Welcome!

News Feed Item

Martinrea International Inc. Reports Record Third Quarter Earnings, Strong Margin Improvement and Announces Dividend

TORONTO, ONTARIO -- (Marketwired) -- 11/14/17 -- Martinrea International Inc. (TSX: MRE), a leader in the development and production of quality metal parts, assemblies and modules and fluid management systems and complex aluminum products focused primarily on the automotive sector, announced today the release of its financial results for the third quarter ended September 30, 2017 and a quarterly dividend.

HIGHLIGHTS


--  Twelfth consecutive quarter with record year-over-year adjusted
    earnings; best third quarterly earnings to date
--  Production sales of $800 million
--  Record third quarter adjusted net income of $36.3 million, or $0.42 per
    share
--  Record third quarter adjusted EBITDA of $92.4 million
--  Quarterly adjusted operating income (6.2%) and adjusted EBITDA (11.0%)
    margins increase substantially year-over-year
--  Continued strong margin growth anticipated over next three years
--  Net debt decreases; balance sheet continues to strengthen
--  Dividend of $0.03 per share announced

OVERVIEW

Pat D'Eramo, Martinrea President and Chief Executive Officer, stated: "Martinrea continued to perform well in the third quarter. Our Martinrea 2.0 strategy is achieving results and our focus on operational excellence, cost reduction, good launches, and improving our product offerings to customers is taking hold. Our margin improvement plan continues to be on track and our leverage ratio continues to improve. Our objectives for the year are clearly being achieved, regardless of market conditions. This is now our twelfth quarter in a row with record year-over-year adjusted earnings and we expect that progress to continue in the fourth quarter. We expect fourth quarter sales, excluding tooling sales, of $790 million to $830 million, and adjusted net earnings per share in the range of $0.45 to $0.49 per share, which would be our best fourth quarter ever from a financial perspective. I am also pleased to announce $70 million of annualized new business wins in the quarter, since our last call, including $20 million of aluminum structural components with Jaguar Land Rover, including a new battery housing, starting in 2020; $20 million of aluminum structural work for BMW starting in 2020; $20 million of steel metal forming work on GM's large SUV platform starting in 2020; and $10 million of fluids management systems work for FCA on the Dodge Ram platform starting in 2018. These new business wins are a testimony to our competitiveness and our ability to lower our cost. In addition, our quoting today is robust, particularly in our aluminum business, and we are excited about opportunities we see in the pipeline. We expect to announce significant incremental work in the coming quarters."

Fred Di Tosto, Martinrea's Chief Financial Officer, stated: "Sales for the third quarter, excluding tooling sales of approximately $39 million, were $800 million, slightly lower than previously announced sales guidance as a result of losing two weeks of sales on the GM Equinox program due to the strike at CAMI, which ended in mid-October. In the quarter, our adjusted net earnings per share, on a basic and diluted basis, was $0.42 per share, at the midpoint of our quarterly guidance and a record third quarter. Earnings were negatively affected by the CAMI strike, which shut down production in two of our plants. Third quarter adjusted operating income and adjusted EBITDA margins improved significantly year-over-year. We continue to expect operating margins to be over 6% for 2017; based on our Q4 guidance we are essentially there. Our net debt to adjusted EBITDA ratio ended the quarter at 1.59x, a nice improvement from the end of the previous quarter and this time last year, as we continue to move towards our target ratio of 1.5x by the end of 2017. Overall, we had a very solid quarter from a financial perspective, once again. Our financial position is strong, our balance sheet is solid, and both are improving."

Rob Wildeboer, Executive Chairman, stated: "We continue to drive our One Company culture and Martinrea 2.0 strategy as we continuously improve our business. Our Vision, Mission and Ten Guiding Principles are living things and are at the core of our improving financials. The future looks great, and we are now anticipating that our margin improvement over the next three years will accelerate from the past three years. We have been saying publicly that our operating margins will continue to increase subsequent to 2017, reaching 8% by fiscal 2020. Based on our updated budgets just reviewed and approved by our board of directors, which take into consideration current FX rates and industry production estimates, and our anticipated book of business, we now believe we can reach that threshold a year early, by fiscal 2019, and that operating margins can be 9% or more by fiscal 2020, a greater than 50% improvement from where we are today. Next year we expect to see double digit growth in adjusted net earnings, and another record year. All this in a relatively flat automotive sales environment, and a real testament to the performance of our team, which is driving our success. As for sales, we anticipate they will be flattish next year, given anticipated timing of new launches and a full year impact of the module assembly sales in our Ingersoll plant moving to a Value Added model, but believe sales will start to increase in 2019 and grow to over $4 billion in 2020, based on our budgets."

RESULTS OF OPERATIONS

Results of operations may include certain unusual and other items which have been separately disclosed, where appropriate, in order to provide a clear assessment of the underlying Company results. In addition to IFRS measures, management uses non-IFRS measures in the Company's disclosures that it believes provide the most appropriate basis on which to evaluate the Company's results.

All amounts in this press release are in Canadian dollars, unless otherwise stated; and all tabular amounts are in thousands of Canadian dollars, except earnings per share and number of shares.

Additional information about the Company, including the Company's Management Discussion and Analysis of Operating Results and Financial Position for the third quarter ended September 30, 2017 ("MD&A"), the Company's interim condensed consolidated financial statements for the third quarter ended September 30, 2017 (the "interim consolidated financial statements) and the Company's Annual Information Form for the year ended December 31, 2016, can be found at www.sedar.com.

OVERALL RESULTS

The following tables set out certain highlights of the Company's performance for the three and nine months ended September 30, 2017 and 2016. Refer to the Company's interim consolidated financial statements for the three and nine months ended September 30, 2017 for a detailed account of the Company's performance for the periods presented in the tables below.



----------------------------------------------------------------------------
                                     Three        Three
                                    months       months
                                     ended        ended
                                 September    September
                                  30, 2017     30, 2016  $ Change % Change
----------------------------------------------------------------------------
Sales                          $   838,535  $   914,725   (76,190)    (8.3%)
Gross Margin                       113,418       99,698    13,720     13.8%
Operating Income                    50,106       43,394     6,712     15.5%
Net Income for the period           36,022       28,827     7,195     25.0%
----------------------------------------------------------------------------
Net Income Attributable to
 Equity Holders of the Company $    36,229  $    29,098     7,131     24.5%
----------------------------------------------------------------------------
Net Earnings per Share - Basic
 and Diluted                   $      0.42  $      0.34      0.08     23.5%
----------------------------------------------------------------------------
Non-IFRS Measures(i)
------------------------------
Adjusted Operating Income      $    51,873  $    43,394     8,479     19.5%
% of sales                             6.2%         4.7%
Adjusted EBITDA                     92,409       80,614    11,795     14.6%
% of sales                            11.0%         8.8%
Adjusted Net Income
 Attributable to Equity
 Holders of the Company             36,263       29,098     7,165     24.6%
----------------------------------------------------------------------------
Adjusted Net Earnings per
 Share - Basic and Diluted     $      0.42  $      0.34      0.08     23.5%
----------------------------------------------------------------------------

----------------------------------------------------------------------------
                                      Nine         Nine
                                    months       months
                                     ended        ended
                                 September    September
                                  30, 2017     30, 2016  $ Change % Change
----------------------------------------------------------------------------
Sales                          $ 2,811,857  $ 2,978,000  (166,143)    (5.6%)
Gross Margin                       360,559      327,738    32,821     10.0%
Operating Income                   179,097      113,468    65,629     57.8%
Net Income for the period          126,900       61,331    65,569    106.9%
----------------------------------------------------------------------------
Net Income Attributable to
 Equity Holders of the Company $   127,177  $    61,627    65,550    106.4%
----------------------------------------------------------------------------
Net Earnings per Share - Basic
 and Diluted                   $      1.47  $      0.71      0.76    107.1%
----------------------------------------------------------------------------
Non-IFRS Measures(i)
------------------------------
Adjusted Operating Income      $   175,166  $   151,731    23,435     15.4%
% of sales                             6.2%         5.1%
Adjusted EBITDA                    295,663      264,285    31,378     11.9%
% of sales                            10.5%         8.9%
Adjusted Net Income
 Attributable to Equity
 Holders of the Company            122,340       99,332    23,008     23.2%
----------------------------------------------------------------------------
Adjusted Net Earnings per
 Share - Basic and Diluted     $      1.41  $      1.15      0.26     22.6%
----------------------------------------------------------------------------

(i)Non-IFRS Measures

The Company prepares its financial statements in accordance with International Financial Reporting Standards ("IFRS"). However, the Company considers certain non-IFRS financial measures as useful additional information in measuring the financial performance and condition of the Company. These measures, which the Company believes are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, nor should they be construed as an alternative to financial measures determined in accordance with IFRS. Non-IFRS measures include "Adjusted Net Income", "Adjusted Net Earnings per Share (on a basic and diluted basis)", "Adjusted Operating Income" and "Adjusted EBITDA".

