          (12)
----------------------------------------------------------------------------
Net Income Attributable to
 Non-Controlling Interests                 961          1,401          (31)
----------------------------------------------------------------------------
Shareholders' Net Income from
 Continuing Operations                 188,373        213,564          (12)
Preferred share dividends               10,612          5,500            93
----------------------------------------------------------------------------
Common Shareholders' Net
 Income from Continuing
 Operations                            177,761        208,064          (15)
Common Shareholders' Net
 Income from Discontinued
 Operations                                  -        111,637         (100)
----------------------------------------------------------------------------
Common Shareholders' Net
 Income                        $       177,761 $      319,701          (44)%
----------------------------------------------------------------------------
Average number of common
 shares (in thousands)                  83,411         80,442             4%
Average number of diluted
 common shares (in thousands)           83,419         80,582             4
----------------------------------------------------------------------------
Earnings Per Common Share

 Basic          - Continuing
                 Operations    $          2.13 $         2.59          (18)%
                - Combined
                 Operations               2.13           3.97          (46)
                - Discontinued
                 Operations                  -           1.38         (100)

 Diluted        - Continuing
                 Operations               2.13           2.59          (18)
                - Combined
                 Operations               2.13           3.97          (46)
                - Discontinued
                 Operations                  -           1.38         (100)
----------------------------------------------------------------------------
nm - not meaningful

Consolidated Statements of Comprehensive Income

                              For the three months     For the year ended
                                      ended
                            ------------------------------------------------
(unaudited)                   October 31  October 31  October 31  October 31
($ thousands)                       2016        2015        2016        2015
----------------------------------------------------------------------------
Net Income from Continuing
 Operations                  $    51,661 $    54,652 $   189,334 $   214,965
Common Shareholders' Net
 Income from Discontinued
 Operations                            -         169           -     111,637
----------------------------------------------------------------------------
Net Income                        51,661      54,821     189,334     326,602
----------------------------------------------------------------------------
Other Comprehensive Income
 (Loss), net of tax
Available-for-sale
 securities:
  Gains (losses) from change
   in fair value(1)                5,885    (19,803)      20,799    (59,593)
  Reclassification to net
   income(2)                        (38)        (18)       2,158       6,612
----------------------------------------------------------------------------
                                   5,847    (19,821)      22,957    (52,981)
----------------------------------------------------------------------------
Derivatives designated as
 cash flow hedges:
  Gains (losses) from change
   in fair value(3)                (275)     (3,031)     (8,157)       7,846
  Reclassification to net
   income(4)                        (21)          89         113       3,640
----------------------------------------------------------------------------
                                   (296)     (2,942)     (8,044)      11,486
----------------------------------------------------------------------------
                                   5,551    (22,763)      14,913    (41,495)
----------------------------------------------------------------------------
Comprehensive Income for the
 Period                      $    57,212 $    32,058 $   204,247 $   285,107
----------------------------------------------------------------------------

Comprehensive income for the
 period attributable to:
Shareholders of CWB          $    56,947 $    31,750 $   203,286 $   283,706
Non-controlling interests            265         308         961       1,401
----------------------------------------------------------------------------
Comprehensive Income for the
 Period                      $    57,212 $    32,058 $   204,247 $   285,107
----------------------------------------------------------------------------
(1) Net of income tax of $2,155 and $7,699 for the quarter and year ended
    October 31, 2016, respectively (2015 - $7,287 and $22,033).
(2) Net of income tax of $14 and $796 for the quarter and year ended October
    31, 2016, respectively (2015 - $8 and $2,403).
(3) Net of income tax of $101 and $3,002 for the quarter and year ended
    October 31, 2016, respectively (2015 - $1,116 and $2,887).
(4) Net of income tax of $8 and $42 for the quarter and year ended October
    31, 2016, respectively (2015 - $33 and $1,339).
Consolidated Statements of Changes in Equity