The following tables provide a reconciliation of IFRS "Net Income Attributable to Equity Holders of the Company" to Non-IFRS "Adjusted Net Income Attributable to Equity Holders of the Company", "Adjusted Operating Income" and "Adjusted EBITDA":


----------------------------------------------------------------------------
                                              Three months     Three months
                                                     ended            ended
                                             September 30,    September 30,
                                                      2017             2016
----------------------------------------------------------------------------
Net Income Attributable to Equity Holders
 of the Company                            $        36,229  $        29,098
Unusual and Other Items (after-tax)(i)                  34                -
----------------------------------------------------------------------------
Adjusted Net Income Attributable to Equity
 Holders of the Company                    $        36,263  $        29,098
----------------------------------------------------------------------------

----------------------------------------------------------------------------
                                               Nine months      Nine months
                                                     ended            ended
                                             September 30,    September 30,
                                                      2017             2016
----------------------------------------------------------------------------
Net Income Attributable to Equity Holders
 of the Company                            $       127,177  $        61,627
Unusual and Other Items (after-tax)(i)              (4,837)          37,705
----------------------------------------------------------------------------
Adjusted Net Income Attributable to Equity
 Holders of the Company                    $       122,340  $        99,332
----------------------------------------------------------------------------
(i)Unusual and other items for the three and nine months ended September
 30, 2017 and 2016 are explained in the "Adjustments to Net Income" section
 of this press release

----------------------------------------------------------------------------
                                              Three months     Three months
                                                     ended            ended
                                             September 30,    September 30,
                                                      2017             2016
----------------------------------------------------------------------------
Net Income Attributable to Equity Holders
 of the Company                            $        36,229  $        29,098
Non-controlling interest                              (207)            (271)
Income tax expense                                  10,348            9,319
Other finance income - excluding Unusual
 and Other Items(i)                                   (340)            (770)
Finance expense                                      5,451            6,018
Unusual and Other Items (before-tax)(i)                392                -
----------------------------------------------------------------------------
Adjusted Operating Income                  $        51,873  $        43,394
----------------------------------------------------------------------------
Depreciation of property, plant and
 equipment                                          36,873           33,500
Amortization of intangible assets                    3,897            3,673
Loss/(gain) on disposal of property, plant
 and equipment                                        (234)              47
----------------------------------------------------------------------------
Adjusted EBITDA                            $        92,409  $        80,614
----------------------------------------------------------------------------

----------------------------------------------------------------------------
                                               Nine months      Nine months
                                                     ended            ended
                                             September 30,    September 30,
                                                      2017             2016
----------------------------------------------------------------------------
Net Income Attributable to Equity Holders
 of the Company                            $       127,177  $        61,627
Non-controlling interest                              (277)            (296)
Income tax expense                                  37,863           31,455
Other finance expense (income) - excluding
 Unusual and Other Items(i)                         (1,083)           2,570
Finance expense                                     16,792           18,112
Unusual and Other Items (before-tax)(i)             (5,306)          38,263
----------------------------------------------------------------------------
Adjusted Operating Income                  $       175,166  $       151,731
----------------------------------------------------------------------------
Depreciation of property, plant and
 equipment                                         109,401          100,723
Amortization of intangible assets                   11,623           11,755
Loss/(gain) on disposal of property, plant
 and equipment                                        (527)              76
----------------------------------------------------------------------------
Adjusted EBITDA                            $       295,663  $       264,285
----------------------------------------------------------------------------
(i)Unusual and other items for the three and nine months ended September
 30, 2017 and 2016 are explained in the "Adjustments to Net Income" section
 of this press release

The year-over-year changes in significant accounts and financial highlights are discussed in detail in the sections below. Certain comparative information has been reclassified where relevant to conform to the current financial statement presentation adopted in 2017.



SALES

Three months ended September 30, 2017 to three months ended September 30,
 2016 comparison

----------------------------------------------------------------------------
                                     Three        Three
                                    months       months
                                     ended        ended
                                 September    September
                                  30, 2017     30, 2016  $ Change % Change
----------------------------------------------------------------------------
North America                  $   646,895  $   737,127   (90,232)   (12.2%)
Europe                             165,140      152,080    13,060      8.6%
Rest of the World                   30,319       27,721     2,598      9.4%
Eliminations                        (3,819)      (2,203)   (1,616)   (73.4%)
----------------------------------------------------------------------------
Total Sales                    $   838,535  $   914,725   (76,190)    (8.3%)
----------------------------------------------------------------------------

The Company's consolidated sales for the third quarter of 2017 decreased by $76.2 million or 8.3% to $838.5 million as compared to $914.7 million for the third quarter of 2016. The total decrease in sales was driven by a decrease in the North America operating segment, partially offset by year-over-year increases in sales in Europe and the Rest of the World.

Sales for the third quarter of 2017 in the Company's North America operating segment decreased by $90.2 million or 12.2% to $646.9 million from $737.1 million for the third quarter of 2016. The decrease was due to the impact of foreign exchange on the translation of U.S. denominated production sales, which had a negative impact on overall sales for the third quarter of 2017 of approximately $4.9 million as compared to the third quarter of 2016; and lower year-over-year OEM production volumes on certain light-vehicle platforms including the Ford Fusion, Chevrolet Malibu, and other platforms late in their life cycle, and programs that ended production during or subsequent to the third quarter of 2016 such as the previous version of the GM Equinox/Terrain. These negative factors were partially offset by a $2.2 million increase in tooling sales, which are typically dependent on the timing of tooling construction and final acceptance by the customer; higher year-over-year production volumes on certain light vehicle platforms such as the Ford Escape; and the launch of new programs during or subsequent to the third quarter of 2016 including the GM Bolt and next generation GM Equinox/Terrain, third quarter production volumes of which were impacted by an employee strike at GM's assembly plant in Ingersoll, Ontario.

Sales for the third quarter of 2017 in the Company's Europe operating segment increased by $13.0 million or 8.6% to $165.1 million from $152.1 million for the third quarter of 2016. The increase can be attributed to a $3.4 million positive foreign exchange impact from the translation of Euro denominated production sales as compared to the third quarter of 2016, and higher overall production volumes in the Company's Martinrea Honsel German operations including the ramp up of the new V8 AMG engine block for Daimler. These positive factors were partially offset by a $1.6 million decrease in tooling sales.

Sales for the third quarter of 2017 in the Company's Rest of the World operating segment increased by $2.6 million or 9.4% to $30.3 million from $27.7 million in the third quarter of 2016. The increase was due to higher year-over-year production sales in the Company's operating facility in Brazil; partially offset by a $0.3 million negative foreign exchange impact from the translation of foreign denominated production sales as compared to the third quarter of 2016 and a $0.2 million decrease in tooling sales.

Overall tooling sales increased by $0.4 million to $38.6 million for the third quarter of 2017 from $38.2 million for the third quarter of 2016.



Nine months ended September 30, 2017 to nine months ended September 30, 2016
 comparison

----------------------------------------------------------------------------
                                      Nine         Nine
                                    months       months
                                     ended        ended
                                 September    September
                                  30, 2017     30, 2016  $ Change % Change
----------------------------------------------------------------------------
North America                  $ 2,238,933  $ 2,417,956  (179,023)    (7.4%)
Europe                             493,080      484,313     8,767      1.8%
Rest of the World                   90,163       84,826     5,337      6.3%
Eliminations                       (10,319)      (9,095)   (1,224)   (13.5)
----------------------------------------------------------------------------
Total Sales                    $ 2,811,857  $ 2,978,000  (166,143)    (5.6%)
----------------------------------------------------------------------------

The Company's consolidated sales for the nine months ended September 30, 2017 decreased by $166.1 million or 5.6% to $2,811.9 million as compared to $2,978.0 million for the nine months ended September 30, 2016. The total decrease in sales was driven by a decrease in the Company's North America operating segment, partially offset by year-over-year increases in sales in Europe and the Rest of the World.

Sales for the nine months ended September 30, 2017 in the Company's North America operating segment decreased by $179.0 million or 7.4% to $2,238.9 million from $2,418.0 million for the nine months ended September 30, 2016. The decrease was due to the impact of foreign exchange on the translation of U.S. denominated production sales, which had a negative impact on overall sales for the nine months ended September 30, 2017 of approximately $14.7 million as compared to the comparative period of 2016; and lower year-over-year OEM production volumes on certain light-vehicle platforms including the Chrysler 200, customer production of which ended at the end of 2016, Ford Fusion, Chevrolet Malibu, and other platforms late in their product life cycle, and programs that ended production during or subsequent to the nine months ended September 30, 2016 such as the previous version of the GM Equinox/Terrain. These negative factors were partially offset by a year-over-year increase in tooling sales of $3.9 million; an increase in production volumes on the Chrysler V6 Pentastar engine block program which was down during the first quarter of 2016 for re-tooling; higher year-over-year volumes on certain light vehicle platforms such as the Ford Escape, GM Pick-up truck/SUV platform and other GM programs previously impacted by unplanned OEM shutdowns during the second quarter of 2016 because of an earthquake in Japan which disrupted the supply chain; and the launch of new programs during or subsequent to the nine months ended September 30, 2016 including the GM Bolt and next generation GM Equinox/Terrain, third quarter production volumes of which were impacted by an employee strike at GM's assembly plant in Ingersoll, Ontario.

Sales for the nine months ended September 30, 2017 in the Company's Europe operating segment increased by $8.8 million or 1.8% to $493.1 million from $484.3 million for the nine months ended September 30, 2016. The increase can be attributed to higher production volumes in the Company's Martinrea Honsel German operations including the ramp up of the new V8 AMG engine block for Daimler, and a $1.6 million increase in tooling sales; partially offset by the impact of foreign exchange on the translation of Euro denominated production sales, which had a negative impact on overall sales for the nine months ended September 30, 2017 of approximately $9.0 million as compared to the comparative period of 2016.

Sales for the nine months ended September 30, 2017 in the Company's Rest of the World operating segment increased by $5.4 million or 6.3% to $90.2 million from $84.8 million for the nine months ended September 30, 2016. The increase was mainly due to a year-over-year increase in production sales in the Company's operations in China due in large part to a year-over-year increase in production volumes on one of its key platforms which was down for seven weeks during the second quarter of 2016 as a result of an unplanned OEM shutdown; higher year-over-year production sales in the Company's operating facility in Brazil; and a $0.6 million positive foreign exchange impact from the translation of foreign denominated production sales as compared to the nine months ended September 30, 2016. These positive factors were partially offset by a $9.1 million decrease in tooling sales.

Overall tooling sales decreased by $3.6 million to $142.1 million for the nine months ended September 30, 2017 from $145.7 million for the nine months ended September 30, 2016.



GROSS MARGIN

Three months ended September 30, 2017 to three months ended September 30,
 2016 comparison

----------------------------------------------------------------------------
                                     Three        Three
                                    months       months
                                     ended        ended
                                 September    September
                                  30, 2017     30, 2016   $ Change % Change
----------------------------------------------------------------------------
Gross margin                   $   113,418  $    99,698     13,720     13.8%
% of sales                            13.5%        10.9%
----------------------------------------------------------------------------

The gross margin percentage for the third quarter of 2017 of 13.5% increased as a percentage of sales by 2.6% as compared to the gross margin percentage for the third quarter of 2016 of 10.9%. The increase in gross margin as a percentage of sales was generally due to:


--  productivity and efficiency improvements at certain operating
    facilities; and
--  general sales mix including new and replacement programs that launched,
    and old programs that ended production, during or subsequent to the
    third quarter of 2016.

These positive factors were partially offset by operational inefficiencies and other costs at certain other facilities including upfront costs incurred in the Company's China operations in preparation of upcoming new programs.



Nine months ended September 30, 2017 to nine months ended September 30, 2016
 comparison

----------------------------------------------------------------------------
                                      Nine         Nine
                                    months       months
                                     ended        ended
                                 September    September
                                  30, 2017     30, 2016   $ Change % Change
----------------------------------------------------------------------------
Gross margin                   $   360,559  $   327,738     32,821     10.0%
% of sales                            12.8%        11.0%
----------------------------------------------------------------------------

The gross margin percentage for the nine months ended September 30, 2017 of 12.8% increased as a percentage of sales by 1.8% as compared to the gross margin percentage for the nine months ended September 30, 2016 of 11.0%. The increase in gross margin as a percentage of sales was generally due to:


--  productivity and efficiency improvements at certain operating
    facilities;
--  general sales mix including new and replacement programs that launched,
    and old programs that ended production, during or subsequent to the nine
    months ended September 30, 2016; and
--  a slight decrease in tooling sales which typically earn low or no
    margins for the Company.

These positive factors were partially offset by operational inefficiencies and other costs at certain other facilities including upfront costs incurred in the Company's China operations in preparation of upcoming new programs.

ADJUSTMENTS TO NET INCOME

(ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY)

Adjusted Net Income excludes certain unusual and other items, as set out in the following tables and described in the notes thereto. Management uses Adjusted Net Income as a measurement of operating performance of the Company and believes that, in conjunction with IFRS measures, it provides useful information about the financial performance and condition of the Company.



TABLE A

Three months ended September 30, 2017 to three months ended September 30,
 2016 comparison
----------------------------------------------------------------------------
                                    For the three   For the three
                                     months ended    months ended
                                    September 30,   September 30,
                                         2017            2016       (a)-(b)
                                   --------------- ---------------
                                         (a)             (b)        Change
----------------------------------------------------------------------------

NET INCOME (A)                            $36,229          $29,098   $7,131

Add Back - Unusual and Other Items:

Executive separation agreement (1)          1,767                -    1,767
Unrealized gain on derivative
 instruments (2)                           (1,375)               -   (1,375)

----------------------------------------------------------------------------

TOTAL UNUSUAL AND OTHER ITEMS
 BEFORE TAX                                   392                -     $392

Tax impact of above items                    (358)               -     (358)

----------------------------------------------------------------------------

TOTAL UNUSUAL AND OTHER ITEMS -
 AFTER TAX (B)                                 34                -      $34

----------------------------------------------------------------------------

ADJUSTED NET INCOME (A + B)               $36,263          $29,098   $7,165
----------------------------------------------------------------------------


Number of Shares Outstanding -
 Basic ('000)                              86,512           86,385
Adjusted Basic Net Earnings Per
 Share                                      $0.42            $0.34
Number of Shares Outstanding -
 Diluted ('000)                            86,794           86,507
Adjusted Diluted Net Earnings Per
 Share                                      $0.42            $0.34