                                                    For the year ended
                                              ------------------------------
(unaudited)                                        October 31     October 31
($ thousands)                                            2016           2015
----------------------------------------------------------------------------
Retained Earnings
  Balance at beginning of year                 $    1,261,678 $    1,011,147
  Shareholders' net income from continuing
   operations                                         188,373        213,564
  Common shareholders' net income from
   discontinued operations                                  -        111,637
  Dividends             - Preferred shares           (10,612)        (5,500)
                        - Common shares              (76,424)       (69,170)
  Issuance costs on common and preferred
   shares                                             (8,049)              -
----------------------------------------------------------------------------
  Balance at end of year                            1,354,966      1,261,678
----------------------------------------------------------------------------
Other Reserves
  Balance at beginning of year                       (42,492)          (997)
  Changes in available-for-sale securities             22,957       (52,981)
  Changes in derivatives designated as cash
   flow hedges                                        (8,044)         11,486
----------------------------------------------------------------------------
  Balance at end of year                             (27,579)       (42,492)
----------------------------------------------------------------------------
Preferred Shares
  Balance at beginning of year                        125,000        125,000
  Issued                                              140,000              -
----------------------------------------------------------------------------
  Balance at end of year                              265,000        125,000
----------------------------------------------------------------------------
Common Shares
  Balance at beginning of year                        537,511        533,038
  Issued to public                                    150,063              -
  Issued on acquisition of subsidiary                  25,606              -
  Issued under dividend reinvestment plan               4,491          3,650
  Transferred from share-based payment reserve
   on the exercise or exchange of options                 706            823
----------------------------------------------------------------------------
  Balance at end of year                              718,377        537,511
----------------------------------------------------------------------------
Share-based Payment Reserve
  Balance at beginning of year                         29,210         25,339
  Amortization of fair value of options                 2,772          4,694
  Transferred to common shares on the exercise
   or exchange of options                               (706)          (823)
----------------------------------------------------------------------------
  Balance at end of year                               31,276         29,210
----------------------------------------------------------------------------
Total Shareholders' Equity                          2,342,040      1,910,907
----------------------------------------------------------------------------
Non-Controlling Interests
  Balance at beginning of year                            992          1,066
  Net income attributable to non-controlling
   interests                                              961          1,401
  Dividends to non-controlling interests              (1,033)        (1,376)
  Partial ownership increase                            (147)           (99)
----------------------------------------------------------------------------
  Balance at end of year                                  773            992
----------------------------------------------------------------------------
Total Equity                                   $    2,342,813 $    1,911,899
----------------------------------------------------------------------------

                                                    For the year ended
                                             -------------------------------
(unaudited)                                       October 31      October 31
($ thousands)                                           2016            2015
----------------------------------------------------------------------------
Cash Flows from Operating Activities
  Net income from continuing operations       $      189,334 $       214,965
  Common shareholders' net income from
   discontinued operations                                 -         111,637
  Adjustments to determine net cash flows:
    Gain on sale of discontinued operations                -       (107,808)
    Provision for credit losses                       79,115          31,009
    Depreciation and amortization                     24,581          21,417
    Current income taxes receivable and
     payable                                        (17,424)           1,054
    Amortization of fair value of employee
     stock options                                     2,772           4,694
    Accrued interest receivable and payable,
     net                                               7,705           3,157
    Losses on securities, net                          2,830           4,607
    Deferred income taxes, net                       (3,045)         (4,589)
    Acquisition-related fair value changes             7,857             638
  Change in operating assets and liabilities:
    Deposits, net                                  1,829,146       1,992,393
    Loans, net                                   (2,218,973)     (1,969,903)
    Securities purchased under resale
     agreements, net                               (163,318)          99,566
    Other items, net                                  29,242         (9,549)
----------------------------------------------------------------------------
                                                   (230,178)         393,288
----------------------------------------------------------------------------
Cash Flows from Financing Activities
  Common shares issued, net of issuance costs        145,176           3,650
  Preferred shares issued, net of issuance
   costs                                             136,838               -
  Debt securities issued                             734,376         371,336
  Debt securities repaid                           (353,801)       (220,703)
  Debentures redeemed                              (300,000)               -
  Dividends                                         (82,545)        (74,670)
  Distributions to non-controlling interests         (1,033)         (1,376)
----------------------------------------------------------------------------
                                                     279,011          78,237
----------------------------------------------------------------------------
Cash Flows from Investing Activities
  Interest bearing deposits with regulated
   financial institutions, net                     (477,748)          44,411
  Securities, purchased                         (10,760,756)     (6,663,035)
  Securities, sale proceeds                        8,638,234       4,979,789
  Securities, matured                              2,990,500       1,001,632
  Proceeds from disposal of discontinued
   operations                                              -         215,710
  Property, equipment and intangibles               (38,507)        (41,153)
  Partial ownership increase                         (4,572)           (816)
  Acquisitions                                     (364,523)               -
----------------------------------------------------------------------------
                                                    (17,372)       (463,462)
----------------------------------------------------------------------------
Change in Cash and Cash Equivalents                   31,461           8,063
Cash and Cash Equivalents at Beginning of
 Year                                               (29,604)        (37,667)
----------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year (i)  $        1,857 $      (29,604)
----------------------------------------------------------------------------
(i) Represented by:
  Cash and non-interest bearing deposits with $
   financial institutions                             11,490 $        23,949
  Cheques and other items in transit
   (included in Cash Resources)                       18,050           6,705
  Cheques and other items in transit
   (included in Other Liabilities)                  (27,683)        (60,258)
----------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year      $        1,857 $      (29,604)
----------------------------------------------------------------------------