----------------------------------------------------------------------------

TABLE B

Nine months ended September 30, 2017 to nine months ended
 September 30, 2016 comparison
----------------------------------------------------------------------------
                                     For the nine    For the nine
                                     months ended    months ended
                                    September 30,   September 30,
                                         2017            2016       (a)-(b)
                                   --------------- ---------------
                                         (a)             (b)        Change
----------------------------------------------------------------------------

NET INCOME (A)                           $127,177         $61,627   $65,550

Add Back - Unusual and Other Items:

Executive separation agreement (1)          1,767               -     1,767
Unrealized gain on derivative
 instruments (2)                           (1,375)              -    (1,375)
Gain on sale of land and building
 (3)                                       (5,698)              -    (5,698)
Impairment of assets (4)                        -          34,579   (34,579)
Restructuring costs (5)                         -           3,684    (3,684)

----------------------------------------------------------------------------

TOTAL UNUSUAL AND OTHER ITEMS
 BEFORE TAX                               ($5,306)        $38,263  ($43,569)

Tax impact of above items (6)                 469            (558)    1,027

----------------------------------------------------------------------------

TOTAL UNUSUAL AND OTHER ITEMS -
 AFTER TAX (B)                            ($4,837)        $37,705  ($42,542)
----------------------------------------------------------------------------

ADJUSTED NET INCOME (A + B)              $122,340         $99,332   $23,008
----------------------------------------------------------------------------

Number of Shares Outstanding -
 Basic ('000)                              86,505          86,385
Adjusted Basic Net Earnings Per
 Share                                      $1.41           $1.15
Number of Shares Outstanding -
 Diluted ('000)                            86,739          86,570
Adjusted Diluted Net Earnings Per
 Share                                      $1.41           $1.15

----------------------------------------------------------------------------

(1) Executive separation agreement

During the third quarter of 2017, David Rashid ceased to be an Executive Vice President of Operations of the Company. The costs added back for Adjusted Net Income purposes represents Mr. Rashid's termination benefits (included in SG&A expense) as set out in his employment contract payable over a twelve-month period.

(2) Unrealized gain on derivative instruments

In the third quarter, the Company acquired 5.5 million common shares in NanoXplore Inc. ("NanoXplore"), a publicly listed company on the TSX Venture Exchange trading under the ticker symbol GRA, for a total of $2.5 million through a private placement offering (the investment is further described in note 7 of the interim consolidated financial statements for the three and nine months ended September 30, 2017 and later on in the MD&A under the section "Investments"). As part of the transaction to acquire the common shares, the Company also received warrants entitling the Company to acquire up to an additional 2.75 million common shares in NanoXplore at a price of $0.70 per share for a period of up to two years after issuance. The warrants in NanoXplore represent derivative instruments and are fair valued at the end of each reporting period with the change in fair value recorded through profit or loss. As at September 30, 2017, the warrants had a fair value of $1.7 million which resulted in an unrealized gain of $1.4 million for the third quarter recorded in Other finance income. This unrealized gain has been added back for Adjusted Net Income purposes.

(3) Gain on sale of land and building

During the first quarter of 2017, in connection with the relocation of an existing operation to another manufacturing facility, a building owned by the Company in Mississauga, Ontario was sold on an "as-is, where-is" basis. The building was sold for proceeds of $9.9 million (net of closing costs of $0.4 million) resulting in a pre-tax gain of $5.7 million.

(4) Impairment of assets

During the second quarter of 2016, the Company recorded impairment charges on PP&E, intangible assets and inventories totaling $34.6 million (US $26.6 million) related to an operating facility in Detroit, Michigan included in the North America operating segment. The impairment charges resulted from the cancellation of the main OEM light vehicle platform being serviced by the facility, representing the majority of the business, well before the end of its expected life cycle. This led to a decision to close the facility. The impairment charges were recorded where the carrying amount of the assets exceeded their estimated recoverable amounts.

(5) Restructuring costs

As part of the acquisition of Honsel in 2011, a certain level of restructuring was contemplated, in particular, at the Company's German operating facility in Meschede, Germany. In connection with these restructuring activities, $1.8 million (EUR1.2 million) of employee related severance was recognized during the second quarter of 2016. No further costs related to this restructuring are expected to be incurred.

Other additions to the restructuring accrual during the second quarter of 2016 totaled $1.9 million (US$1.4 million) and represent employee related payouts resulting from the closure of the operating facility in Detroit, Michigan as described above.

(6) Tax impact of above items (For the nine months ended September 30, 2016)

The tax impact of the adjustments recorded to income during the nine months ended September 30, 2016 of $0.6 million represents solely the corresponding tax effect on the $1.8 million in restructuring costs incurred in Meschede, Germany. The $34.6 million in impairment charges and $1.9 million in restructuring costs related to the closure of the operating facility in Detroit, Michigan, as described above, resulted in tax losses that were not benefitted and, as a result, not recognized as a deferred tax asset. In assessing the realization of deferred tax assets, the Company considers whether it is more likely than not that some portion of its deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and the reversal of taxable temporary differences; however, forming a conclusion on the realization of deferred tax assets requires judgment when there are recent tax losses.



NET INCOME
(ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY)

Three months ended September 30, 2017 to three months ended September 30,
 2016 comparison

----------------------------------------------------------------------------
                                       Three       Three
                                      months      months
                                       ended       ended
                                   September   September
                                    30, 2017    30, 2016  $ Change % Change
----------------------------------------------------------------------------
Net Income                       $    36,229 $    29,098     7,131     24.5%
Adjusted Net Income              $    36,263 $    29,098     7,165     24.6%
Net Earnings per Share
 Basic and Diluted               $      0.42 $      0.34
Adjusted Net Earnings per Share
 Basic and Diluted               $      0.42 $      0.34
----------------------------------------------------------------------------

Net Income, before adjustments, for the third quarter of 2017 increased by $7.1 million to $36.2 million from $29.1 million for the third quarter of 2016 largely as a result of the increase in the Company's gross margin as previously discussed. Excluding the unusual and other items recognized during the third quarter of 2017 as explained in Table A under "Adjustments to Net Income", Net Income for the third quarter of 2017 remained essentially the same at $36.2 million or $0.42 per share, on a basic and diluted basis, compared to $29.1 million or $0.34 per share, on a basic and diluted basis, for the third quarter of 2016.

Adjusted Net Income for the third quarter of 2017, as compared to the third quarter of 2016, was positively impacted by the following:


--  higher gross profit despite an overall decrease in year-over-year sales
    as previously explained;
--  productivity and efficiency improvements at certain operating
    facilities;
--  general sales mix including new and replacement programs that launched,
    and old programs that ended production, during or subsequent to the
    third quarter of 2016;
--  a slight year-over-year decrease in finance expense on the Company's
    bank debt and equipment loans; and
--  a lower effective tax rate on adjusted income due generally to the mix
    of earnings (22.9% for the third quarter of 2017 compared to 24.4% for
    the third quarter of 2016).

These factors were partially offset by the following:


--  operational inefficiencies and other costs at certain other facilities;
--  a year-over-year increase in SG&A expense as previously discussed;
--  a year-over-year increase in depreciation expense as previously
    discussed; and
--  an increase in research and development costs due to increased new
    product and process research and development activity.


Nine months ended September 30, 2017 to nine months ended September 30, 2016
 comparison

----------------------------------------------------------------------------
                                        Nine        Nine
                                      months      months
                                       ended       ended
                                   September   September
                                    30, 2017    30, 2016  $ Change % Change
----------------------------------------------------------------------------
Net Income                       $   127,177 $    61,627    65,550    106.4%
Adjusted Net Income              $   122,340 $    99,332    23,008     23.2%
Net Earnings per Share
 Basic and Diluted               $      1.47 $      0.71
Adjusted Net Earnings per Share
 Basic and Diluted               $      1.41 $      1.15
----------------------------------------------------------------------------

Net Income, before adjustments, for the nine months ended September 30, 2017 increased by $65.6 million to $127.2 million from $61.6 million for the nine months ended September 30, 2016 largely as a result of the increase in the Company's gross margin, as previously discussed, and the impact of the unusual and other items incurred during the nine months ended September 30, 2017 and 2016 as explained in Table B under "Adjustments to Net Income". Excluding these unusual and other items, net income for the nine months ended September 30, 2017 increased by $23.0 million to $122.3 million or $1.41 per share, on a basic and diluted basis, from $99.3 million or $1.15 per share, on a basic and diluted basis, for the nine months ended September 30, 2016.

Adjusted Net Income for the nine months ended September 30, 2017, as compared to the nine months ended September 30, 2016, was positively impacted by the following:


--  higher gross profit despite an overall decrease in year-over-year sales
    as previously explained;
--  productivity and efficiency improvements at certain operating
    facilities;
--  general sales mix including new and replacement programs that launched,
    and old programs that ended production, during or subsequent to the nine
    months ended September 30, 2016;
--  a net foreign exchange gain of $0.8 million for the nine months ended
    September 30, 2017 compared to a net foreign exchange loss of $2.7
    million for the nine months ended September 30, 2016;
--  a year-over-year decrease in finance expense on the Company's bank debt
    and equipment loans; and
--  a lower effective tax rate on adjusted income due generally to the mix
    of earnings (23.5% for the nine months ended September 30, 2017 compared
    to 24.4% for the nine months ended September 30, 2016).

These factors were partially offset by the following:


--  operational inefficiencies and other costs at certain other facilities;
--  a year-over-year increase in SG&A expense as previously discussed;
--  a year-over-year increase in depreciation expense as previously
    discussed; and
--  an increase in research and development costs due to increased new
    product and process research and development activity.


ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT

Three months ended September 30, 2017 to three months ended September 30,
 2016 comparison

----------------------------------------------------------------------------
                                       Three       Three
                                      months      months
                                       ended       ended
                                   September   September
                                    30, 2017    30, 2016  $ Change % Change
----------------------------------------------------------------------------
Additions to PP&E                $    56,373 $    43,739    12,634     28.9%
----------------------------------------------------------------------------

Additions to PP&E increased by $12.6 million to $56.4 million in the third quarter of 2017 from $43.7 million for the third quarter of 2016. Additions as a percentage of sales increased year-over-year to 6.7% for the third quarter of 2017 compared to 4.8% for the comparative period of 2016. The Company continues to make investments in the business in particular at new greenfield operating facilities as these new plants execute on their backlogs of new business.



Nine months ended September 30, 2017 to nine months ended September 30, 2016
 comparison

----------------------------------------------------------------------------
                                Nine months  Nine months
                                      ended        ended
                                  September    September
                                   30, 2017     30, 2016  $ Change % Change
----------------------------------------------------------------------------
Additions to PP&E              $    168,105 $    136,733    31,372     22.9%
----------------------------------------------------------------------------

Additions to PP&E increased by $31.4 million year-over-year to $168.1 million for the nine months ended September 30, 2017 compared to $136.7 million for the nine months ended September 30, 2016. Additions as a percentage of sales increased year-over-year to 6.0% for the nine months ended September 30, 2017 compared to 4.6% for the nine months ended September 30, 2016. While capital expenditures are made to refurbish or replace assets consumed in the normal course of business and for productivity improvements, a large portion of the investment in the first nine months of 2017 continued to be for manufacturing equipment for new and replacement programs that recently launched or will be launching over the next 24 months.

DIVIDEND

A cash dividend of $0.03 per share has been declared by the Board of Directors payable to shareholders of record on December 31, 2017, on or about January 15, 2018.

ABOUT MARTINREA

Martinrea currently employs approximately 15,000 skilled and motivated people in 44 operating divisions in Canada, the United States, Mexico, Brazil, Germany, Slovakia, Spain and China.

Martinrea's vision for the future is to be the best, preferred and most valued supplier in the world in the products and services we provide our customers. The Company's mission is to deliver: outstanding quality products and services to our customers; meaningful opportunity, job satisfaction and job security to our people through competitiveness and prudent growth; superior long term investment returns to our stakeholders; and positive contributions to our communities as good corporate citizens.

CONFERENCE CALL DETAILS

A conference call to discuss those results will be held on November 15, 2017 at 8:00 a.m. (Toronto time) which can be accessed by dialing (416) 405-9200 or toll free (866) 696-5896. Please call 10 minutes prior to the start of the conference call.

If you have any teleconferencing questions, please call Andre La Rosa at (416) 749-0314.

There will also be a rebroadcast of the call available by dialing (905) 694-9451 or toll free (800) 408-3053 (conference id 9347812#). The rebroadcast will be available until November 29, 2017.

FORWARD-LOOKING INFORMATION

Special Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of applicable Canadian securities laws including statements related to the growth or expectations of, improvements in, expansion of and/or guidance or outlook as to future revenue, sales, gross margin, earnings, and earnings per share (including as adjusted), operating income margins and net debt:EBITDA ratios for the 2017 year and beyond, the financial strength of the Company and its balance sheet, the expected acceleration of the Company's margin improvement to 8% or more by 2019 and 9% or more by 2020, the expected double digit growth in earnings by 2019 and growth in sales to over $4 billion by 2020, the ramping up and launching of new programs and the financial impact of launches, the opportunity to increase sales and ability to capitalize on opportunities in the automotive industry, the future amount and type of restructuring expenses to be expensed (including the expectation as to no further restructuring costs from the Honsel acquisition), the growth and strengthening of and the competitiveness of the Company, the opening of facilities and pursuit of its strategies, the progress, and expectations, of operational and productivity improvements and efficiencies and the lean manufacturing culture, the reduction of costs and expense, investments in its business, customer working relationships, the payment of dividends, improvements in product offerings, program wins, the expectation of announcing significant incremental work and as well as other forward-looking statements. The words "continue", "expect", "anticipate", "estimate", "may", "will", "should", "views", "intend", "believe", "plan", "outlook" and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate in the circumstances, such as expected sales and industry production estimates, current foreign exchange rates (FX), timing of product launches and operational improvements during the period and current Board approved budgets. Certain forward-looking financial assumptions are presented as non-IFRS information, and we do not provide reconciliation to IFRS for such assumptions. Many factors could cause the Company's actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the following factors, some of which are discussed in detail in the Company's Annual Information Form and other public filings which can found at www.sedar.com:


--  North American and global economic and political conditions;
--  the highly cyclical nature of the automotive industry and the industry's
    dependence on consumer spending and general economic conditions;
--  the Company's dependence on a limited number of significant customers;
--  financial viability of suppliers;
--  the Company's reliance on critical suppliers and on suppliers for
    components and the risk that suppliers will not be able to supply
    components on a timely basis or in sufficient quantities;
--  Competition;
--  the increasing pressure on the Company to absorb costs related to
    product design and development, engineering, program management,
    prototypes, validation and tooling;
--  increased pricing of raw materials;
--  outsourcing and insourcing trends;
--  the risk of increased costs associated with product warranty and recalls
    together with the associated liability;
--  the Company's ability to enhance operations and manufacturing
    techniques;
--  dependence on key personnel;
--  limited financial resources;
--  risks associated with the integration of acquisitions;
--  costs associated with rationalization of production facilities;
--  launch costs;
--  the potential volatility of the Company's share price;
--  changes in governmental regulations or laws including any changes to the
    North American Free Trade Agreement;
--  labour disputes;
--  litigation;
--  currency risk;
--  fluctuations in operating results;
--  internal controls over financial reporting and disclosure controls and
    procedures;
--  environmental regulation;
--  a shift away from technologies in which the Company is investing;
--  competition with low cost countries;
--  the Company's ability to shift its manufacturing footprint to take
    advantage of opportunities in emerging markets;
--  risks of conducting business in foreign countries, including China,
    Brazil and other growing markets;
--  potential tax exposure;
--  a change in the Company's mix of earnings between jurisdictions with
    lower tax rates and those with higher tax rates, as well as under-
    funding of pensions plans;
--  the cost of post-employment benefits;
--  impairment charges; and
--  cybersecurity threats.