Supplemental Disclosure of Cash Flow
 Information
  Interest and dividends received             $      975,727 $       918,485
  Interest paid                                      366,737         345,762
  Income taxes paid                                   88,674          81,455

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
"Venafi has a platform that allows you to manage, centralize and automate the complete life cycle of keys and certificates within the organization," explained Gina Osmond, Sr. Field Marketing Manager at Venafi, in this SYS-CON.tv interview at DevOps at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
Application transformation and DevOps practices are two sides of the same coin. Enterprises that want to capture value faster, need to deliver value faster – time value of money principle. To do that enterprises need to build cloud-native apps as microservices by empowering teams to build, ship, and run in production. In his session at @DevOpsSummit at 19th Cloud Expo, Neil Gehani, senior product manager at HPE, discussed what every business should plan for how to structure their teams to delive...
"We are a modern development application platform and we have a suite of products that allow you to application release automation, we do version control, and we do application life cycle management," explained Flint Brenton, CEO of CollabNet, in this SYS-CON.tv interview at DevOps at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"ReadyTalk is an audio and web video conferencing provider. We've really come to embrace WebRTC as the platform for our future of technology," explained Dan Cunningham, CTO of ReadyTalk, in this SYS-CON.tv interview at WebRTC Summit at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, provided an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life sett...
We are always online. We access our data, our finances, work, and various services on the Internet. But we live in a congested world of information in which the roads were built two decades ago. The quest for better, faster Internet routing has been around for a decade, but nobody solved this problem. We’ve seen band-aid approaches like CDNs that attack a niche's slice of static content part of the Internet, but that’s it. It does not address the dynamic services-based Internet of today. It does...
The WebRTC Summit New York, to be held June 6-8, 2017, at the Javits Center in New York City, NY, announces that its Call for Papers is now open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 20th International Cloud Expo and @ThingsExpo. WebRTC is the future of browser-to-browser communications, and continues to make inroads into the traditional, difficult, plug-in web ...
Without lifecycle traceability and visibility across the tool chain, stakeholders from Planning-to-Ops have limited insight and answers to who, what, when, why and how across the DevOps lifecycle. This impacts the ability to deliver high quality software at the needed velocity to drive positive business outcomes. In his general session at @DevOpsSummit at 19th Cloud Expo, Phil Hombledal, Solution Architect at CollabNet, discussed how customers are able to achieve a level of transparency that e...
20th Cloud Expo, taking place June 6-8, 2017, at the Javits Center in New York City, NY, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy.
WebRTC is the future of browser-to-browser communications, and continues to make inroads into the traditional, difficult, plug-in web communications world. The 6th WebRTC Summit continues our tradition of delivering the latest and greatest presentations within the world of WebRTC. Topics include voice calling, video chat, P2P file sharing, and use cases that have already leveraged the power and convenience of WebRTC.
"We're a cybersecurity firm that specializes in engineering security solutions both at the software and hardware level. Security cannot be an after-the-fact afterthought, which is what it's become," stated Richard Blech, Chief Executive Officer at Secure Channels, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
The Internet of Things (IoT) promises to simplify and streamline our lives by automating routine tasks that distract us from our goals. This promise is based on the ubiquitous deployment of smart, connected devices that link everything from industrial control systems to automobiles to refrigerators. Unfortunately, comparatively few of the devices currently deployed have been developed with an eye toward security, and as the DDoS attacks of late October 2016 have demonstrated, this oversight can ...
Fact is, enterprises have significant legacy voice infrastructure that’s costly to replace with pure IP solutions. How can we bring this analog infrastructure into our shiny new cloud applications? There are proven methods to bind both legacy voice applications and traditional PSTN audio into cloud-based applications and services at a carrier scale. Some of the most successful implementations leverage WebRTC, WebSockets, SIP and other open source technologies. In his session at @ThingsExpo, Da...
Kubernetes is a new and revolutionary open-sourced system for managing containers across multiple hosts in a cluster. Ansible is a simple IT automation tool for just about any requirement for reproducible environments. In his session at @DevOpsSummit at 18th Cloud Expo, Patrick Galbraith, a principal engineer at HPE, discussed how to build a fully functional Kubernetes cluster on a number of virtual machines or bare-metal hosts. Also included will be a brief demonstration of running a Galera MyS...
Internet-of-Things discussions can end up either going down the consumer gadget rabbit hole or focused on the sort of data logging that industrial manufacturers have been doing forever. However, in fact, companies today are already using IoT data both to optimize their operational technology and to improve the experience of customer interactions in novel ways. In his session at @ThingsExpo, Gordon Haff, Red Hat Technology Evangelist, will share examples from a wide range of industries – includin...