These factors should be considered carefully, and readers should not place undue reliance on the Company's forward-looking statements. The Company has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

The common shares of Martinrea trade on The Toronto Stock Exchange under the symbol "MRE".



Martinrea International Inc.
Interim Condensed Consolidated Balance Sheets
(in thousands of Canadian dollars) (unaudited)

----------------------------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                             September 30,      December 31,
                                    Note              2017              2016
----------------------------------------------------------------------------
ASSETS
Cash and cash equivalents                $          52,465 $          59,165
Trade and other receivables            2           520,105           568,445
Inventories                            3           378,939           306,130
Prepaid expenses and deposits                       17,149            14,758
Income taxes recoverable                            15,459             9,786
Assets held for sale                   4            17,622                 -
----------------------------------------------------------------------------
TOTAL CURRENT ASSETS                             1,001,739           958,284
----------------------------------------------------------------------------
Property, plant and equipment          5         1,239,702         1,257,247
Deferred income tax assets                         178,708           179,702
Intangible assets                      6            67,979            73,261
Other assets                           7             7,663                 -
----------------------------------------------------------------------------
TOTAL NON-CURRENT ASSETS                         1,494,052         1,510,210
----------------------------------------------------------------------------
TOTAL ASSETS                             $       2,495,791 $       2,468,494
----------------------------------------------------------------------------
----------------------------------------------------------------------------

LIABILITIES
Trade and other payables               9 $         720,104 $         707,007
Provisions                            10             5,349             6,689
Income taxes payable                                37,117            18,622
Current portion of long-term debt     11            15,355            27,982
----------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                          777,925           760,300
----------------------------------------------------------------------------
Long-term debt                        11           643,011           693,421
Pension and other post-retirement
 benefits                                           71,184            66,863
Deferred income tax liabilities                     95,344           118,234
----------------------------------------------------------------------------
TOTAL NON-CURRENT LIABILITIES                      809,539           878,518
----------------------------------------------------------------------------
TOTAL LIABILITIES                                1,587,464         1,638,818
----------------------------------------------------------------------------

EQUITY
Capital stock                         13           710,794           710,510
Contributed surplus                                 42,689            42,660
Accumulated other comprehensive
 income                                             80,278           117,048
Retained earnings (accumulated
 deficit)                                           74,566          (40,020)
----------------------------------------------------------------------------
TOTAL EQUITY ATTRIBUTABLE TO
 EQUITY HOLDERS OF THE COMPANY                     908,327           830,198
Non-controlling interest                                 -             (522)
----------------------------------------------------------------------------
TOTAL EQUITY                                       908,327           829,676
----------------------------------------------------------------------------
TOTAL LIABILITIES AND EQUITY             $       2,495,791 $       2,468,494
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Contingencies (note 18)
Subsequent Events (notes 4, and 11)

See accompanying notes to the interim condensed consolidated financial
statements.

On behalf of the Board:

"Robert Wildeboer"       Director
---------------------------------

"Scott Balfour"          Director
---------------------------------


Martinrea International Inc.
Interim Condensed Consolidated Statements of Operations
(in thousands of Canadian dollars, except per share amounts) (unaudited)

----------------------------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                Three        Three
                               months       months  Nine months  Nine months
                                ended        ended        ended        ended
                            September    September    September    September
                    Note     30, 2017     30, 2016     30, 2017     30, 2016
----------------------------------------------------------------------------

----------------------------------------------------------------------------
SALES                    $    838,535 $    914,725 $  2,811,857 $  2,978,000
----------------------------------------------------------------------------

Cost of sales
 (excluding
 depreciation of
 property, plant
 and equipment)             (690,629)    (783,692)  (2,348,953)  (2,556,008)
Depreciation of
 property, plant
 and equipment
 (production)                (34,488)     (31,335)    (102,345)     (94,254)
----------------------------------------------------------------------------
Total cost of
 sales                      (725,117)    (815,027)  (2,451,298)  (2,650,262)
----------------------------------------------------------------------------
GROSS MARGIN                  113,418       99,698      360,559      327,738
----------------------------------------------------------------------------

Research and
 development costs            (6,745)      (5,482)     (19,997)     (17,614)
Selling, general
 and
 administrative              (53,864)     (48,023)    (159,002)    (150,138)
Depreciation of
 property, plant
 and equipment
 (non-production)             (2,385)      (2,165)      (7,056)      (6,469)
Amortization of
 customer
 contracts and
 relationships                  (552)        (587)      (1,632)      (1,710)
Gain on sale of
 land and building     5            -            -        5,698            -
Gain/(loss) on
 disposal of
 property, plant
 and equipment                    234         (47)          527         (76)
Impairment of
 assets                8            -            -            -     (34,579)
Restructuring
 costs                10            -            -            -      (3,684)
----------------------------------------------------------------------------
OPERATING INCOME               50,106       43,394      179,097      113,468
----------------------------------------------------------------------------

Finance expense               (5,451)      (6,018)     (16,792)     (18,112)
Other finance
 income (expense)     15        1,715          770        2,458      (2,570)
----------------------------------------------------------------------------
INCOME BEFORE
 INCOME TAXES                  46,370       38,146      164,763       92,786

Income tax expense    12     (10,348)      (9,319)     (37,863)     (31,455)
----------------------------------------------------------------------------
NET INCOME FOR THE
 PERIOD                  $     36,022 $     28,827 $    126,900 $     61,331
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Non-controlling
 interest                         207          271          277          296
----------------------------------------------------------------------------
NET INCOME
 ATTRIBUTABLE TO
 EQUITY HOLDERS OF
 THE COMPANY             $     36,229 $     29,098 $    127,177 $     61,627
----------------------------------------------------------------------------
----------------------------------------------------------------------------


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Basic earnings per
 share                14 $       0.42 $       0.34 $       1.47 $       0.71
Diluted earnings
 per share            14 $       0.42 $       0.34 $       1.47 $       0.71
----------------------------------------------------------------------------
----------------------------------------------------------------------------
See accompanying notes to the interim condensed consolidated financial
statements.


Martinrea International Inc.
Interim Condensed Consolidated Statements of Comprehensive Income
(in thousands of Canadian dollars) (unaudited)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                Three        Three
                               months       months  Nine months  Nine months
                                ended        ended        ended        ended
                            September    September    September    September
                             30, 2017     30, 2016     30, 2017     30, 2016
----------------------------------------------------------------------------

NET INCOME FOR THE
 PERIOD                  $     36,022 $     28,827 $    126,900 $     61,331
Other comprehensive
 income (loss), net of
 tax:
 Items that may be
  reclassified to net
  income
 Foreign currency
  translation
  differences for
  foreign operations         (27,752)       15,690     (40,106)     (35,234)
 Change in fair value of
  available for sale
  investments                   3,336            -        3,336            -
 Items that will not be
  reclassified to net
  income
 Remeasurement of
  defined benefit plans           775      (4,028)      (2,954)      (9,448)
----------------------------------------------------------------------------
Other comprehensive
 income (loss), net of
 tax                         (23,641)       11,662     (39,724)     (44,682)
----------------------------------------------------------------------------
TOTAL COMPREHENSIVE
 INCOME FOR THE PERIOD   $     12,381 $     40,489 $     87,176 $     16,649
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Attributable to:
 Equity holders of the
  Company                      12,588       40,760       87,453       16,945
 Non-controlling
  interest                      (207)        (271)        (277)        (296)
----------------------------------------------------------------------------
TOTAL COMPREHENSIVE
 INCOME FOR THE PERIOD   $     12,381 $     40,489 $     87,176 $     16,649
----------------------------------------------------------------------------
----------------------------------------------------------------------------
See accompanying notes to the interim condensed consolidated financial
statements.


Martinrea International Inc.
Interim Condensed Consolidated Statements of Changes in Equity
(in thousands of Canadian dollars) (unaudited)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                Equity attributable to equity holders of the
                                                             Company
                               ---------------------------------------------


                                                                       Other
                                       Capital    Contributed  comprehensive
                                         stock        surplus         income
----------------------------------------------------------------------------
Balance at
 December 31,
 2015                           $      709,396 $       42,648 $      147,442
----------------------------------------------------------------------------
Net income for
 the period                                  -              -              -
Compensation
 expense related
 to stock
 options                                     -            250              -
Dividends ($0.09
 per share)                                  -              -              -
Exercise of
 employee stock
 options                                   101           (29)              -
Other
 comprehensive
 loss, net of
 tax
-------------------------------
 Remeasurement
  of defined
  benefit plans                              -              -              -
 Foreign
  currency
  translation
  differences                                -              -       (35,234)
----------------------------------------------------------------------------
Balance at
 September 30,
 2016                                  709,497         42,869        112,208
----------------------------------------------------------------------------
Net income for
 the period                                  -              -              -
Compensation
 expense related
 to stock
 options                                     -             83              -
Dividends ($0.03
 per share)                                  -              -              -
Exercise of
 employee stock
 options                                 1,013          (292)              -
Other
 comprehensive
 income, net of
 tax
-------------------------------
 Remeasurement
  of defined
  benefit plans                              -              -              -
 Foreign
  currency
  translation
  differences                                -              -          4,840
----------------------------------------------------------------------------
Balance at
 December 31,
 2016                                  710,510         42,660        117,048
----------------------------------------------------------------------------
Net income for
 the period                                  -              -              -
Change in non-
 controlling
 interest                                    -              -              -
Compensation
 expense related
 to stock
 options                                     -            111              -
Dividends ($0.09
 per share)                                  -              -              -
Exercise of
 employee stock
 options                                   284           (82)              -
Other
 comprehensive
 income (loss),
 net of tax
-------------------------------
 Remeasurement
  of defined
  benefit plans                              -              -              -
 Foreign
  currency
  translation
  differences                                -              -       (40,106)
 Change in fair
  value of
  available for
  sale
  investments                                -              -          3,336
----------------------------------------------------------------------------
Balance at
 September 30,
 2017                           $      710,794 $       42,689 $       80,278
----------------------------------------------------------------------------
----------------------------------------------------------------------------


Martinrea International Inc.
Interim Condensed Consolidated Statements of Changes in Equity
(in thousands of Canadian dollars) (unaudited)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                 Equity attributable to equity
                holders of the Company
                ------------------------------

                       Retained
                      earnings/                          Non-
                   (accumulated                   controlling          Total
                       deficit)          Total       interest         equity
----------------------------------------------------------------------------
Balance at
 December 31,
 2015            $    (123,157) $      776,329 $        (103) $      776,226
----------------------------------------------------------------------------
Net income for
 the period              61,627         61,627          (296)         61,331
Compensation
 expense related
 to stock
 options                      -            250              -            250
Dividends ($0.09
 per share)             (7,775)        (7,775)              -        (7,775)
Exercise of
 employee stock
 options                      -             72              -             72
Other
 comprehensive
 loss, net of
 tax
----------------
 Remeasurement
  of defined
  benefit plans         (9,448)        (9,448)              -        (9,448)
 Foreign
  currency
  translation
  differences                 -       (35,234)              -       (35,234)
----------------------------------------------------------------------------
Balance at
 September 30,
 2016                  (78,753)        785,821          (399)        785,422
----------------------------------------------------------------------------
Net income for
 the period              30,753         30,753          (123)         30,630
Compensation
 expense related
 to stock
 options                      -             83              -             83
Dividends ($0.03
 per share)             (2,591)        (2,591)              -        (2,591)
Exercise of
 employee stock
 options                      -            721              -            721
Other
 comprehensive
 income, net of
 tax
----------------
 Remeasurement
  of defined
  benefit plans          10,571         10,571              -         10,571
 Foreign
  currency
  translation
  differences                 -          4,840              -          4,840
----------------------------------------------------------------------------
Balance at
 December 31,
 2016                  (40,020)        830,198          (522)        829,676
----------------------------------------------------------------------------
Net income for
 the period             127,177        127,177          (277)        126,900
Change in non-
 controlling
 interest               (1,849)        (1,849)            799        (1,050)
Compensation
 expense related
 to stock
 options                      -            111              -            111
Dividends ($0.09
 per share)             (7,788)        (7,788)              -        (7,788)
Exercise of
 employee stock
 options                      -            202              -            202
Other
 comprehensive
 income (loss),
 net of tax
----------------
 Remeasurement
  of defined
  benefit plans         (2,954)        (2,954)              -        (2,954)
 Foreign
  currency
  translation
  differences                 -       (40,106)              -       (40,106)
 Change in fair
  value of
  available for
  sale
  investments                 -          3,336              -          3,336
----------------------------------------------------------------------------
Balance at
 September 30,
 2017            $       74,566 $      908,327 $            - $      908,327
----------------------------------------------------------------------------
----------------------------------------------------------------------------

See accompanying notes to the interim condensed consolidated financial
statements.


Martinrea International Inc.
Interim Condensed Consolidated Statements of Cash Flows
(in thousands of Canadian dollars) (unaudited)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                Three        Three
                               months       months  Nine months  Nine months
                                ended        ended        ended        ended
                            September    September    September    September
                             30, 2017     30, 2016     30, 2017     30, 2016
----------------------------------------------------------------------------
CASH PROVIDED BY (USED
 IN):
OPERATING ACTIVITIES:
Net Income for the
 period                  $     36,022 $     28,827 $    126,900 $     61,331
Adjustments for:
 Depreciation of
  property, plant and
  equipment                    36,873       33,500      109,401      100,723
 Amortization of
  customer contracts and
  relationships                   552          587        1,632        1,710
 Amortization of
  development costs             3,345        3,086        9,991       10,045
 Impairment of assets
  (note 8)                          -            -            -       34,579
 Unrealized losses
  (gains) on foreign
  exchange forward
  contracts                       331        (772)          781          144
 Unrealized gain on
  derivative instruments
  (note 7)                    (1,375)            -      (1,375)            -
 Finance expense                5,451        6,018       16,792       18,112
 Income tax expense            10,348        9,319       37,863       31,455
 Gain on sale of land
  and building (note 5)             -            -      (5,698)            -
 Loss (gain) on disposal
  of property, plant and
  equipment                     (234)           47        (527)           76
 Deferred and restricted
  share units expense             473            1        1,262          254
 Stock options expense             37           84          111          250
 Pension and other post-
  retirement benefits
  expense                       1,137        1,183        3,429        3,450
 Contributions made to
  pension and other
  post-retirement
  benefits                      (473)        (308)      (1,449)      (1,347)
----------------------------------------------------------------------------
                               92,487       81,572      299,113      260,782
Changes in non-cash
 working capital items:
 Trade and other
  receivables                  73,413          185       30,311     (65,961)
 Inventories                 (48,863)      (2,305)     (85,615)        6,023
 Prepaid expenses and
  deposits                        622        (693)      (3,243)      (1,513)
 Trade, other payables
  and provisions             (42,659)       13,714       54,846       22,103
----------------------------------------------------------------------------
                               75,000       92,473      295,412      221,434
 Interest paid
  (excluding capitalized
  interest)                   (4,797)      (5,336)     (14,761)     (15,336)
 Income taxes paid           (10,597)      (9,527)     (43,254)     (40,795)
----------------------------------------------------------------------------
NET CASH PROVIDED BY
 OPERATING ACTIVITIES    $     59,606 $     77,610 $    237,397 $    165,303
----------------------------------------------------------------------------

FINANCING ACTIVITIES:
 Increase in long-term
  debt                              -           66            -       88,876
 Repayment of long-term
  debt                        (4,608)     (29,087)     (39,198)     (51,607)
 Dividends paid               (2,606)      (2,591)      (7,788)      (7,774)
 Exercise of employee
  stock options                     -            -          202           72
----------------------------------------------------------------------------
NET CASH PROVIDED BY
 (USED IN) FINANCING
 ACTIVITIES              $    (7,214) $   (31,612) $   (46,784) $     29,567
----------------------------------------------------------------------------

INVESTING ACTIVITIES:
 Purchase of property,
  plant and equipment(i)     (49,004)     (61,981)    (192,556)    (164,942)
 Capitalized development
  costs                       (3,289)      (3,342)     (10,580)      (9,653)
 Proceeds on disposal of
  property, plant and
  equipment                       705          125        1,330          370
 Investment in
  NanoXplore Inc.(note
  7)                          (2,475)            -      (2,475)            -
 Proceeds on disposal of
  land and building
  (note 5)                          -            -        9,872            -
 Upfront recovery of
  development costs
  incurred                          -            -        1,170            -
----------------------------------------------------------------------------
NET CASH USED IN
 INVESTING ACTIVITIES    $   (54,063) $   (65,198) $  (193,239) $  (174,225)
----------------------------------------------------------------------------

Effect of foreign
 exchange rate changes
 on cash and cash
 equivalents                  (3,007)        1,931      (4,074)      (1,976)
----------------------------------------------------------------------------

INCREASE (DECREASE) IN
 CASH AND CASH
 EQUIVALENTS                  (4,678)     (17,269)      (6,700)       18,669
CASH AND CASH
 EQUIVALENTS, BEGINNING
 OF PERIOD                     57,143       64,837       59,165       28,899
----------------------------------------------------------------------------
CASH AND CASH
 EQUIVALENTS, END OF
 PERIOD                  $     52,465 $     47,568 $     52,465 $     47,568
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(i)As at September 30, 2017, $47,106 (December 31, 2016- $71,557) of
purchases of property, plant and equipment remain unpaid.

See accompanying notes to the interim condensed consolidated financial
statements

Contacts:
Fred Di Tosto
Chief Financial Officer
Martinrea International Inc.
Tel: (416) 749-0314
Fax: (289) 982-3001

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Mobile device usage has increased exponentially during the past several years, as consumers rely on handhelds for everything from news and weather to banking and purchases. What can we expect in the next few years? The way in which we interact with our devices will fundamentally change, as businesses leverage Artificial Intelligence. We already see this taking shape as businesses leverage AI for cost savings and customer responsiveness. This trend will continue, as AI is used for more sophistica...
Nordstrom is transforming the way that they do business and the cloud is the key to enabling speed and hyper personalized customer experiences. In his session at 21st Cloud Expo, Ken Schow, VP of Engineering at Nordstrom, discussed some of the key learnings and common pitfalls of large enterprises moving to the cloud. This includes strategies around choosing a cloud provider(s), architecture, and lessons learned. In addition, he covered some of the best practices for structured team migration an...
Most technology leaders, contemporary and from the hardware era, are reshaping their businesses to do software. They hope to capture value from emerging technologies such as IoT, SDN, and AI. Ultimately, irrespective of the vertical, it is about deriving value from independent software applications participating in an ecosystem as one comprehensive solution. In his session at @ThingsExpo, Kausik Sridhar, founder and CTO of Pulzze Systems, discussed how given the magnitude of today's application ...
Recently, REAN Cloud built a digital concierge for a North Carolina hospital that had observed that most patient call button questions were repetitive. In addition, the paper-based process used to measure patient health metrics was laborious, not in real-time and sometimes error-prone. In their session at 21st Cloud Expo, Sean Finnerty, Executive Director, Practice Lead, Health Care & Life Science at REAN Cloud, and Dr. S.P.T. Krishnan, Principal Architect at REAN Cloud, discussed how they built...
In his session at 21st Cloud Expo, Raju Shreewastava, founder of Big Data Trunk, provided a fun and simple way to introduce Machine Leaning to anyone and everyone. He solved a machine learning problem and demonstrated an easy way to be able to do machine learning without even coding. Raju Shreewastava is the founder of Big Data Trunk (www.BigDataTrunk.com), a Big Data Training and consulting firm with offices in the United States. He previously led the data warehouse/business intelligence and B...
The “Digital Era” is forcing us to engage with new methods to build, operate and maintain applications. This transformation also implies an evolution to more and more intelligent applications to better engage with the customers, while creating significant market differentiators. In both cases, the cloud has become a key enabler to embrace this digital revolution. So, moving to the cloud is no longer the question; the new questions are HOW and WHEN. To make this equation even more complex, most ...
As you move to the cloud, your network should be efficient, secure, and easy to manage. An enterprise adopting a hybrid or public cloud needs systems and tools that provide: Agility: ability to deliver applications and services faster, even in complex hybrid environments Easier manageability: enable reliable connectivity with complete oversight as the data center network evolves Greater efficiency: eliminate wasted effort while reducing errors and optimize asset utilization Security: imple...
In his Opening Keynote at 21st Cloud Expo, John Considine, General Manager of IBM Cloud Infrastructure, led attendees through the exciting evolution of the cloud. He looked at this major disruption from the perspective of technology, business models, and what this means for enterprises of all sizes. John Considine is General Manager of Cloud Infrastructure Services at IBM. In that role he is responsible for leading IBM’s public cloud infrastructure including strategy, development, and offering m...
With tough new regulations coming to Europe on data privacy in May 2018, Calligo will explain why in reality the effect is global and transforms how you consider critical data. EU GDPR fundamentally rewrites the rules for cloud, Big Data and IoT. In his session at 21st Cloud Expo, Adam Ryan, Vice President and General Manager EMEA at Calligo, examined the regulations and provided insight on how it affects technology, challenges the established rules and will usher in new levels of diligence arou...
The past few years have brought a sea change in the way applications are architected, developed, and consumed—increasing both the complexity of testing and the business impact of software failures. How can software testing professionals keep pace with modern application delivery, given the trends that impact both architectures (cloud, microservices, and APIs) and processes (DevOps, agile, and continuous delivery)? This is where continuous testing comes in. D
Modern software design has fundamentally changed how we manage applications, causing many to turn to containers as the new virtual machine for resource management. As container adoption grows beyond stateless applications to stateful workloads, the need for persistent storage is foundational - something customers routinely cite as a top pain point. In his session at @DevOpsSummit at 21st Cloud Expo, Bill Borsari, Head of Systems Engineering at Datera, explored how organizations can reap the bene...
Digital transformation is about embracing digital technologies into a company's culture to better connect with its customers, automate processes, create better tools, enter new markets, etc. Such a transformation requires continuous orchestration across teams and an environment based on open collaboration and daily experiments. In his session at 21st Cloud Expo, Alex Casalboni, Technical (Cloud) Evangelist at Cloud Academy, explored and discussed the most urgent unsolved challenges to achieve f...
The dynamic nature of the cloud means that change is a constant when it comes to modern cloud-based infrastructure. Delivering modern applications to end users, therefore, is a constantly shifting challenge. Delivery automation helps IT Ops teams ensure that apps are providing an optimal end user experience over hybrid-cloud and multi-cloud environments, no matter what the current state of the infrastructure is. To employ a delivery automation strategy that reflects your business rules, making r...
The 22nd International Cloud Expo | 1st DXWorld Expo has announced that its Call for Papers is open. Cloud Expo | DXWorld Expo, to be held June 5-7, 2018, at the Javits Center in New York, NY, brings together Cloud Computing, Digital Transformation, Big Data, Internet of Things, DevOps, Machine Learning and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding busin...
In a recent survey, Sumo Logic surveyed 1,500 customers who employ cloud services such as Amazon Web Services (AWS), Microsoft Azure, and Google Cloud Platform (GCP). According to the survey, a quarter of the respondents have already deployed Docker containers and nearly as many (23 percent) are employing the AWS Lambda serverless computing framework. It’s clear: serverless is here to stay. The adoption does come with some needed changes, within both application development and operations. Tha...